
Thangamayil Jewellery Limited
NSE:THANGAMAYL.NS
1913.1 (INR) • At close July 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 2,417.9 | 135.8 | 56.6 | 36.498 | 102.992 | 19.881 | 89.433 | 36.77 | 202.166 | 93.952 | 57.381 | 168.452 | 290.248 | 95.044 | 55.849 | 80.308 | 8.355 | 5.832 |
Short Term Investments
| 0 | 3.8 | 715.1 | 56.807 | 34.297 | 122.489 | 104.955 | 65.375 | 36.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,417.9 | 135.7 | 771.7 | 93.305 | 137.289 | 142.37 | 194.388 | 102.145 | 202.166 | 93.952 | 57.381 | 168.452 | 290.248 | 95.044 | 55.849 | 80.308 | 8.355 | 5.832 |
Net Receivables
| 86.1 | 42.6 | 31.7 | 26.2 | 25.843 | 1.362 | 21.665 | 13.01 | 21.371 | 13.901 | 0 | 2.42 | 8.865 | 7.785 | 0 | 36.181 | 15.498 | 0 |
Inventory
| 19,785.7 | 11,892.3 | 9,823.4 | 7,500.248 | 6,492.302 | 5,639.314 | 5,040.407 | 4,758.973 | 3,120.042 | 2,809.231 | 2,886.859 | 3,423.7 | 4,652.744 | 3,692.299 | 2,077.477 | 1,167.793 | 643.019 | 355.98 |
Other Current Assets
| 923.2 | 989.1 | 471.9 | 254.298 | 193.135 | 536.419 | 457.771 | 392.376 | 222.342 | 51.418 | 101.797 | 147.877 | 125.764 | 100.932 | 93.194 | 68.445 | 39.396 | 19.65 |
Total Current Assets
| 23,212.9 | 13,076.3 | 11,098.7 | 7,992.076 | 6,822.727 | 6,220.631 | 5,692.565 | 5,253.494 | 3,472.568 | 2,999.977 | 3,050.171 | 3,742.449 | 5,077.621 | 3,896.061 | 2,226.52 | 1,352.727 | 706.268 | 381.463 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 2,102.2 | 1,542.9 | 1,207.5 | 904.088 | 803.256 | 817.77 | 706.811 | 727.547 | 696.301 | 735.922 | 759.557 | 746.577 | 775.094 | 681.664 | 259.802 | 150.033 | 100.931 | 120.05 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 16.6 | 16 | 9.8 | 8.539 | 7.445 | 9.584 | 14.477 | 23.146 | 34.301 | 52.432 | 61.209 | 69.415 | 11.259 | 21.79 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 16.6 | 16 | 9.8 | 8.539 | 7.445 | 9.584 | 14.477 | 23.146 | 34.301 | 52.432 | 61.209 | 69.415 | 11.259 | 21.79 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.2 | -711.4 | -131.84 | -30.437 | 928.413 | 3.767 | 3.771 | 108.722 | -52.432 | -61.209 | 103.794 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 25 | 23.8 | 11.105 | 8.505 | 3.905 | 2.856 | 3.809 | 76.322 | 129.512 | 166.155 | 54.336 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 260.5 | 150.6 | 837.2 | 267.076 | 137.763 | -827.354 | 104.364 | 94.192 | 0.002 | 150.238 | 166.159 | 68.904 | 87.38 | 115.178 | 83.259 | 56.059 | 60.225 | 39.481 |
Total Non-Current Assets
| 2,379.3 | 1,734.7 | 1,366.9 | 1,058.968 | 926.532 | 932.318 | 832.275 | 852.465 | 915.648 | 1,015.672 | 1,091.871 | 1,043.026 | 873.733 | 818.632 | 343.061 | 206.092 | 161.156 | 159.53 |
Total Assets
| 25,592.2 | 14,811 | 12,465.6 | 9,051.044 | 7,749.26 | 7,152.949 | 6,524.84 | 6,105.959 | 4,388.216 | 4,015.649 | 4,142.042 | 4,785.475 | 5,951.354 | 4,714.693 | 2,569.58 | 1,558.819 | 867.423 | 540.993 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 330.7 | 175.1 | 198.3 | 74.4 | 128.101 | 370.278 | 746.554 | 584.421 | 879.556 | 448.618 | 342.066 | 60.443 | 1,257.152 | 91.323 | 42.654 | 0 | 0 | 0 |
Short Term Debt
| 6,890 | 3,941.3 | 4,178.7 | 3,120.5 | 2,532.222 | 1,965.243 | 1,394.001 | 1,985.405 | 834.035 | 883.018 | 1,344.778 | 1,547.523 | 2,224.148 | 0 | 0 | 347.316 | 186.575 | 0 |
Tax Payables
| 0 | 30.1 | 28.2 | 3.26 | 39.924 | 8.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 135.1 | 1,483.934 | 1,365.467 | 1,916.441 | 2,016.711 | 1,502.575 | 749.967 | 16.513 | 19.005 | 19.552 | 82.726 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6,265.5 | 4,354.8 | 2,641.5 | 1,454.365 | 1,368.372 | 1,971 | 64.795 | 24.16 | 804.045 | 733.196 | 48.332 | 61.607 | 339.999 | 2,842.357 | 163.245 | -263.438 | -107.881 | 33.929 |
Total Current Liabilities
| 13,486.2 | 8,501.3 | 7,046.7 | 4,652.525 | 4,068.619 | 4,314.693 | 4,199.173 | 4,096.561 | 2,517.636 | 2,064.832 | 2,352.521 | 2,925.451 | 3,904.025 | 2,933.68 | 205.899 | 83.878 | 78.694 | 33.929 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 1,082.5 | 1,377.9 | 1,531 | 1,155.88 | 701.485 | 636.769 | 387.795 | 313.619 | 359.135 | 577.888 | 502.893 | 186.058 | 165.729 | 196.152 | 1,342.622 | 352.629 | 247.392 | 202.164 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -1.277 | 0 | 378.477 | -15.89 | -25.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 1.278 | 0 | 10.661 | 15.89 | 25.83 | 0 | 0 | 0 | 27.635 | 76.315 | 38.944 | 26.266 | 24.588 | 16.002 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | -0.001 | -0.001 | 6.003 | 8.515 | -3.51 | -2.499 | 0 | 137.982 | 176.241 | 47.443 | 0 | 347.316 | 186.575 | 0 |
Total Non-Current Liabilities
| 1,082.5 | 1,377.9 | 1,531 | 1,155.88 | 701.485 | 636.768 | 393.797 | 322.134 | 355.625 | 575.388 | 502.893 | 324.04 | 369.605 | 319.909 | 1,381.566 | 726.21 | 458.555 | 218.165 |
Total Liabilities
| 14,568.7 | 9,879.2 | 8,577.7 | 5,808.405 | 4,770.104 | 4,951.461 | 4,592.97 | 4,418.695 | 2,873.261 | 2,640.22 | 2,855.414 | 3,249.491 | 4,273.63 | 3,253.589 | 1,587.465 | 810.088 | 537.249 | 252.094 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 3,082.158 | 2,674.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 310.8 | 274.4 | 137.2 | 137.196 | 137.196 | 137.196 | 137.196 | 137.196 | 137.196 | 137.196 | 137.196 | 137.196 | 137.196 | 137.196 | 137.196 | 137.196 | 90.529 | 86.72 |
Retained Earnings
| 0 | 3,828.5 | 2,911.2 | 2,344.553 | 2,121.146 | 1,424.222 | 1,196.912 | 984.743 | 841.985 | 702.458 | 633.657 | 903.013 | 1,064.754 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 10,712.7 | 648.5 | 521.8 | 443.31 | 403.234 | -553.975 | -462.379 | -410.599 | -350.697 | -282.295 | -229.468 | -154.233 | -104.981 | -59.91 | -40.099 | -25.683 | -16.913 | -11.51 |
Other Total Stockholders Equity
| 0 | 180.4 | 317.6 | 317.58 | 317.58 | 640.07 | 597.762 | 317.58 | 558.204 | 818.07 | 317.58 | 317.58 | 317.58 | 317.58 | 317.58 | 317.58 | 42.39 | 213.689 |
Total Shareholders Equity
| 11,023.5 | 4,931.8 | 3,887.9 | 3,242.639 | 2,979.156 | 2,201.488 | 1,931.87 | 1,687.264 | 1,514.955 | 1,375.429 | 1,286.628 | 1,535.984 | 1,677.724 | 1,461.103 | 982.115 | 748.731 | 330.174 | 288.899 |
Total Equity
| 11,023.5 | 4,931.8 | 3,887.9 | 3,242.639 | 2,979.156 | 2,201.488 | 1,931.87 | 1,687.264 | 1,514.955 | 1,375.429 | 1,286.628 | 1,535.984 | 1,677.724 | 1,461.103 | 982.115 | 748.731 | 330.174 | 288.899 |
Total Liabilities & Shareholders Equity
| 25,592.2 | 14,811 | 12,465.6 | 9,051.044 | 7,749.26 | 7,152.949 | 6,524.84 | 6,105.959 | 4,388.216 | 4,015.649 | 4,142.042 | 4,785.475 | 5,951.354 | 4,714.692 | 2,569.58 | 1,558.819 | 867.423 | 540.993 |