TG Therapeutics, Inc.
NASDAQ:TGTX
28.81 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 83.879 | 73.466 | 63.474 | 43.971 | 165.815 | 16.074 | 7.803 | 0.08 | 0.094 | 0.594 | 2.016 | 2.321 | 2.03 | 1.545 | 0.793 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 2.712 | 1.926 | 1.073 | 1.435 | 0.925 | 0.9 | 0.3 | 0.1 | 0.1 | 0.5 | 0.1 | 2.5 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 |
Cost of Revenue
| 9.341 | 8.376 | 5.523 | 7.946 | 3.509 | 1.911 | 0.857 | 0.003 | 0.002 | 0.023 | 0.237 | 0.21 | 0.292 | 0.148 | 0.139 | 273.594 | 0 | 0 | 0 | 169.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,969.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.721 | 0 | 0 | 0 | 22.966 | 0 | 0 | 0 | 26.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.295 | 2.056 | 1.375 | 0.839 | 1.131 | 0.714 | 0.7 | 0.2 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 74.538 | 65.09 | 57.951 | 36.025 | 162.306 | 14.163 | 6.946 | 0.077 | 0.092 | 0.571 | 1.779 | 2.111 | 1.738 | 1.397 | 0.654 | -273.556 | 0.038 | 0.038 | 0.038 | -169.017 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | -78,969.09 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | -55.683 | 0.038 | 0.038 | 0.038 | -22.928 | 0.038 | 0.038 | 0.038 | -26.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | -0.295 | 0.656 | 0.551 | 0.233 | 0.304 | 0.211 | 0.2 | 0.1 | 0.1 | 0.1 | 0.6 | 0.1 | 2.5 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 |
Gross Profit Ratio
| 0.889 | 0.886 | 0.913 | 0.819 | 0.979 | 0.881 | 0.89 | 0.963 | 0.979 | 0.961 | 0.882 | 0.91 | 0.856 | 0.904 | 0.825 | -7,198.842 | 1 | 1 | 1 | -4,447.816 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -2,072,951.566 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1,461.688 | 1 | 1 | 1 | -601.861 | 1 | 1 | 1 | -1,410.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -295,315 | 0.242 | 0.286 | 0.218 | 0.212 | 0.228 | 0.222 | 0.333 | 1 | 1 | 1.2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Reseach & Development Expenses
| 20.138 | 17.556 | 32.722 | 17.449 | 11.838 | 22.458 | 14.286 | 23.882 | 17.552 | 24.546 | 46.147 | 57.66 | 51.967 | 37.855 | 55.583 | 37.149 | 45.846 | 34.896 | 34.043 | 29.454 | 56.503 | 31.514 | 30.896 | 51.069 | 32.754 | 37.812 | 32.159 | 25.736 | 25.335 | 25.439 | 20.376 | 21.415 | 20.878 | 12.967 | 11.23 | 13.726 | 11.538 | 9.902 | 8.279 | 12.808 | 12.491 | 3.548 | 2.508 | 3.606 | 3.138 | 4.661 | 1.215 | 0.86 | 1.561 | 1.646 | 16.741 | -0.214 | 0.096 | 0.09 | 0.355 | 0.19 | 0.237 | 0.051 | 0.018 | -0.017 | 0.006 | 0.007 | 0.045 | -0.062 | 0.499 | 0.566 | 0.8 | 1.176 | 1.809 | 3.872 | 1.679 | 1.925 | 1.023 | 1.454 | 2.023 | 13.774 | 1.371 | 0.957 | 0.964 | 1.246 | 1.679 | 0.519 | 0.709 | 0.99 | 0.378 | 0.313 | 0.043 | 0.073 | 0.125 | 0.14 | 0.202 | 0.112 | 0.172 | 0 | 0.307 | -2.206 | 0.624 | 0.213 | 0.109 | 0 | 0.2 | 0.4 | 0.6 | 1.1 | 0.5 | 0.7 | 0.8 | 0.8 | 0.5 | 1.1 | 0.2 | 0.4 | 0.3 | 0.2 | 0 |
General & Administrative Expenses
| 0 | 38.79 | 34.581 | 34.001 | 35.684 | 36.379 | 29.652 | 28.257 | 17.503 | 14.966 | 22.504 | 37.398 | 34.899 | 41.033 | 34.273 | 49.67 | 39.914 | 15.987 | 16.24 | 8.544 | 4.396 | 4.068 | 3.831 | 3.119 | 1.612 | 6.571 | 9.456 | 5.337 | 6.289 | 3.024 | 7.329 | 2.651 | 4.085 | 3.095 | 2.8 | 3.952 | 2.325 | 7.247 | 6.362 | 5.952 | 4.986 | 8.446 | 5.135 | 1.61 | 1.547 | 2.005 | 2.537 | 1.745 | 0.462 | 0.396 | 0.455 | 468.197 | 0.166 | 0.233 | 0.211 | 1.521 | 0.279 | 0.474 | 0.512 | 1.731 | 0.39 | 0.471 | 0.512 | 2.61 | 0.885 | 0.902 | 0.814 | 3.608 | 0.898 | 1.052 | 0.683 | 0 | 0 | 0.903 | 0.891 | 2.291 | 0.491 | 0.553 | 0.493 | 1.99 | 0.563 | 0.468 | 0.413 | 0 | 0 | 0 | 0 | 0 | 0.463 | 0.329 | 0.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -0.072 | -0.082 | -2.94 | -9.184 | 0 | 0 | -12.195 | -6.989 | 0 | 0 | 0 | 0 | 0 | -7.511 | -5.812 | -4.618 | -1.553 | -1.979 | 0 | 0 | 0 | 0 | -1.207 | -0.644 | -0.888 | -2.859 | -0.26 | -1.814 | -1.266 | -2.306 | -0.869 | -0.92 | -0.567 | -0.387 | -1.528 | -0.036 | -1.359 | -1.338 | -2.329 | -1.201 | -3.3 | -1.902 | -0.149 | -0.171 | -0.366 | -0.355 | -0.22 | 0.691 | 1.063 | 0.189 | 0 | 0 | 0 | 0 | -1.265 | 0 | 0 | 0 | -1.373 | 0 | 0 | 0 | -2.6 | 0 | 0 | 0 | -2.865 | 0 | 0 | 0.232 | 0 | 0 | 0 | 0 | -1.537 | 0 | 0 | 0 | -1.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 41.966 | 38.718 | 34.499 | 31.061 | 26.5 | 36.379 | 29.652 | 28.257 | 17.503 | 14.966 | 22.504 | 37.398 | 34.899 | 41.033 | 34.273 | 49.67 | 39.914 | 15.987 | 16.24 | 8.544 | 4.396 | 4.068 | 3.831 | 3.119 | 1.612 | 6.571 | 9.456 | 5.337 | 6.289 | 3.024 | 7.329 | 2.651 | 4.085 | 3.095 | 2.8 | 3.952 | 2.325 | 7.247 | 6.362 | 5.952 | 4.986 | 8.446 | 5.135 | 1.61 | 1.547 | 2.005 | 2.537 | 1.745 | 1.153 | 1.459 | 0.644 | -0.055 | 0.166 | 0.233 | 0.211 | 0.256 | 0.279 | 0.474 | 0.512 | 0.358 | 0.39 | 0.471 | 0.512 | 0.01 | 0.885 | 0.902 | 0.814 | 0.743 | 0.898 | 1.052 | 0.915 | 1.256 | 0.942 | 0.903 | 0.891 | 0.754 | 0.491 | 0.553 | 0.493 | 0.546 | 0.563 | 0.468 | 0.413 | 0.531 | 0.413 | 0.464 | 0.379 | 0.294 | 0.463 | 0.329 | 0.428 | 0.446 | 0.532 | 1.178 | 0.694 | 0.415 | 0.554 | 3.172 | 1.504 | 0.8 | 0.4 | 0.3 | 0.4 | 0.3 | 0.8 | 1 | 0.6 | 0.8 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 0.5 | 0 |
Other Expenses
| 11.773 | 1.712 | 0.88 | 0.89 | 9.184 | 0.691 | 0.604 | 1.93 | 0.793 | 1.448 | 0.523 | 0.688 | 0.529 | 0.618 | 0.472 | -0.145 | 0.169 | 0.189 | 0.33 | 0.288 | 0.468 | 0.408 | -0.616 | 0.024 | 0.119 | 0.014 | -0.096 | 0.055 | -0.03 | 0.022 | -0.106 | 0.296 | 0.218 | 0.253 | 0.301 | 0.205 | 0.36 | 0.223 | 0.241 | 0.143 | 0.211 | 0.191 | 0.271 | 2.537 | 0.319 | 0.283 | 0.27 | 0.744 | 0.228 | 0.755 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.965 | 0 | 0 | 11.888 | 0 | 11.888 | 0 | 0 | 0 | 0 | 0 | 0 | 1.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0.025 | 0.019 | 0.017 | 0.016 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 62.104 | 56.274 | 67.221 | 48.51 | 47.522 | 58.837 | 43.938 | 52.139 | 35.055 | 39.512 | 68.651 | 95.058 | 86.866 | 78.888 | 89.856 | 86.819 | 85.76 | 50.883 | 50.283 | 37.998 | 60.899 | 35.582 | 34.727 | 54.188 | 34.366 | 44.383 | 41.615 | 31.073 | 31.623 | 28.463 | 27.705 | 24.066 | 24.964 | 16.062 | 14.03 | 17.678 | 13.864 | 17.15 | 14.641 | 18.759 | 17.477 | 11.994 | 7.643 | 5.216 | 4.686 | 6.667 | 3.752 | 2.605 | 2.714 | 3.105 | 17.385 | -0.269 | 0.262 | 0.323 | 0.566 | 0.447 | 0.516 | 0.525 | 0.529 | 0.341 | 0.396 | 0.477 | 0.557 | -0.052 | 1.384 | 1.467 | 1.614 | 1.919 | 2.707 | 4.924 | 2.594 | 3.18 | 1.965 | 2.357 | 2.914 | 14.528 | 1.862 | 1.51 | 1.457 | 1.792 | 2.242 | 0.987 | 1.123 | 1.52 | 2.039 | 0.777 | 0.422 | 0.366 | 0.588 | 0.469 | 0.63 | 0.558 | 0.705 | 1.178 | 0.881 | -1.766 | 1.197 | 3.402 | 1.63 | 0.8 | 0.6 | 0.7 | 1 | 1.5 | 1.3 | 1.7 | 1.4 | 1.7 | 1.1 | 1.8 | 0.9 | 1.2 | 1.2 | 0.7 | 0 |
Operating Income
| 12.434 | 8.816 | -9.27 | -12.485 | 114.784 | -44.674 | -36.992 | -52.062 | -34.963 | -38.941 | -66.872 | -92.947 | -85.128 | -77.492 | -89.202 | -86.781 | -85.722 | -50.845 | -50.245 | -37.96 | -60.861 | -35.544 | -34.689 | -54.15 | -34.328 | -44.345 | -41.577 | -31.035 | -31.585 | -28.425 | -27.666 | -24.028 | -24.925 | -16.023 | -13.992 | -17.64 | -13.826 | -17.112 | -14.603 | -18.721 | -17.439 | -11.955 | -7.605 | -7.976 | -4.647 | -6.629 | -3.714 | -3.691 | -2.714 | -3.105 | -17.385 | 0.269 | -0.262 | -0.323 | -0.566 | -0.447 | -0.516 | -0.525 | -0.529 | -0.341 | -0.396 | -0.477 | -0.557 | 0.052 | -1.384 | -1.467 | -1.614 | -1.919 | -2.707 | -4.924 | -2.594 | -3.18 | -1.965 | -2.357 | -2.914 | -2.64 | -1.862 | -13.398 | -1.457 | -1.792 | -2.242 | -0.987 | -1.123 | -1.52 | -2.039 | -0.777 | -0.422 | -0.366 | -0.588 | 0.031 | -0.63 | -0.558 | -0.705 | -1.473 | -0.251 | 2.317 | -0.963 | -3.098 | -1.418 | -0.6 | -0.5 | -0.6 | -0.9 | -0.9 | -1.2 | 0.8 | -1.3 | -1.6 | -1 | -1.7 | -0.8 | -1.2 | -1.1 | -0.6 | 0.1 |
Operating Income Ratio
| 0.148 | 0.12 | -0.146 | -0.284 | 0.692 | -2.779 | -4.741 | -650.775 | -371.947 | -65.557 | -33.171 | -40.046 | -41.935 | -50.157 | -112.487 | -2,283.711 | -2,255.842 | -1,338.026 | -1,322.237 | -998.947 | -1,601.605 | -935.368 | -912.868 | -1,425 | -903.368 | -1,166.974 | -1,094.132 | -814.667 | -829.096 | -746.171 | -726.248 | -630.74 | -654.281 | -420.618 | -367.296 | -463.053 | -362.914 | -449.182 | -383.327 | -491.433 | -457.774 | -313.834 | -199.636 | -209.365 | -121.992 | -174.006 | -97.494 | -193.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0 | 0 | 0 | -1,473,336 | -0.093 | 1.203 | -0.898 | -2.159 | -1.533 | -0.667 | -1.667 | -6 | -9 | -1.8 | -12 | 0.32 | -13 | 0 | -10 | -17 | -8 | 0 | -11 | -6 | 1 |
Total Other Income Expenses Net
| -8.166 | -2.265 | -1.408 | -1.541 | -0.854 | 0.691 | -2.24 | -0.932 | -0.855 | -1.569 | -2.141 | 0.688 | 0.529 | 0.618 | 0.472 | -0.145 | 0.169 | 0.189 | 0.33 | 0.288 | 0.468 | 0.408 | -0.616 | 0.024 | 0.119 | 0.014 | -0.096 | 0.055 | -0.03 | 0.022 | -0.106 | 0.296 | 0.218 | 0.253 | 0.301 | 0.205 | 0.36 | 0.223 | 0.241 | 0.143 | 0.211 | 0.191 | 0.271 | -0.261 | 0.319 | 0.283 | 0.27 | -0.36 | 0.228 | 0.755 | 0.205 | -1.456 | 0.875 | -2.232 | 4.688 | 0.825 | 0.83 | 2.65 | -0.942 | -0.064 | 0.052 | 0.988 | 0.203 | -0.002 | -0.14 | -0.088 | 0.035 | -17.363 | 0.038 | 0.03 | 5.158 | -0.001 | 0.068 | 0.086 | 0 | 11.894 | 0.049 | -11.888 | 0.003 | -9.331 | 0.048 | 0.071 | 0.027 | 0 | -2.462 | 0 | 0 | 0 | 0 | 0 | 0 | -0.846 | -0.037 | -0.592 | 2.038 | -2.677 | -0.032 | -0.024 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Income Before Tax
| 4.268 | 6.551 | -10.678 | -14.026 | 113.93 | -47.61 | -39.232 | -52.994 | -35.818 | -40.51 | -69.013 | -93.338 | -85.637 | -78.497 | -90.628 | -88.217 | -87.163 | -52.884 | -51.116 | -39.571 | -61.93 | -36.213 | -35.156 | -53.86 | -33.951 | -44.142 | -41.529 | -30.86 | -31.536 | -28.353 | -27.728 | -23.674 | -24.831 | -15.899 | -13.849 | -17.612 | -13.656 | -17.103 | -14.578 | -18.796 | -17.451 | -11.986 | -7.547 | -5.664 | -4.556 | -6.585 | -3.674 | -3.172 | -2.487 | -2.574 | -17.18 | -1.187 | -0.552 | -2.555 | 4.122 | 0.379 | 0.315 | 2.125 | -1.472 | -0.405 | -0.343 | 0.511 | -0.354 | 0.05 | -1.524 | -1.555 | -1.579 | -7.138 | -2.669 | -4.894 | 2.564 | -3.182 | -1.897 | -2.271 | -2.914 | 9.254 | -1.812 | -25.286 | -1.454 | -4.98 | -2.194 | -0.916 | -1.095 | 0 | -4.501 | 0 | 0 | 0 | 0 | 0 | 0 | -1.404 | -0.742 | -2.121 | 1.814 | -0.36 | -0.995 | -3.121 | 0 | 0 | 0 | 0 | -0.8 | 0 | -1.1 | 0.9 | -1.2 | -1.5 | -0.9 | 0 | 0 | 0 | -1 | 0 | 0 |
Income Before Tax Ratio
| 0.051 | 0.089 | -0.168 | -0.319 | 0.687 | -2.962 | -5.028 | -662.425 | -381.043 | -68.199 | -34.233 | -40.215 | -42.186 | -50.807 | -114.285 | -2,321.5 | -2,293.763 | -1,391.684 | -1,345.158 | -1,041.342 | -1,629.737 | -952.974 | -925.158 | -1,417.368 | -893.447 | -1,161.632 | -1,092.868 | -810.074 | -827.794 | -744.273 | -727.852 | -621.45 | -651.801 | -417.353 | -363.53 | -462.313 | -358.461 | -448.961 | -382.668 | -493.409 | -458.084 | -314.646 | -198.117 | -148.677 | -119.598 | -172.846 | -96.433 | -166.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,121,133 | 0.669 | -0.187 | -0.928 | -2.176 | 0 | 0 | 0 | 0 | -8 | 0 | -11 | 0.36 | -12 | 0 | -9 | 0 | 0 | 0 | -10 | 0 | 0 |
Income Tax Expense
| 0.388 | -0.328 | 0.029 | 0.39 | -0.126 | 3.627 | -0.604 | 0.93 | 0.855 | 1.569 | 2.141 | 0.391 | 0.509 | 1.006 | 1.426 | 1.436 | 1.441 | 2.039 | 0.871 | 1.611 | 1.069 | 0.669 | 0.467 | -0.29 | -0.377 | -0.203 | -0.048 | -0.175 | -0.05 | -0.072 | 0.061 | -0.354 | -0.094 | -0.124 | -0.143 | -0.028 | -0.17 | -0.008 | -0.025 | 0.075 | 0.012 | 0.031 | -0.058 | -2.312 | -0.091 | -0.044 | -0.04 | 0.33 | -0.481 | -1.438 | -7.349 | 3.296 | 0.29 | 2.66 | -4.398 | -0.812 | -0.557 | -2.375 | 1.104 | -0.118 | 0.02 | 0.915 | 0.205 | -0.075 | 0.011 | -0.045 | -0.055 | -0.015 | -0.038 | -0.03 | -0.03 | -0.052 | -0.068 | -0.086 | -0.099 | -0.099 | -0.049 | -0.037 | -0.031 | -0.047 | -0.048 | -0.125 | -0.027 | -0.011 | 1.214 | -0.001 | -0 | 0.004 | -0.002 | -0.003 | -0.006 | 0.007 | 0.031 | 0.648 | -1.911 | 2.682 | 0.009 | -0.01 | -0.04 | 0.6 | -0.2 | 0.6 | 0.1 | 0.4 | 0.1 | -0.2 | 0.1 | -0.1 | 0.1 | 0.1 | 0.1 | -0.2 | 0.1 | 0.2 | 0.9 |
Net Income
| 3.88 | 6.879 | -10.707 | -14.416 | 113.93 | -47.61 | -38.628 | -53.924 | -36.673 | -42.079 | -71.154 | -93.338 | -85.637 | -78.497 | -90.628 | -88.217 | -87.163 | -52.884 | -51.116 | -39.571 | -61.93 | -36.213 | -35.156 | -53.86 | -33.951 | -44.142 | -41.529 | -30.86 | -31.536 | -28.353 | -27.728 | -23.674 | -24.831 | -15.899 | -13.849 | -17.612 | -13.656 | -17.103 | -14.578 | -18.796 | -17.451 | -11.986 | -7.547 | -5.664 | -4.556 | -6.585 | -3.674 | -3.46 | -2.462 | -1.895 | -10.256 | -1.151 | -0.552 | -2.983 | 3.832 | 0.365 | 0.041 | 1.85 | -1.633 | -0.223 | -0.416 | -1.392 | -0.762 | 0.127 | -1.394 | -1.422 | -1.559 | -1.904 | -2.669 | -4.894 | -2.564 | -3.128 | -1.897 | -2.271 | -2.815 | -2.541 | -1.812 | -13.361 | -1.426 | -1.745 | -2.194 | -0.862 | -1.095 | -1.51 | -3.253 | -0.776 | -0.422 | -0.371 | -0.586 | 0.034 | -0.624 | -0.565 | -0.736 | -2.121 | 1.687 | -0.364 | -0.972 | -3.087 | -1.378 | -0.6 | -0.3 | -0.6 | -0.9 | -1.3 | -1.2 | 1 | -1.3 | -1.5 | -1 | -1.8 | -0.9 | -1 | -1.1 | -0.8 | -0.8 |
Net Income Ratio
| 0.046 | 0.094 | -0.169 | -0.328 | 0.687 | -2.962 | -4.95 | -674.05 | -390.138 | -70.84 | -35.295 | -40.215 | -42.186 | -50.807 | -114.285 | -2,321.5 | -2,293.763 | -1,391.684 | -1,345.158 | -1,041.342 | -1,629.737 | -952.974 | -925.158 | -1,417.368 | -893.447 | -1,161.632 | -1,092.868 | -810.074 | -827.794 | -744.273 | -727.852 | -621.45 | -651.801 | -417.353 | -363.53 | -462.313 | -358.461 | -448.961 | -382.668 | -493.409 | -458.084 | -314.646 | -198.117 | -148.677 | -119.598 | -172.846 | -96.433 | -181.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | -2,121,133 | 0.622 | -0.189 | -0.907 | -2.152 | -1.489 | -0.667 | -1 | -6 | -9 | -2.6 | -12 | 0.4 | -13 | 0 | -10 | -18 | -9 | 0 | -11 | -8 | -8 |
EPS
| 0.027 | 0.048 | -0.073 | -0.1 | 0.8 | -0.34 | -0.28 | -0.39 | -0.27 | -0.31 | -0.53 | -0.7 | -0.65 | -0.59 | -0.69 | -0.71 | -0.73 | -0.47 | -0.48 | -0.41 | -0.69 | -0.42 | -0.43 | -0.68 | -0.43 | -0.61 | -0.59 | -0.46 | -0.48 | -0.45 | -0.52 | -0.48 | -0.5 | -0.33 | -0.28 | -0.37 | -0.28 | -0.38 | -0.35 | -0.48 | -0.51 | -0.36 | -0.25 | -0.19 | -0.16 | -0.29 | -0.17 | -0.17 | -0.16 | -0.16 | -2.03 | -0.23 | -0.21 | -1.64 | 83.04 | 0.026 | 1.12 | 43.31 | -54.27 | -0.007 | -16.57 | -55.45 | -30.34 | 5.06 | -55.53 | -56.64 | -62.1 | -0.076 | -106.36 | -195.35 | -119.96 | -0.15 | -88.76 | -106.25 | -131.75 | -0.12 | -114.13 | -925.67 | -139.92 | -175.34 | -229.7 | -90.61 | -117.83 | -162.39 | -391.65 | -93.46 | -91.69 | -80.55 | -485.44 | 7.58 | -519.63 | -470.57 | -1,436.64 | -4,183.69 | 3,675.17 | -794.01 | -2,245.79 | -7,281.5 | -3,655.81 | -1,591.51 | -882.35 | -1,775.15 | -2,727.27 | -4,062.5 | -3,773.58 | 3,584.23 | -5,306.12 | -6,122.45 | -4,651.16 | -8,372.09 | -4,347.83 | -4,830.92 | -5,314.01 | -4,232.8 | -4,232.8 |
EPS Diluted
| 0.02 | 0.043 | -0.073 | -0.1 | 0.73 | -0.34 | -0.28 | -0.39 | -0.27 | -0.31 | -0.53 | -0.7 | -0.65 | -0.59 | -0.69 | -0.71 | -0.73 | -0.47 | -0.48 | -0.41 | -0.69 | -0.42 | -0.43 | -0.66 | -0.43 | -0.61 | -0.59 | -0.46 | -0.48 | -0.45 | -0.52 | -0.48 | -0.5 | -0.33 | -0.28 | -0.37 | -0.28 | -0.38 | -0.35 | -0.48 | -0.51 | -0.36 | -0.25 | -0.19 | -0.16 | -0.29 | -0.17 | -0.17 | -0.16 | -0.16 | -2.03 | -0.23 | -0.21 | -1.64 | 83.04 | 0.026 | 1.12 | 43.31 | -54.27 | -0.007 | -16.57 | -55.45 | -30.34 | 5.06 | -55.53 | -56.64 | -62.1 | -0.076 | -106.36 | -195.35 | -119.96 | -0.15 | -88.76 | -106.25 | -131.75 | -0.12 | -114.13 | -925.67 | -139.92 | -171.21 | -229.7 | -90.61 | -117.83 | -162.39 | -391.65 | -93.46 | -91.69 | -80.55 | -485.44 | 7.58 | -519.63 | -470.57 | -1,436.64 | -4,183.69 | 3,675.17 | -794.01 | -2,245.79 | -7,281.5 | -3,655.81 | -1,591.51 | -882.35 | -1,775.15 | -2,727.27 | -3,939.39 | -3,773.58 | 3,584.23 | -5,306.12 | -6,122.45 | -4,651.16 | -8,372.09 | -4,347.83 | -4,830.92 | -5,314.01 | -4,232.8 | -4,232.8 |
EBITDA
| 15.1 | 8.888 | -9.188 | -12.394 | 114.784 | -43.983 | -36.388 | -50.132 | -34.041 | -37.493 | -66.22 | -92.259 | -84.599 | -76.874 | -88.618 | -86.926 | -85.553 | -50.566 | -49.831 | -37.672 | -60.393 | -35.113 | -34.666 | -54.126 | -34.305 | -44.345 | -41.557 | -31.035 | -31.564 | -28.405 | -27.666 | -24.028 | -24.619 | -15.661 | -13.6 | -17.37 | -13.405 | -16.853 | -14.34 | -18.562 | -17.216 | -11.752 | -7.32 | -2.625 | -4.315 | -6.345 | -3.442 | -1.838 | -2.942 | -3.101 | -17.591 | -3.063 | -0.261 | 1.909 | -5.253 | -1.271 | -1.346 | -3.173 | 0.414 | -0.439 | -0.552 | -1.559 | -0.895 | 0.055 | -1.376 | -1.46 | -1.606 | -1.911 | -2.697 | -4.91 | -2.578 | -3.163 | -1.95 | -2.343 | -2.9 | -26.408 | -1.862 | 10.4 | -1.427 | -1.75 | -2.203 | -1.023 | -1.11 | -1.518 | 0.472 | -0.681 | -0.38 | -0.354 | -0.575 | 0.044 | -0.618 | 0.358 | -0.693 | -0.864 | -2.236 | 5.019 | -0.913 | -3.057 | -1.403 | -0.6 | -0.5 | -0.6 | -1 | -0.8 | -1.3 | 0.7 | -1.4 | -1.7 | -1.1 | -1.7 | -0.8 | -1.2 | -1.2 | -0.6 | 0.1 |
EBITDA Ratio
| 0.18 | 0.121 | -0.145 | -0.282 | 0.692 | -2.736 | -4.663 | -626.65 | -362.138 | -63.12 | -32.847 | -39.75 | -41.674 | -49.757 | -111.75 | -2,287.526 | -2,251.395 | -1,330.684 | -1,311.342 | -991.368 | -1,589.289 | -924.026 | -912.263 | -1,424.368 | -902.763 | -1,166.974 | -1,093.605 | -814.667 | -828.546 | -745.628 | -726.248 | -630.74 | -646.249 | -411.113 | -356.999 | -455.96 | -351.871 | -442.401 | -376.429 | -487.246 | -451.921 | -308.483 | -192.157 | -68.917 | -113.275 | -166.545 | -90.354 | -96.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0 | 0 | 0 | -863,997 | -0.824 | 2.606 | -0.851 | -2.131 | -1.516 | -0.667 | -1.667 | -6 | -10 | -1.6 | -13 | 0.28 | -14 | 0 | -11 | -17 | -8 | 0 | -12 | -6 | 1 |