International Tower Hill Mines Ltd.
AMEX:THM
0.346599 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.974 | -1.432 | -0.543 | -0.736 | -0.71 | -1.468 | -0.504 | -0.832 | -0.295 | -1.2 | -0.714 | -1.015 | -1.649 | -2.178 | -1.138 | -1.996 | -1.102 | -1.486 | 0.065 | -0.76 | -0.858 | -1.387 | -0.821 | -0.902 | -1.27 | -0.955 | -1.065 | -1.381 | -1.746 | -1.628 | -1.678 | -1.11 | -1.525 | -2.069 | -2.487 | -1.12 | -1.007 | -2.049 | -0.636 | -1.654 | -1.171 | -1.431 | -3.51 | -1.022 | -4.125 | -0.642 | -4.063 | -37.702 | -11.59 | -1.005 | -6.346 | -8.544 | -1.65 | -1.657 | -2.111 | -3.931 | -9.369 | -3.739 | -2.371 | -0.786 | -3.764 | -1.374 | -3.042 | -0.787 | -0.345 | -1.112 | -0.474 | -0.503 | -2.593 | -3.977 | -1.209 | -0.324 | -0.028 | -0.021 | -0.044 | -0.024 | -0.056 | -0.002 | -0.015 | -0.023 | -0.145 | -0.007 | -0.014 | -0.013 | -0.012 | -0.01 | -0.009 | -0.011 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.007 | 0.009 | 0.008 | 0.008 | 0.01 | 0.021 | 0.009 | 0.007 | 0.006 | 0.006 | 0.006 | 0.005 | 0.009 | 0.021 | 0.01 | 0.009 | 0.01 | 0.015 | 0.011 | 0.01 | 0.01 | 0.011 | 0.009 | 0.009 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.572 | 0 | 0 | 0 | -2.032 | 3.54 | 0 | 0 | 0 | -0.218 | 0 | 0 | 0 | 0.036 | -0.02 | -0.668 | 0 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -0.276 | 0.346 | 0.014 | 0.014 | 0.08 | 0.301 | 0.02 | 0.021 | 0.021 | 0.377 | 0.029 | 0.03 | 0.03 | 0.456 | 0.019 | 0.019 | 0.018 | 0.348 | 0 | -0.406 | 0.404 | 0 | 0.002 | 0.419 | 0.005 | 0.005 | 0.174 | 0.43 | 0 | 0 | 0.013 | 0.016 | 0.016 | 0.016 | 0.061 | 0.092 | 0.086 | 0.092 | 0.27 | 0.145 | 0.234 | 0.289 | 0.619 | -0.09 | 0.904 | 1.172 | 1.578 | 2.196 | 4.236 | 0.983 | 1.965 | 5.902 | 0.199 | 0.128 | 0 | 2.889 | 8.346 | 0.743 | 0.019 | 0.009 | 2.338 | 0.001 | 1.387 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.037 | -0.114 | 0.077 | -0.035 | 0.095 | -0.133 | -0.133 | 0.123 | 0.108 | -0.266 | -0.268 | -0.519 | 0.522 | 0.18 | -0.076 | -0.18 | 0.476 | -0.063 | 0.004 | 0.024 | -0.15 | 0.028 | -0.144 | 0.11 | 0.035 | 0.096 | -0.168 | 0.177 | 0.156 | -0.559 | 0.286 | -0.126 | 0.262 | -0.235 | 0.016 | -0.106 | 0.311 | -0.114 | -0.585 | 0.568 | 0.314 | -0.508 | -0.667 | 0.395 | -0.422 | -0.742 | -0.965 | -7.967 | 0.655 | 0.396 | 0.363 | 0.083 | 0.125 | -0.579 | 0.089 | 0.019 | 0.103 | -0.017 | 0.008 | 0.069 | 0.055 | -0.041 | -0.041 | 0.08 | -0.002 | 0.141 | -0.179 | 0.022 | 0.028 | -0.096 | -0.073 | 0.069 | 0.054 | 0.012 | -0.076 | 0.001 | -0.038 | 0.028 | -0.029 | 0.013 | 0.021 | 0.002 | -0.004 | 0.004 | 0.011 | -0.009 | 0.001 | -0.002 |
Accounts Receivables
| 0.018 | 0.022 | -0.034 | 0.006 | -0 | -0.008 | -0.021 | 0.003 | -0.003 | -0.002 | 0.008 | -0.001 | -0.002 | -0.001 | 0.024 | 0.001 | -0.01 | -0.005 | 0.108 | -0.029 | -0.035 | -0.042 | 0.091 | 0.004 | 0 | 0.004 | -0.004 | 0.115 | 0 | 0 | -0.115 | 0.011 | 0.053 | -0.013 | -0.01 | 0.031 | 0.041 | -0.01 | 0.054 | 0.047 | -0.009 | -0.016 | 0.022 | 0.048 | 0.047 | 0.072 | 0.226 | -0.156 | -0.076 | 0.034 | 0.372 | -0.154 | -0.009 | -0.057 | -0.014 | 0.002 | -0.019 | -0.002 | 0.012 | -0.023 | -0.055 | 0.028 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.247 | 0 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0.093 | 0 | 0 | 0 | 0.207 | 0 | 0 | 0 | 0.19 | 0 | 0 | 0 | -0.35 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0.681 | 0 | 0 | 0 | 0.706 | 0 | 0 | 0 | 1.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.033 | 0 | -0.013 | 0.115 | 0 | 0 | -0.115 | 0 | 0 | 0 | -0.247 | 0 | 0 | 0 | -0.072 | 0 | 0 | 0 | -0.093 | 0 | 0 | 0 | -0.207 | 0 | 0 | 0 | -0.19 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | -0.681 | 0 | 0 | 0 | -0.706 | 0 | 0 | 0 | -1.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.052 | -0.136 | 0.111 | -0.041 | 0.095 | -0.125 | 0.136 | 0.12 | 0.111 | -0.264 | -0.277 | -0.518 | 0.524 | 0.181 | -0.1 | -0.181 | 0.486 | -0.058 | -0.105 | 0.053 | -0.114 | 0.07 | -0.235 | 0.107 | 0 | -0 | -0.164 | 0.062 | -0 | -0 | 0.401 | -0.136 | 0.209 | -0.222 | 0.027 | -0.137 | 0.27 | -0.104 | -0.64 | 0.521 | 0.323 | -0.492 | -0.689 | 0.347 | -0.47 | -0.814 | -1.191 | -7.811 | 0.73 | 0.362 | -0.009 | 0.237 | 0.134 | -0.523 | 0.103 | 0.017 | 0.122 | -0.015 | -0.005 | 0.092 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.087 | 0.327 | 0.048 | 0.002 | 0.078 | 0.31 | 0.041 | 0.026 | 0.016 | 0.377 | 0.021 | 0.039 | 0.022 | 0.446 | -0.005 | -0 | 0 | 0 | -0 | 0.406 | -0 | 0 | -0 | 0 | 0.02 | 0 | -0 | -0.099 | 0 | 0.099 | 0 | -0.106 | 0.1 | 0.1 | 0.7 | -0.081 | -0.4 | 0.1 | -0.2 | -0.385 | -0.4 | -0.8 | 1.5 | -1.99 | -0.001 | -3.901 | -1.5 | 0.001 | -0.001 | -1.398 | 4.364 | -0.16 | 0.214 | 0.078 | -0.294 | -0.297 | -0.208 | 1.7 | 0.545 | 0.001 | 0.209 | 0.733 | 2.723 | 0.17 | -0.064 | 0.24 | 0.062 | 0.056 | 2.122 | 3.717 | 0.903 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0.113 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Operating Cash Flow
| 1.649 | -1.196 | -0.452 | -0.755 | -0.535 | -1.3 | -0.617 | -0.688 | -0.166 | -1.089 | -0.953 | -1.504 | -1.097 | -1.542 | -1.195 | -2.15 | -0.607 | -1.201 | 0.069 | -0.735 | -0.603 | -1.359 | -0.963 | -0.371 | -1.209 | -0.853 | -1.058 | -0.772 | -1.589 | -2.086 | -1.378 | -1.324 | -1.145 | -2.187 | -1.709 | -1.213 | -1.008 | -1.968 | -1.15 | -1.323 | -1.019 | -2.447 | -2.055 | -2.13 | -3.637 | -4.108 | -4.945 | -45.497 | -3.292 | -2 | -1.611 | -2.709 | -1.309 | -2.022 | -2.309 | -1.314 | -1.086 | -1.071 | -2.462 | -0.694 | -1.184 | -0.671 | -0.352 | -0.527 | -0.396 | -0.72 | -0.58 | -0.415 | -0.432 | -0.346 | -0.37 | -0.252 | 0.027 | -0.009 | -0.12 | -0.022 | -0.094 | 0.026 | -0.052 | -0.01 | -0.011 | -0.006 | -0.018 | -0.009 | -0.001 | -0.019 | -0.008 | -0.012 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -0.07 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | -14.772 | -7.875 | -14.275 | -14.934 | -9.984 | -7.271 | -11.888 | -6.809 | -5.303 | -2.699 | -5.886 | -5.931 | -4.056 | -1.323 | -2.832 | -3.286 | -1.985 | -1.668 | -2.879 | -3.7 | -1.97 | -0.694 | -2.168 | -0.464 | -0.003 | -0 | 0.069 | -0.07 | -0.063 | 0.059 | -0.007 | -0.063 | -0.023 | 0 | 0 | 0 | -0.016 | -0.001 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0.01 | 0.985 | -0.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -0.03 | 0 | 0 | 0 | 34.798 | 0 | 0 | 0 | 0 | -0.631 | 0.026 | 0 | 0.598 | 0 | 0 | -0.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0.009 | 0 | 0 | 0 | 0.018 | 0 | -0 | 0 | 0.101 | -0.081 | 0.039 | 0 | 0.001 | 0 | -0.001 | 0 | 0.012 | 0 | -0.012 | 0 |
Investing Cash Flow
| 0.01 | 0.985 | -0.996 | 0.02 | 0 | 0 | 0 | -0.29 | -0.002 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -0.07 | -0 | 0 | 0 | -0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -0.03 | 0 | 0 | 0 | 34.798 | -14.772 | -7.875 | -14.275 | -14.934 | -10.615 | -7.245 | -11.888 | -6.212 | -5.303 | -2.699 | -6.415 | -5.931 | -4.056 | -1.323 | -2.832 | -3.286 | -1.985 | -1.668 | -2.879 | -3.7 | -1.961 | -0.694 | -2.168 | -0.464 | 0.015 | -0 | -0 | -0.07 | 0.037 | -0.023 | 0.033 | -0.063 | -0.023 | 0 | -0.001 | 0 | -0.016 | -0.001 | -0.012 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -2.311 | -0.057 | 2.368 | 0.051 | -0.05 | 0 | 0 | 0.004 | 0.002 | 0.001 | 0.29 | 0 | 0 | 0 | 0 | 1.135 | 9.164 | 0 | 0 | -0.064 | 0 | 0 | 0.064 | 0.067 | 0 | 0.114 | 12 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.297 | 29.769 | 0 | 0 | 0.235 | 3.688 | 8.427 | 104.65 | 3.954 | 29.861 | 3.871 | 0.744 | 2.981 | 31.62 | -0.07 | -0.547 | 3.78 | -0.007 | 0.345 | 0.854 | 0.024 | 17.649 | 0.314 | -0.329 | 10.397 | 0.006 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.007 | -0.075 | -0.15 | 0.051 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0 | 0 | 0 | 0 | -0.282 | -0.198 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0 | 0 | -0.074 | -0.037 | -0.007 | -0 | 0 | -14.739 | -0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.154 | 29.214 | 0 | 0 | 0 | -0.023 | -0.381 | -4.124 | -3.841 | -1.191 | -0.002 | 0 | -0.032 | -0.897 | 0 | 0 | 0 | 0.007 | 0 | 0.008 | 0 | -0.74 | 0.003 | 0.004 | -0.132 | -0.073 | 0 | 0.149 | 0.022 | 0.064 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -0.007 | -0.057 | 2.368 | 0.051 | -0.051 | 0 | 0 | 0.004 | 0.002 | 0.001 | 0.29 | 0 | 0 | 0 | 0 | 0.853 | 8.966 | 0 | 0 | -0.064 | 0 | 0 | 0.064 | 0.067 | 0 | 0.04 | 11.963 | -0.007 | -0 | 0 | -14.739 | 21.853 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 7.291 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | -0.451 | 29.214 | -1.063 | 0 | 0.235 | 3.665 | 8.046 | 100.526 | 0.113 | 28.67 | 3.869 | 0.744 | 2.949 | 30.723 | -0.07 | -0.547 | 3.78 | 0.001 | 0.345 | 0.862 | 0.024 | 16.91 | 0.317 | -0.325 | 10.265 | -0.067 | 0.005 | 0.149 | 0.022 | 0.064 | -0.001 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.065 | -0.042 | -0.024 | 0.019 | -0.05 | 0.059 | 0.001 | 0.063 | -0.326 | -0.196 | 0.132 | 0.017 | -0.252 | 0.161 | 0.143 | 0.578 | -0.08 | 0.225 | -0.541 | 0.144 | -0.1 | 0.158 | 0.204 | -0.535 | 0.218 | -0.247 | 0.025 | -0.411 | 0.502 | -0.023 | 0.282 | 0.178 | 0 | -0.016 | 0.306 | -0.202 | -0.614 | 0.204 | -1.077 | -0.308 | -0.377 | 0.325 | -0.491 | -0.525 | 0.374 | -0.693 | -0.55 | 0.123 | 0.211 | 0.504 | -0.07 | 0.291 | 0.059 | -0.006 | 0.229 | -0.109 | -0.019 | -0.008 | -0.003 | -0.013 | 1.596 | -0.19 | -1.478 | -0 | -0.319 | 0.456 | 1.157 | 0 | 0.001 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.523 | -0.316 | 0.906 | -0.664 | -0.636 | -1.241 | -0.616 | -0.625 | -0.492 | -1.285 | -0.531 | -1.488 | -1.349 | -1.381 | -1.051 | -0.72 | 8.279 | -0.976 | -0.472 | -0.591 | -0.773 | -1.232 | -0.695 | -0.839 | -1.046 | -1.06 | 10.93 | -1.191 | -1.087 | -2.109 | -15.836 | 20.707 | -1.129 | -2.202 | -1.403 | -1.415 | -1.622 | -1.764 | -2.227 | 5.66 | -1.396 | -2.122 | -2.546 | -2.685 | -3.264 | -4.801 | -5.495 | -12.847 | 13.639 | -10.435 | -15.957 | -17.117 | -8.147 | 0.583 | 86.558 | -7.521 | 22.145 | 0.284 | -8.136 | -3.689 | 27.08 | -2.255 | -5.209 | -0.032 | -2.7 | -1.588 | -1.44 | -4.09 | 14.518 | -0.724 | -2.863 | 9.549 | -0.025 | -0.004 | 0.029 | -0 | 0.006 | -0 | -0.011 | -0.073 | -0.037 | -0.01 | -0.009 | -0.009 | -0 | -0.009 | -0.021 | -0.012 |
Cash At End Of Period
| 1.746 | 2.27 | 2.585 | 1.679 | 2.354 | 2.99 | 4.231 | 4.847 | 5.473 | 5.965 | 7.25 | 7.781 | 9.268 | 10.617 | 11.998 | 13.049 | 13.769 | 5.49 | 6.466 | 6.938 | 7.529 | 8.302 | 9.534 | 10.229 | 11.068 | 12.114 | 13.174 | 2.244 | 3.435 | 4.522 | 6.631 | 22.466 | 1.759 | 2.888 | 5.091 | 6.493 | 7.909 | 9.53 | 11.294 | 13.521 | 7.862 | 9.258 | 11.38 | 13.926 | 16.611 | 19.875 | 24.676 | 30.171 | 43.018 | 29.379 | 39.813 | 96.438 | 113.8 | 121.947 | 121.364 | 33.464 | 41.19 | 19.045 | 18.762 | 25.975 | 29.807 | 2.726 | 4.981 | 10.191 | 10.922 | 13.622 | 15.21 | 16.65 | 20.485 | 5.967 | 6.691 | 9.555 | 0.006 | 0.031 | 0.036 | 0.006 | 0.006 | 0 | 0 | 0.011 | 0.082 | 0.119 | 0.129 | 0.138 | 0.148 | 0.148 | 0.157 | 0.178 |