First Financial Corporation
NASDAQ:THFF
49.48 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 8.741 | 11.369 | 10.924 | 12.42 | 16.285 | 15.987 | 15.98 | 16.521 | 18.051 | 15.613 | 20.924 | 7.398 | 16.098 | 16.614 | 12.877 | 15.739 | 14 | 11.924 | 12.181 | 14.364 | 12.257 | 12.569 | 9.682 | 11.056 | 11.313 | 15.261 | 8.953 | 2.616 | 8.794 | 8.352 | 9.369 | 8.344 | 8.162 | 8.232 | 13.675 | 7.114 | 8.398 | 6.923 | 7.761 | 9.181 | 8.272 | 8.488 | 7.831 | 8.923 | 8.472 | 6.446 | 7.693 | 8.573 | 8.091 | 8.705 | 7.443 | 10.161 | 9.814 | 8.417 | 8.803 | 8.352 | 6.293 | 7.713 | 5.686 | 5.85 | 7.719 | 4.621 | 4.53 | 7.174 | 3.502 | 7.143 | 6.95 | 6.382 | 6.362 | 6.413 | 6.423 | 6.15 | 5.455 | 6.425 | 5.509 | 5.428 | 6.323 | 4.992 | 6.311 | 5.02 | 5.975 | 6.329 | 10.685 | 6.843 | 6.443 | 6.174 | 7.033 | 9.189 | 6.171 | 6.552 | 6.728 | 6.213 | 6.293 | 5.783 | 5.907 | 5.743 | 5.974 | 6.081 | 5.415 | 5.7 | 5.5 | 5.4 | 5 | 5.1 | 4.8 | 4.2 | 4.5 | 4.7 | 4.6 | 4.4 | 4.4 | 4.3 | 3.8 | 3.9 | 4 | 4.1 | 3.5 | 3 | 2.7 | 3.5 | 3.2 | 3.1 | 2.5 | 3.9 | 3.3 | 3 | 2.5 | 2.6 | 3.2 | 3 | 2.9 |
Depreciation & Amortization
| 6.798 | 1.653 | 1.655 | 1.627 | 1.653 | 1.669 | 1.581 | 1.496 | 1.515 | 1.571 | 1.529 | 1.484 | 1.528 | 1.57 | 1.572 | 1.565 | 1.581 | 1.546 | 1.4 | 1.705 | 1.096 | 1.025 | 1 | 1.038 | 1.044 | 1.046 | 1.036 | 1.074 | 1.078 | 1.129 | 1.145 | 1.283 | 1.171 | 1.231 | 1.283 | 1.331 | 1.349 | 1.375 | 1.435 | 1.441 | 1.593 | 1.597 | 1.346 | 1.416 | 1.361 | 1.353 | 1.352 | 1.364 | 1.346 | 1.202 | 1.193 | 1.568 | 0.22 | 1.018 | 1.091 | 1.115 | 1.144 | 1.197 | 1.187 | 1.345 | 1.033 | 0.911 | 0.91 | 0.917 | 2.293 | 0.155 | 0.17 | 0.165 | 0.177 | 0.217 | 0.265 | 5.303 | 0.227 | 0.161 | 0.364 | 0.142 | 0.449 | 0.478 | 0.832 | 1.302 | 2.474 | 0.766 | 0.734 | 0.811 | 0.974 | 0.921 | 0.735 | -0.128 | 0.604 | 0.742 | 0.791 | -1.136 | 0.971 | 0.702 | 0.835 | 0.328 | 0.287 | 0.244 | 0.288 | 1 | 1 | 0.9 | 0.3 | 0.7 | -0.1 | 0.6 | 0.6 | -1.3 | 0.4 | 0.8 | 0.6 | -1.4 | 0.9 | 0.5 | 0.5 | -1.3 | 0.5 | 0.6 | 0.6 | 0.8 | 0.7 | 0.3 | 0.9 | 3.6 | 0.7 | 0.5 | 0.5 | 2.5 | 0.5 | 0.4 | 0.4 |
Deferred Income Tax
| 0 | 0 | 0 | -0.472 | -8.147 | 6.707 | -3.094 | -3.15 | 2.276 | 0 | 0 | -1.568 | 0 | 0 | 0 | -3.768 | 0 | 0 | 0 | -2.841 | 0 | 0 | 0 | -2.428 | 0 | 0 | 0 | -4.241 | 0 | 0 | 0 | -1.512 | 0 | 0 | 0 | -0.924 | 0 | 0 | 0 | 2.873 | 0 | 0 | 0 | -0.039 | 0 | 0 | 0 | -0.143 | 0 | 0 | 0 | 0.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | -0.3 | -0.5 | -0.4 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.153 | 0.242 | 0.24 | 1.741 | 0.224 | 0.225 | 0.223 | 1.657 | 0.206 | 0.206 | 0.207 | 1.571 | 0.217 | 0.216 | 0.205 | 1.676 | 0.205 | 0.206 | 0.204 | 1.451 | 0.2 | 0.2 | 0.201 | 1.273 | 0.187 | 0.185 | 0.187 | 1.238 | 0.177 | 0.177 | 0.176 | 1.532 | 0.171 | 0.171 | 0.171 | 1.465 | 0.171 | 0.171 | 0.171 | 1.482 | 0.359 | 0.242 | 0.242 | 1.441 | 0.184 | 0.183 | 0.183 | 1.561 | 0.122 | 0 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -8.306 | -3.204 | 0.882 | 8.147 | -6.707 | 3.094 | 4.867 | -2.276 | -7.189 | 3.199 | -76.427 | -1.646 | -4.221 | 0 | 2.233 | 0 | 0 | 0 | -0.579 | 0 | 0 | 0 | 3.661 | 0 | 0 | 0 | 0.156 | 0 | 0 | 0 | -0.518 | 0 | 0 | 0 | -0.351 | 0 | 0 | 0 | 1.493 | 0 | 0 | 0 | -0.994 | 0 | 0 | 0 | -1.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -621 | -2.539 | 4.825 | 12.215 | 1,973.699 | 14.1 | -32.6 | 14.2 | 9.3 | 20.9 | -33.1 | 369.9 | -36.6 | 0.1 | -1.5 | 2 | -0.7 | 0.6 | -1.3 | 0.8 | 1.3 | -0.6 | 0.3 | -0.1 | 0.8 | -1.6 | -0.3 | -0.3 | -1.4 | -1.2 | -0.5 | 0.2 | -0.4 | -0.3 | -0.9 | 1 | 0.5 | 0.2 | 0.5 | 0.2 | -0.4 | -0.2 | 0.8 | 0.5 |
Accounts Receivables
| 0 | 0 | 0 | -3.589 | 0 | 0 | 0 | -4.342 | 0 | 0 | 0 | 0.982 | 0 | 0 | 0 | 1.566 | 0 | 0 | 0 | -0.903 | 0 | 0 | 0 | -1.057 | 0 | 0 | 0 | -0.602 | 0 | 0 | 0 | -0.578 | 0 | 0 | 0 | -0.14 | 0 | 0 | 0 | -0.039 | 0 | 0 | 0 | 0.47 | 0 | 0 | 0 | 0.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 11.51 | -8.306 | 0 | 4.471 | 0 | 0 | 0 | 9.209 | 0 | 0 | 0 | -76.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.539 | 4.825 | 12.215 | 1,973.699 | 14.1 | -32.6 | 14.2 | 9.3 | 20.9 | -33.1 | 369.9 | -36.6 | 0.1 | -1.5 | 2 | -0.7 | 0.6 | -1.3 | 0.8 | 1.3 | -0.6 | 0.3 | -0.1 | 0.8 | -1.6 | -0.3 | -0.3 | -1.4 | -1.2 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 7.61 | 7.367 | 6.371 | 3.586 | 10.305 | -3.932 | 5.993 | 5.1 | -0.094 | -7.17 | -2.115 | 79.701 | -2.455 | -6.072 | 0.538 | 7.187 | -2.706 | 0.358 | 11.894 | -3.339 | -2.227 | -0.43 | 3.567 | 1.327 | 6.497 | -3.042 | -1.146 | 13.462 | 8.762 | -3.071 | -0.258 | 4.65 | 5.999 | -10.815 | -2.038 | -1.028 | 3.468 | -1.581 | 4.007 | 2.814 | 4.211 | 0.099 | 4.28 | 14.565 | 2.339 | 1.085 | 6.734 | 4.884 | 1.747 | -4.361 | 13.975 | 0.853 | -4.936 | -0.99 | 3.938 | -0.551 | 2.518 | 9.31 | 4.596 | -1.02 | -0.016 | -3.403 | 6.91 | 8.7 | -5.613 | 1.008 | 4.132 | 10.273 | -4.771 | -1.577 | 5.173 | 7.958 | -3.86 | 1.632 | 7.085 | 9.842 | -0.611 | 0.728 | 4.099 | 5.724 | 3.897 | 6.948 | -6.515 | 14.085 | -10.22 | -1.626 | 12.636 | 618.153 | 7.588 | -5.664 | -9.349 | -1,973.662 | -9.092 | 29.594 | -11.041 | -16.396 | -22.085 | 38.346 | -382.662 | 14.2 | -1 | 3.5 | 2.9 | 1 | 2.3 | 0.2 | 1.1 | 3 | -0.5 | -1.4 | 3.1 | 2.6 | 1.3 | -1.5 | 1.3 | -1 | 1.1 | -2 | 1.9 | -1.2 | 2.3 | -0.5 | 2.3 | -5.2 | 1.6 | -0.4 | 2.4 | -3.4 | 2.4 | -0.4 | 2.3 |
Operating Cash Flow
| 23.302 | 8.777 | 12.436 | 19.784 | 28.467 | 13.949 | 23.777 | 26.491 | 19.678 | 12.073 | 20.545 | 12.159 | 15.388 | 12.328 | 15.192 | 24.632 | 13.08 | 14.034 | 25.679 | 10.761 | 11.326 | 13.364 | 14.45 | 15.927 | 19.041 | 13.45 | 9.03 | 14.305 | 18.811 | 6.587 | 10.432 | 13.779 | 15.503 | -1.181 | 13.091 | 7.607 | 13.386 | 6.888 | 13.374 | 19.284 | 14.435 | 10.426 | 13.699 | 25.312 | 12.356 | 9.067 | 15.962 | 15.069 | 11.306 | 5.546 | 22.732 | 13.206 | 5.098 | 8.445 | 13.832 | 8.916 | 9.955 | 18.22 | 11.469 | 6.175 | 8.736 | 2.129 | 12.35 | 16.791 | 0.182 | 8.306 | 11.252 | 16.82 | 1.768 | 5.053 | 11.861 | 19.411 | 1.822 | 8.218 | 12.958 | 15.412 | 6.161 | 6.198 | 11.242 | 12.046 | 12.346 | 14.043 | 4.904 | 21.739 | -2.803 | 5.469 | 20.404 | 6.214 | 11.824 | 6.455 | 10.385 | 5.114 | 12.272 | 3.479 | 9.901 | -1.025 | 5.076 | 11.571 | -7.059 | 21.2 | 5.3 | 7.6 | 9.8 | 5.6 | 7.6 | 3.7 | 7 | 7.7 | 3.9 | 4.1 | 8 | 6.3 | 4.4 | 2.6 | 5.5 | 0.4 | 3.9 | 1.1 | 5.4 | 2.7 | 5.9 | 2 | 6.7 | 2.8 | 5.8 | 3.6 | 5.6 | 1.3 | 5.9 | 3.8 | 6.1 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 1.302 | -0.338 | -0.964 | -1.259 | -1.687 | -0.321 | -3.274 | 0.78 | -0.294 | -0.271 | -1.641 | 4.547 | -0.433 | -2.454 | -1.66 | -0.227 | -0.855 | -1.269 | -1.557 | 1.537 | -0.632 | -0.596 | -0.309 | -0.494 | -0.543 | -0.544 | -0.432 | -1.943 | 0.042 | -0.733 | -0.345 | -0.691 | -1.362 | -0.03 | -0.966 | -0.831 | -1.638 | -0.64 | -0.387 | -0.426 | -2.169 | -2.428 | -0.273 | -0.672 | -0.57 | -0.588 | -0.692 | -3.627 | -0.8 | -5.278 | -1.354 | -1.102 | 0.579 | -0.637 | -0.316 | -0.966 | -0.266 | -0.478 | -0.696 | -3.916 | -1.547 | -0.367 | -0.825 | -0.718 | -0.494 | -1.104 | -0.307 | 0 | -0.716 | -0.309 | -0.629 | -2.758 | -0.211 | -1.741 | -0.305 | -1.731 | -0.341 | -0.101 | -0.735 | -0.794 | -0.702 | -1.638 | -1.324 | -0.51 | -0.385 | -0.595 | -0.268 | -0.958 | -0.54 | -0.322 | -0.622 | -0.581 | 0 | -2.831 | -0.621 | -0.957 | -0.593 | -0.848 | -1.019 | -2.2 | -1.4 | -0.4 | -0.9 | -0.7 | -0.8 | -0.3 | -0.6 | -0.5 | -0.6 | -0.2 | -0.3 | -0.4 | -0.4 | -0.8 | -1.4 | -1.4 | -2.7 | -1 | -0.6 | -1.6 | -0.4 | -0.3 | -0.5 | -0.3 | -0.8 | -0.4 | -0.3 | -0.4 | -0.4 | -1 | -0.7 |
Acquisitions Net
| 0 | 0 | 0 | -51.198 | 15.017 | -43.068 | 0 | 0 | 0 | 0 | 0 | -116.03 | 86.906 | 78.365 | -35.462 | 146.356 | 25.827 | -153.103 | 41.263 | -20.201 | -13.542 | -27.335 | -33.248 | -6.186 | -22.063 | -21.23 | -3.426 | -32.294 | -20.144 | -18.243 | 5.17 | -16.895 | -0.199 | -39.259 | 17.094 | -8.292 | 17.776 | -17.316 | 18.815 | 33.823 | -26.744 | -10.728 | 0.25 | 0.359 | 175.806 | 58.176 | -3.246 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0 | 0 | 75.681 | -42.848 | -46.459 | 17.29 | 0 | 12.438 | -69.235 | -6.652 | 0.718 | 0.494 | 1.104 | 0.307 | 0 | 0.716 | 0.309 | 0.629 | 2.758 | 0.211 | 1.741 | 0.305 | 1.731 | 0.341 | 0.101 | 0.735 | 0.794 | 0.702 | 1.638 | 1.324 | 0.51 | 0.385 | 0.595 | 0.268 | 0.958 | 0.54 | 0.322 | 0.622 | 0.581 | 0 | 2.831 | 0.621 | 0.957 | 0.593 | 0.848 | 1.019 | 2.2 | 1.4 | 0.4 | 0.9 | 0.7 | 0.8 | 0.3 | 0.6 | 0.5 | 0.6 | 0.2 | 0.3 | 0.4 | 0.4 | 0.8 | 1.4 | 1.4 | 2.7 | 0 | 0.6 | 1.6 | 0.4 | 0.3 | 0.5 | 0.3 | 0.8 | 0.4 | 0.3 | 0.4 | 0.4 | 1 | 0.7 |
Purchases Of Investments
| -7.763 | -32.329 | -0.004 | -0.81 | 0.003 | -6.742 | -22.911 | -15.637 | -91.111 | -99.843 | -138.61 | -110.795 | -114.409 | -191.765 | -172.833 | -144.168 | -120.539 | -37.775 | -63.516 | -57.87 | -26.187 | -29.195 | -16.214 | -21.602 | -40.655 | -22.881 | -39.195 | -23.61 | -30.06 | -24.443 | -33.025 | -67.349 | -32.801 | -30.53 | -20.213 | -47.415 | -18.873 | -45.17 | -37.723 | -31.25 | -18.653 | -16.664 | -33.387 | -78.125 | -80.226 | -128.47 | -131.176 | -103.104 | -40.452 | -20.409 | -30.51 | -7.767 | -26.948 | -29.49 | -75.065 | -31.925 | -33.346 | -112.612 | -33.179 | -22.849 | -18.694 | -22.508 | -24.481 | -18.479 | -30.17 | -1.948 | -106.595 | -6.977 | -18.177 | -33.46 | -62.043 | -53.906 | -18.934 | -51.06 | -74.948 | -217.702 | -142.717 | -19.868 | -41.854 | -16.162 | -0.783 | -10.963 | -27.977 | -54.601 | -49.45 | -97.46 | -62.84 | 25.541 | -27.248 | -58.646 | -79.662 | -58.655 | -10.5 | -2.36 | -11.185 | -23.384 | -1.313 | -1.765 | -29.182 | -49 | -48.2 | -29.9 | -92 | -102.3 | -34.9 | -64.1 | -114.6 | -40.9 | -24.3 | -50.8 | -54.2 | -83.7 | -79.4 | -10.1 | -77.8 | -132.8 | -54.3 | -13.4 | -61.4 | -23.2 | -10.3 | -70.4 | -80.1 | -78.2 | -58 | -52.9 | -28.8 | -61.9 | -29.7 | -30.9 | -89.5 |
Sales Maturities Of Investments
| 82.416 | 24.911 | 25.539 | 27.901 | 27.318 | 26.422 | 29.9 | 38.323 | 42.5 | 46.785 | 51.989 | 63.596 | 57.203 | 70.315 | 80.464 | 78.668 | 71.636 | 64.367 | 74.121 | 67.49 | 56.553 | 33.658 | 27.321 | 30.87 | 31.826 | 42.782 | 37.679 | 35.464 | 45.228 | 35.653 | 35.217 | 53.565 | 42.943 | 39.184 | 32.814 | 40.364 | 41.092 | 37.13 | 35.464 | 37.115 | 33.432 | 31.226 | 34.724 | 31.98 | 40.178 | 42.566 | 48.703 | 58.635 | 43.484 | 33.778 | 32.39 | 42.127 | 31.808 | 29.104 | 41.117 | 57.028 | 42.669 | 92.409 | 46.531 | 38.438 | 31.404 | 32.659 | 25.848 | 28.473 | 18.711 | 20.288 | 28.789 | 23.413 | 35.501 | 30.935 | 25.144 | 29.274 | 39.535 | 62.103 | 26.119 | 238.311 | 80.234 | 30.97 | 38.02 | 26.901 | 28.916 | 31.976 | 30.068 | 9.451 | 62.073 | 71.715 | 54.118 | -1.931 | 27.993 | 51.688 | 106.616 | 70.506 | 12.672 | 40.63 | 34.227 | 44.073 | 28.644 | 7.872 | 17.329 | 13 | 61.2 | 55.3 | 100.9 | 40.2 | 32.5 | 59.4 | 87.3 | 81.2 | 70.2 | 41.8 | 39.2 | 48 | 58.5 | 3.2 | 65.7 | 42.6 | 26.7 | 32.2 | 38 | 5 | 47 | 75.7 | 97.9 | 65.2 | 63.2 | 84.2 | 30.8 | 32.8 | 17.6 | 60.1 | 58.5 |
Other Investing Activites
| -20.618 | 0.191 | 0.063 | 0.051 | 0.046 | 0.17 | -17.543 | -104.039 | -77.475 | 0.05 | 11.48 | -3.143 | 0.156 | -9.967 | 0.023 | 3.654 | 0.318 | 0.513 | 0.038 | 4.039 | 1.429 | 0.445 | -0.009 | 0.213 | -0.086 | 1.541 | 0.102 | 0.105 | 0.671 | 0.267 | 0.356 | 36.317 | -59.136 | 0.225 | 3.239 | 0.226 | 0.433 | 6.075 | 0.573 | 5.237 | 1.616 | 0.318 | 0.516 | 8.138 | 0.285 | 0.846 | 0.362 | 49.971 | -11.242 | 52.58 | -58.042 | 16.421 | -12.272 | 20.498 | -23.592 | -3.237 | 1.133 | 0.766 | 0.729 | -8.507 | 0.537 | 0.993 | 0.49 | 17.371 | -34.819 | -34.194 | 14.456 | -18.304 | -17.142 | -21.018 | -2.081 | -3.011 | -11.472 | -9.543 | 12.501 | 15.979 | 32.442 | -18.939 | 12.078 | -2.54 | -10.539 | -29.919 | 0.973 | 3.371 | -21.35 | -24.418 | 34.795 | -9.037 | 4.051 | 3.329 | 20.006 | -14.835 | -22.369 | -33.451 | 8.887 | -56.004 | -24.768 | -39.07 | -36.625 | -1.3 | -43.8 | -36 | -7.9 | -23.9 | -31.9 | -17.4 | -7 | -27.5 | -41.4 | -16 | -6.3 | 35.9 | -40.8 | -14.9 | 16.7 | 21.2 | -24.4 | -18.8 | -11 | -10.6 | -24.3 | -30 | 4.1 | -15 | -20.3 | -11.7 | -6.4 | -29.4 | -22.7 | -24.5 | -6.9 |
Investing Cash Flow
| 55.337 | -24.198 | -1.003 | -25.315 | 40.697 | -23.539 | -13.828 | -80.573 | -126.38 | -149.954 | -76.782 | -161.825 | 29.423 | -55.506 | -129.468 | 84.283 | -23.613 | -127.267 | 50.349 | -5.005 | 17.621 | -23.023 | -22.459 | 2.801 | -31.521 | -0.332 | -5.272 | -22.278 | -4.263 | -7.499 | 7.373 | 4.947 | -50.555 | -30.41 | 31.968 | -15.948 | 38.79 | -19.921 | 16.742 | 44.499 | -12.518 | 1.724 | 1.83 | -38.32 | 135.473 | -27.47 | -86.049 | 1.875 | -9.01 | 60.785 | -57.516 | 49.679 | -6.833 | 19.475 | -57.856 | 96.581 | -32.658 | -66.374 | 30.675 | 3.166 | 24.138 | -58.458 | -5.62 | 27.365 | -46.278 | -15.854 | -63.35 | -1.868 | 0.182 | -23.543 | -38.98 | -27.643 | 9.129 | 1.5 | -36.328 | 36.588 | -30.041 | -7.837 | 8.244 | 8.199 | 17.594 | -8.906 | 3.064 | -41.779 | -8.727 | -50.163 | 26.073 | 14.573 | 4.796 | -3.629 | 46.96 | -2.984 | -20.197 | 4.819 | 31.929 | -35.315 | 2.563 | -32.963 | -48.478 | -37.3 | -30.8 | -10.6 | 1 | -86 | -34.3 | -22.1 | -34.3 | 12.8 | 4.5 | -25 | -21.3 | 0.2 | -61.7 | -21.8 | 4.6 | -69 | -52 | -1 | -34.4 | -28.8 | 12.4 | -24.7 | 21.9 | -28 | -15.1 | 19.6 | -4.4 | -58.5 | -34.8 | 4.7 | -37.9 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -33.725 | 50 | -28.348 | -41.513 | -50 | 120.275 | 25 | 0 | -6.358 | -12.462 | 3.276 | 0 | 2.526 | 0 | 0 | 15.812 | -17.41 | 16.912 | 0.165 | -25 | 25 | -25 | 11.992 | -35 | 33.6 | 1.4 | -28.608 | 34.172 | -28.498 | 16.059 | 0 | -10 | -0.622 | 29.781 | -3.065 | 9.995 | -28.212 | 0 | 0 | -86.016 | 10.611 | -75 | -20 | 31.663 | -152.362 | 84.242 | -5.599 | -9.446 | -23.184 | -17.878 | -35.053 | 27.804 | -28.411 | 36.676 | -3.317 | -95.479 | -4.776 | -31.269 | -71.75 | -50.371 | -14.849 | 56.424 | -34.684 | -54.775 | 96.734 | 2.393 | -6.315 | -31.796 | 2.51 | 26.692 | 13.202 | -0.823 | -23.677 | 29.191 | -16.773 | -19.349 | 19.475 | -13.346 | -54.703 | -12.943 | -38.609 | 23.802 | 13.901 | -8.642 | 56.302 | -9.184 | -44.259 | 9.062 | -20.434 | -5.708 | -16.087 | -35.636 | 7.493 | 11.403 | -10.357 | -10.919 | -29.396 | 30.982 | 71.283 | -4.2 | 58.847 | -5.9 | 11.5 | 86.1 | 33.2 | -2.8 | 13 | -34.3 | 2.1 | -0.3 | 10.4 | -3.9 | 66.8 | 34.8 | -44.9 | 64 | 33 | -12.8 | -3.5 | 22.3 | -8 | 21.1 | -18.1 | 10.3 | -4.2 | -13.7 | -4.6 | 38.9 | 10.8 | 4 | 16.5 |
Common Stock Issued
| 0 | 0 | 0 | 62.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0.376 | 0 | -0.376 | 11.514 | -8.441 | -2.691 | -0.382 | 27.701 | -0.417 | -17.62 | -9.664 | -12.052 | -7.029 | -22.024 | -1.366 | -7.496 | 0 | 0 | -1.724 | 0.315 | 0 | 0 | -0.315 | 0.391 | 0 | 0 | -0.391 | 0.503 | 0 | 0 | -0.503 | 19.396 | -0.264 | -2.54 | -16.592 | 8.698 | -4.326 | -4.027 | -0.345 | -1.777 | -12.499 | 0 | -0.357 | 0.162 | 0 | 0 | -0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.066 | -0.093 | -0.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5.314 | -5.316 | -5.304 | 0 | 0 | -6.471 | -8.912 | 0 | 0 | -6.507 | -7.952 | 0 | 0 | -6.999 | -7.182 | 0 | 0 | -7.131 | -7.142 | 0 | 0 | -6.39 | -6.258 | 0 | 0 | -6.25 | -6.246 | -18.336 | -6.112 | 0 | -6.108 | 0 | -6.117 | 0 | -6.242 | 0 | -6.29 | -0.218 | -6.56 | 0 | -6.544 | 0 | -6.405 | -0.001 | -6.389 | 0 | -6.378 | 0 | -6.222 | 0 | -6.203 | 0 | -6.181 | 0 | -6.05 | 0 | -6.032 | 0 | -5.908 | -5.904 | -0.001 | -0.001 | -5.902 | -5.763 | 0 | 0 | -5.785 | -5.665 | 0 | 0 | -5.708 | -5.578 | 0 | 0 | -5.603 | -0.001 | -5.364 | 0 | -5.414 | 0 | -5.265 | -0.001 | -4.889 | 0 | -4.616 | 0 | -4.229 | -0.001 | -4.237 | 0 | -3.973 | 0 | -3.839 | 0 | -3.747 | 0 | -3.491 | 0 | -3.442 | 0 | -3 | 0 | -3.2 | 0 | -2.9 | 0 | -2.7 | 0 | -2.4 | 0 | -2.3 | -0.1 | -2.2 | 0 | -1.6 | 0 | -1.7 | 0 | -1.5 | 0 | -1.5 | 0 | -1.5 | 0 | -1.3 | 0 | -1.2 | 0 | -1.1 | 0 | -0.9 |
Other Financing Activities
| -37.361 | -23.421 | 15.067 | 49.135 | -18.15 | -102.049 | -165.551 | -56.843 | 29.563 | -11.569 | -14.055 | 86.405 | 39.95 | 83.217 | 132.2 | 151.799 | 29.876 | 278.925 | 16.281 | 66.477 | -34.638 | 47.306 | -17.171 | 40.642 | -21.183 | 0.657 | -1.464 | 5.241 | 25.686 | -10.29 | -35.684 | -1.11 | 54.013 | -6.337 | -41.73 | 23.763 | -10.683 | -11.037 | -12.821 | 5.114 | 18.739 | 63.636 | 24.188 | -28.52 | 18.101 | -70.518 | 73.395 | 16.094 | 6.079 | -26.761 | 4.737 | -13.655 | 33.615 | -50.217 | 40.459 | -14.658 | 36.426 | 74.616 | 16.796 | 61.884 | 3.25 | 3.303 | 17.825 | 34.286 | -81.623 | 18.185 | 62.929 | 33.78 | -14.877 | -4.47 | 12.606 | 25.08 | -21.872 | -3.57 | 38.126 | -21.66 | -3.03 | 23.151 | 23.336 | 10.544 | 2.529 | -2.447 | -46.852 | 29.18 | -14.333 | 42.757 | -12.911 | -4.807 | 4.448 | 16.314 | -41.591 | 61.869 | -16.684 | -13.374 | -41.541 | 40.704 | 30.761 | 3.475 | -8.496 | 22.5 | -33.447 | 26.6 | -20 | 5.3 | -15 | 21.5 | 21.4 | 2.3 | -4.6 | 14.1 | 7.5 | -6.8 | 13 | -14.3 | 17.2 | 15.4 | 20.6 | 12.9 | 31.3 | 5.9 | -6.7 | 0 | -3.2 | 18.1 | 2.6 | -1.2 | -4.2 | 27.5 | 18.8 | -17.3 | 3 |
Financing Cash Flow
| -76.4 | 21.263 | -18.961 | 7.622 | -76.591 | 9.064 | -149.845 | -56.843 | 22.788 | -48.158 | -28.395 | 74.353 | 35.447 | 54.194 | 123.652 | 160.115 | 12.466 | 288.706 | 7.58 | 41.477 | -9.638 | 15.916 | -11.752 | 5.642 | 12.417 | -4.193 | -36.709 | 21.077 | -8.924 | 5.769 | -42.295 | -11.11 | 47.01 | 20.904 | -67.629 | 33.758 | -49.511 | -14.846 | -19.726 | -82.679 | 10.307 | -11.364 | -2.574 | 3.142 | -140.65 | 13.724 | 61.256 | 6.648 | -23.327 | -44.639 | -36.519 | 14.149 | -0.977 | -13.541 | 31.092 | -110.137 | 25.552 | 43.254 | -61.313 | 4.993 | -17.501 | 59.726 | -22.761 | -26.682 | 15.111 | 20.431 | 49.942 | -3.96 | -13.934 | 20.309 | 18.692 | 18.014 | -45.898 | 24.238 | 14.06 | -42.193 | 10.26 | 7.387 | -38.148 | -2.4 | -41.391 | 20.445 | -39.214 | 19.733 | 37.353 | 32.978 | -62.122 | 2.529 | -20.468 | 10.366 | -62.167 | 26.003 | -13.27 | -1.971 | -55.645 | 29.785 | -2.315 | 32.413 | 56.427 | 15.4 | 20.4 | 20.7 | -19.5 | 88.5 | 14.9 | 18.7 | 31.7 | -32 | -4.9 | 13.8 | 15.6 | -10.8 | 77.6 | 23.2 | -28.8 | 79.4 | 51.3 | 0.1 | 25.5 | 28.2 | -16.2 | 21.1 | -22.8 | 28.4 | -2.9 | -14.9 | -9.5 | 66.4 | 28.5 | -13.3 | 18.5 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 25.5 | 3 | -10.8 | 80.4 | 26.7 | 18.4 | 27.3 | -20.5 | -8.4 | 20.9 | 13.3 | -6.5 | 57.3 | 19.2 | -10.1 | 68.6 | 48.1 | -0.1 | 29 | 26.1 | -18.3 | 22.7 | -28.6 | 25.2 | 9.3 | -23.2 | -1.2 | 57.2 | 28.9 | -8.5 | 31.8 |
Net Change In Cash
| 2.239 | 5.842 | -7.528 | 2.091 | -7.427 | -0.526 | -139.896 | -105.705 | -83.914 | -186.039 | -84.632 | -75.313 | 80.258 | 11.016 | 9.376 | 269.03 | 1.933 | 175.473 | 83.608 | 47.233 | 19.309 | 6.257 | -19.761 | 24.37 | -0.063 | 8.925 | -32.951 | 13.104 | 5.624 | 4.857 | -24.49 | 7.616 | 11.958 | -10.687 | -22.57 | 25.417 | 2.665 | -27.879 | 10.39 | -18.896 | 12.224 | 0.786 | 12.955 | -9.866 | 7.179 | -4.679 | -8.831 | 23.592 | -21.031 | 21.692 | -71.303 | 77.034 | -2.712 | 14.379 | -12.932 | -4.64 | 2.849 | -4.9 | -19.169 | 14.334 | 15.373 | 3.397 | -16.031 | 17.474 | -30.985 | 12.883 | -2.156 | 10.992 | -11.984 | 1.819 | -8.427 | 9.782 | -34.947 | 33.956 | -9.31 | 9.807 | -13.62 | 5.748 | -18.662 | 17.845 | -11.451 | 25.582 | -31.246 | -0.307 | 25.823 | -11.716 | -15.645 | 23.316 | -3.848 | 13.192 | -4.822 | 28.133 | -21.195 | 6.327 | -13.815 | -6.555 | 5.324 | 11.021 | 0.89 | -0.6 | 20.4 | 20.7 | -19.5 | 88.5 | 14.9 | 18.7 | 31.7 | -32 | -4.9 | 13.8 | 15.6 | -10.8 | 77.6 | 23.2 | -28.8 | 79.4 | 51.3 | 0.1 | 25.5 | 28.2 | -16.2 | 21.1 | -22.8 | 28.4 | -2.9 | -14.9 | -9.5 | 66.4 | 28.5 | -13.3 | 18.5 |
Cash At End Of Period
| 77.312 | 75.073 | 69.231 | 76.759 | 74.668 | 82.095 | 82.621 | 222.517 | 328.222 | 412.136 | 598.175 | 682.807 | 758.12 | 677.862 | 666.846 | 657.47 | 388.44 | 386.507 | 211.034 | 127.426 | 80.193 | 60.884 | 54.627 | 74.388 | 50.018 | 50.081 | 41.156 | 74.107 | 61.003 | 55.379 | 50.522 | 75.012 | 67.396 | 55.438 | 66.125 | 88.695 | 63.278 | 60.613 | 88.492 | 78.102 | 96.998 | 84.774 | 83.988 | 71.033 | 80.899 | 73.72 | 78.399 | 87.23 | 63.638 | 84.669 | 62.977 | 134.28 | 57.246 | 59.958 | 45.579 | 58.511 | 63.151 | 60.302 | 65.202 | 84.371 | 70.037 | 54.664 | 51.267 | 67.298 | 49.824 | 80.809 | 67.926 | 70.082 | 59.09 | 71.074 | 69.255 | 77.682 | 67.9 | 102.847 | 68.891 | 78.201 | 68.394 | 82.014 | 76.266 | 94.928 | 77.083 | 88.534 | 62.952 | 94.198 | 94.505 | 68.682 | 80.398 | 96.043 | 72.727 | 76.575 | 63.383 | 68.205 | 40.072 | 61.267 | 54.94 | 68.755 | 75.31 | 69.986 | 58.965 | 58.1 | 58.7 | 20.7 | 35.4 | 88.5 | 14.9 | 18.7 | 86 | -32 | -4.9 | 13.8 | 82.3 | -10.8 | 77.6 | 23.2 | 33.9 | 79.4 | 51.3 | 0.1 | 77.4 | 28.2 | -16.2 | 21.1 | 20.7 | 28.4 | -2.9 | -14.9 | 38.8 | 66.4 | 28.5 | -13.3 | 76 |