Tourism Holdings Limited

NZX:THL.NZ

3.38 (NZD) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NZD.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Revenue 921.731609.98345.75359.173400.93423.004425.877340.801278.933236.596225.929224.621199.962195.754182.371169.319155.159194.286176.393171.911150.955175.178181.711202.513000133.282
Cost of Revenue 469.953236.749150.785186.033125.502114.373129.76592.47379.24160.56558.00561.64449.36740.7733.83323.48115.3788.7137.166000000000
Gross Profit 451.778373.231194.965173.14275.428308.631296.112248.328199.692176.031167.924162.977150.595154.984148.538145.838139.781185.573169.227171.911150.955175.178181.711202.513000133.282
Gross Profit Ratio 0.490.6120.5640.4820.6870.730.6950.7290.7160.7440.7430.7260.7530.7920.8140.8610.9010.9550.959111110001
Reseach & Development Expenses 00000000001.05100000000000000000
General & Administrative Expenses 110.28879.87351.36937.86144.21249.46947.84944.27433.93152.55917.66223.35768.39423.20222.01525.19522.57732.80458.47611.74212.32413.6220.96918.7390000
Selling & Marketing Expenses 1.116000000000.33200038.97600000.8260.89200000000
SG&A 111.40479.87351.36937.86144.21249.46947.84944.27433.93152.55917.66223.35768.39423.20222.01525.19522.57732.80458.47611.74212.32413.6220.96918.7390000
Other Expenses 0.5047.79810.766.463.080.14124.6731.2870.1132.06299.25106.777-0.008-0.1110.0030.0020.00332.795-0.033-0.0950.1152.2863.288-0.94019.30810.538-108.738
Operating Expenses 110.9363.343245.398236.558293.03299.272281.578241.582195.884144.305182.477191.316133.962193.654138.641144.711122.657160.177146.036153.616167.519159.696179.217175.04228.99719.30810.53824.862
Operating Income 340.87877.1354.324-10.90435.56651.17785.55650.56941.05536.47225.08713.81815.9275.185-27.405-37.223-14.896-6.8923.28124.54916.39-19.779-37.866-8.32633.66819.30810.5384.342
Operating Income Ratio 0.370.1260.013-0.030.0890.1210.2010.1480.1470.1540.1110.0620.080.026-0.15-0.22-0.096-0.0350.1320.1430.109-0.113-0.208-0.0410000.033
Total Other Income Expenses Net -282.4688.54511.8657.196-6.447-10.90723.6443.8451.9972.5690.945-1.398-2.296-26.2490.0750.0020.52826.278-1.295-0.0954.2849.2013.2881.4420.362-6.883-1.2126.286
Income Before Tax 58.4161.561-2.731-18.37226.14239.89376.16943.72836.46929.84918.1635.8897.344-27.9385.984-3.14910.87419.38816.15118.05417.8115.4822.33821.43625.16612.4251.94210.628
Income Before Tax Ratio 0.0630.101-0.008-0.0510.0650.0940.1790.1280.1310.1260.080.0260.037-0.1430.033-0.0190.070.10.0920.1050.1180.0880.0130.1060000.08
Income Tax Expense 19.03415.748-0.612-3.858-1.21410.1413.81513.5512.0939.757.0472.0812.814-0.5940.993-1.7792.7426.1344.80918.05417.8115.4822.33821.43625.16612.4251.94210.628
Net Income 39.37649.858-1.482-13.67527.35629.75362.35430.17824.37620.09911.1163.8084.317-27.3444.6132.87214.30813.36911.00110.55311.2198.6620.2090.1340.238-0.601-0.2080.302
Net Income Ratio 0.0430.082-0.004-0.0380.0680.070.1460.0890.0870.0850.0490.0170.022-0.140.0250.0170.0920.0690.0620.0610.0740.0490.0010.0010000.002
EPS 0.180.26-0.01-0.0920.190.230.510.250.210.180.0990.0360.044-0.280.0510.0290.140.130.110.110.110.0870.0030.140.19-0.011-0.0040.14
EPS Diluted 0.180.26-0.01-0.0920.190.230.490.240.20.170.0940.0340.044-0.280.0490.0290.140.130.110.110.110.0870.0030.140.19-0.011-0.0040.14
EBITDA 436.652141.09350.8837.79398.699103.82132.92890.38275.93769.68662.55256.74660.31448.30611.2081.72418.36625.90554.41359.43148.48315.4822.49429.59462.66519.30810.53819.945
EBITDA Ratio 0.4740.2310.1470.1050.2460.2450.3120.2650.2720.2950.2770.2530.3020.2470.0610.010.1180.1330.3080.3460.3210.0880.0140.1460000.15