TG Therapeutics, Inc.
NASDAQ:TGTX
27.9 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.88 | 6.879 | -10.707 | -14.416 | 113.929 | -47.609 | -39.232 | -52.994 | -35.818 | -40.51 | -69.013 | -93.338 | -85.638 | -78.497 | -90.628 | -88.218 | -87.163 | -52.884 | -51.116 | -39.572 | -61.931 | -36.212 | -35.156 | -53.86 | -33.951 | -44.142 | -41.529 | -30.86 | -31.536 | -28.353 | -27.728 | -23.674 | -24.831 | -15.899 | -13.849 | -17.612 | -13.656 | -17.103 | -14.578 | -18.796 | -17.451 | -11.986 | -7.547 | -5.664 | -4.556 | -6.585 | -3.674 | -3.502 | -2.71 | -2.574 | -17.397 | -1.187 | -0.552 | -2.983 | 3.832 | 0.365 | 0.041 | 1.85 | -1.633 | -0.223 | -0.416 | -1.392 | -0.762 | 0.127 | -1.394 | -1.442 | -1.559 | -1.904 | -2.669 | -4.894 | -2.564 | -3.128 | -1.897 | -1.854 | -2.815 | -2.541 | -1.812 | -13.361 | -1.426 | -1.745 | -2.194 | -0.862 | -1.095 | -1.51 | -3.253 | -0.776 | -0.422 | -0.371 | -0.586 | 0.034 | -0.624 | -0.565 | -0.736 | -2.121 | 1.687 | -0.364 | -0.972 | -3.087 | -1.378 | -0.6 | -0.3 | -0.6 | -0.9 | -1.3 | -1.3 | 1.1 | -1.3 | -1.5 | -1 | -1.8 | -0.9 | -1 | -1.1 |
Depreciation & Amortization
| -5.382 | 0.072 | 0.082 | 0.091 | 0.126 | 0.085 | 0.121 | 0.126 | 0.129 | 0.131 | 0.129 | 0.133 | 0.129 | 0.12 | 0.112 | 0.106 | 0.094 | 0.09 | 0.084 | 0.073 | 0.163 | 0.023 | 0.023 | 0.024 | 0.023 | 0.021 | 0.02 | 0.02 | 0.021 | 0.021 | 0.02 | 0.02 | 0.019 | 0.017 | 0.006 | 0.005 | 0.005 | 0.003 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.003 | 0.008 | 0.008 | 0.008 | 0.008 | 0.01 | 0.014 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 0.014 | -0.015 | 0.023 | 0.033 | 0.042 | 0.039 | 0.035 | 0.013 | 0.002 | 0.049 | 0.096 | 0.042 | 0.012 | 0.013 | 0.013 | 0.011 | 0.011 | 0.011 | 0.017 | 0.027 | 0.025 | 0.019 | 0.017 | 0.016 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | -24.282 | 15.188 | -0.186 | 0 | 0 | 0 | 0 | 0 | 0.096 | 0.139 | 0.155 | 0.127 | 0.045 | -0.006 | -0.025 | -0.044 | -0.048 | -0.06 | -0.074 | -0.075 | -0.068 | -0.042 | -0.011 | 0.002 | 0.007 | 0.009 | 0.014 | 0.031 | 5,836.819 | 0.08 | 0.126 | 0.128 | 5,836.819 | 0.172 | 0.125 | 0.081 | 10.012 | 0.06 | 0 | 0 | 10.392 | 0 | 0 | 0 | 0.289 | 0 | 0 | 0 | 0 | 0 | -0.707 | -4.005 | 0.064 | 0.081 | 0.208 | 0 | -0.217 | 0.237 | 0.345 | 0.136 | -0.016 | 0 | 0 | -0.335 | -1.675 | -0.225 | 0 | -0.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 11.773 | 9.481 | 9.339 | 9.385 | 9.184 | 12.541 | 6.823 | 11.051 | 6.988 | -0.975 | 2.121 | 14.356 | 13.996 | 16.304 | 16.618 | 33.521 | 28.33 | 7.37 | 11.068 | 5.621 | 2.075 | 1.757 | 1.882 | 1.458 | -0.173 | 4.264 | 7.337 | 3.57 | 4.89 | 1.49 | 5.995 | 1.329 | 2.834 | 1.648 | 1.699 | 2.857 | 1.24 | 6.243 | 5.357 | 5.038 | 4.097 | 7.739 | 4.231 | 0.947 | 0.997 | 1.374 | 1.885 | 1.244 | 0.818 | 1.172 | 0.189 | 0.067 | 0.006 | -0.275 | 0.275 | 0.006 | 0.006 | 0.015 | 0.191 | 0.082 | 0.079 | 0.088 | 0.104 | 0.464 | 0 | 0 | 0.335 | 1.675 | 0.225 | 0 | 0.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 16.732 | -10.665 | -6.067 | -8.051 | -40.108 | -8.176 | -28.324 | 17.01 | -7.326 | -8.416 | -2.915 | -8.753 | 3.563 | 1.21 | -8.236 | 0.866 | 2.939 | 0.757 | -24.319 | 2.606 | 25.351 | -2.226 | -0.541 | 18.78 | 1.253 | 1.699 | 6.031 | 5.461 | 3.81 | 0.021 | -0.727 | 5.254 | 6.829 | 1.679 | -4.989 | 1.654 | 1.694 | -1.54 | 0.258 | -1.509 | 1.08 | -0.633 | -4.985 | -0.787 | 2.501 | 2.714 | -0.362 | 0.852 | -1.087 | 1.172 | -0.232 | -0.665 | 0.253 | 0.504 | 0.327 | -0.152 | 0.289 | 0.275 | -0.216 | -0.415 | 0.116 | 0.394 | -0.314 | -1.175 | 0.528 | -0.221 | -0.103 | 0.067 | -0.589 | 0.487 | 0.032 | 1.014 | -0.574 | -0.945 | 0.713 | 0.433 | 0.354 | 0.138 | 0.115 | -0.297 | 0.785 | -0.147 | -0.198 | -0.208 | 0.219 | 0.011 | -0.164 | 0.097 | 0.504 | -0.543 | -0.005 | -0.251 | 0.024 | -0.517 | -1.298 | 1.878 | 0.304 | -0.456 | -0.052 | 0.3 | -0.1 | -0.3 | -0.9 | 0.1 | -0.2 | 0.2 | -0.2 | -1.5 | 7.6 | 0.8 | -0.8 | -1 | -0.1 |
Accounts Receivables
| -32.119 | -18.626 | -13.889 | -11.773 | -21.836 | -8.861 | -8.623 | -1.389 | 0.088 | 0.814 | 0.487 | -0.005 | -0.453 | -0.16 | -0.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -2.54 | -2.56 | -36.931 | -5.506 | -2.536 | -1.972 | -26.924 | 1.389 | 0 | 11.185 | 10.17 | 0 | 0 | 0 | -8.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 11.669 | 8.959 | 40.222 | 2.564 | -22.449 | 2.695 | 9.858 | 16.426 | -27.436 | -11.185 | -10.17 | 3.901 | 8.819 | 2.367 | 0.904 | 5.738 | 6.621 | 0.839 | -1.567 | -0.958 | 1.751 | -7.828 | 2.24 | 0 | 3.423 | 3.606 | 5.292 | 0 | 0 | 0 | 2.552 | 0.045 | 2.735 | 5.288 | -1.576 | 0.813 | 0.639 | -0.416 | 4.435 | -3.873 | 6.272 | 0.886 | -3.888 | 0.622 | 2.195 | 0.977 | 0.241 | 0 | 0.593 | 1.167 | -0.255 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.426 | 0.072 | -0.03 | 0.028 | -0.398 | -0.737 | 0 | 0 | 0.15 | -0.224 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -6.093 | 1.562 | 4.531 | 6.664 | 6.713 | -0.038 | -2.635 | 0.584 | 20.022 | -9.23 | -3.402 | -8.748 | 4.016 | 1.37 | -0.038 | -4.872 | -3.682 | -0.082 | -22.752 | 3.564 | 23.6 | 5.602 | -2.781 | 18.78 | 1.253 | 1.699 | 0.739 | 5.461 | 3.81 | 0.021 | -3.279 | 5.209 | 4.093 | -3.609 | -3.414 | 0.841 | 1.055 | -1.124 | -4.176 | 2.364 | -5.192 | -1.519 | -1.096 | -1.409 | 0.306 | 1.737 | -0.603 | 0.852 | -1.087 | 1.172 | 0.023 | -0.665 | 0.253 | 0.504 | 0.367 | -0.152 | 0.289 | 0.275 | 0.21 | -0.487 | 0.146 | 0.366 | 0.083 | -0.438 | 0.528 | -0.221 | -0.253 | 0.291 | -0.589 | 0.487 | -0.118 | 1.014 | -0.574 | -0.945 | 0.713 | 0.433 | 0.354 | 0.138 | 0.146 | -0.297 | 0.785 | -0.147 | -0.183 | -0.208 | 0.219 | 0.011 | -0.164 | 0.097 | 0.504 | -0.543 | -0.005 | -0.251 | 0.024 | -0.517 | -1.298 | 1.878 | 0.304 | -0.456 | -0.052 | 0.3 | -0.1 | -0.3 | -0.9 | 0.1 | -0.2 | 0.2 | -0.2 | -1.5 | 7.6 | 0.8 | -0.8 | -1 | -0.1 |
Other Non Cash Items
| -39.208 | 21.621 | 19.247 | 24.063 | -14.615 | 1.34 | 0.71 | 0.937 | 1.532 | 0.654 | 0.989 | 0.597 | 0.61 | 0.539 | 0.652 | 1.654 | -0.726 | 0.858 | 2.212 | 0.927 | 1.2 | 0.872 | 0.516 | -0.024 | -0.119 | 3.986 | 0.096 | -0.055 | 0.03 | -0.022 | 0.106 | -5,836.773 | 0.027 | -0.421 | 0.331 | -5,836.624 | -0.114 | 0.023 | -0.003 | -9.854 | 4.163 | 1.307 | -0.029 | -9.798 | -0.096 | -0.059 | -0.055 | 0.284 | -0.015 | -0.27 | 16.578 | 1.864 | 0.012 | 3.082 | 0.05 | -0.825 | -0.83 | -2.76 | 1.053 | 0.444 | -0.158 | 0.628 | 0.189 | -0.322 | 0.239 | 0.213 | 0.193 | 0.446 | 0.492 | 0.484 | 0.335 | 0.731 | 0.327 | 0.307 | 0.311 | 0.033 | 0.048 | 11.722 | 0 | 0.005 | 0.433 | -0.071 | 0 | 0 | 2.462 | 0 | 0 | 0.005 | 0 | 0.009 | -0.001 | 0.016 | 0.117 | 1.896 | -2.794 | -0.03 | 0.044 | 1.895 | 0.991 | 0.1 | 0 | 0 | 1 | -0.1 | 0.2 | -0.2 | 0.1 | 1.8 | -7.7 | 0 | 0.9 | 1 | 0.2 |
Operating Cash Flow
| -12.205 | 5.536 | -8.207 | -13.21 | 83.704 | -42.005 | -59.902 | -23.87 | -34.495 | -49.116 | -68.689 | -86.909 | -67.201 | -60.169 | -81.355 | -52.026 | -56.532 | -43.834 | -62.115 | -30.393 | -33.202 | -35.86 | -33.351 | -33.69 | -33.009 | -34.183 | -28.043 | -21.855 | -22.776 | -26.83 | -22.302 | -17.025 | -15.042 | -12.851 | -16.674 | -12.901 | -10.659 | -12.249 | -8.882 | -15.107 | -8.051 | -3.573 | -8.329 | -4.909 | -1.154 | -2.556 | -2.205 | -0.833 | -2.993 | -0.5 | -0.862 | 0.08 | -0.28 | -0.099 | 0.213 | -0.542 | -0.413 | -0.411 | -0.605 | -0.327 | -0.141 | 0.064 | -0.646 | -0.92 | -0.62 | -1.442 | -1.462 | -1.383 | -2.756 | -3.91 | -2.181 | -1.368 | -2.13 | -2.478 | -1.775 | -2.062 | -1.425 | -1.479 | -1.279 | -1.995 | -1.371 | -1.044 | -1.28 | -1.715 | -0.523 | -0.669 | -0.544 | -0.257 | -0.069 | -0.487 | -0.62 | -0.789 | -0.583 | -0.725 | -2.378 | 1.509 | -0.606 | -1.632 | -0.424 | -0.2 | -0.4 | -0.9 | -0.8 | -1.2 | -1.3 | 1.3 | -1.4 | -1.2 | -1.1 | -1 | -0.8 | -1 | -1 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.004 | 0 | -0.007 | -0.08 | -0.079 | -0.175 | -0.067 | -0.155 | -0.089 | -0.045 | -0.068 | -0.034 | -0.065 | -0.018 | -0.014 | -0.006 | -0.026 | -0.034 | -0.024 | 0 | 0 | -0.002 | 0 | -0.021 | -0.013 | -0.028 | -0.282 | 0.017 | -0.039 | -0.013 | -0.007 | -0.014 | -0.001 | 0 | -0.003 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.006 | 0 | 0 | -0.003 | -0.006 | -0.021 | -0.003 | -0.004 | -0.008 | -0.016 | -0.001 | -0.002 | -0.02 | -0.007 | -0.077 | -0.02 | -0.034 | 0 | -0.001 | 0 | -0.005 | -0.003 | 0 | 0 | 0 | 0 | -0.006 | -0.015 | -0.087 | -0.033 | -0.115 | -0.017 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.272 | 2.986 | 0 | 43.671 | 0 | 0 | 0 | 0.514 | 0 | 0 | 0 | -1.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.641 | -35.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.01 | 0.01 | -0.519 | 0 | 0 | 0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | -0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 152.39 | -69.734 | -82.656 | -68.433 | -56.279 | 0 | -22.168 | -3.998 | -31.466 | -14.921 | -56.889 | -12.232 | -11.802 | -14.05 | -17.447 | -59.921 | 0 | 0 | -7.482 | -6.712 | -8.979 | -5.975 | -8.171 | -6.656 | -17.609 | -2.781 | -4.184 | -28.006 | 0 | 0 | 0 | 15.2 | 0 | -4.559 | -10.641 | -8.039 | -5.885 | -35.071 | 0 | -9.119 | 0 | -9.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | -0.014 | 1.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -144.9 | 71.499 | 73.401 | 23.678 | 26.05 | 30.501 | 16 | 20.27 | 28.48 | 25.3 | 13.225 | 15.6 | 11.25 | 11.75 | 17 | 8 | 15 | 11.25 | 9 | 6.75 | 9 | 6.45 | 7.05 | 6.9 | 11.2 | 8.4 | 6 | 0 | 8.8 | 5 | 6 | 11.5 | 15.589 | 6 | 9 | 10.5 | 6 | 4 | 3.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.506 | 0 | 0 | 0.5 | 0.006 | 0.499 | 1.998 | 0.997 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -16.8 | 0 | -9.255 | -44.755 | -30.229 | 30.501 | -6.168 | 16.272 | -2.986 | 10.379 | -43.671 | 3.368 | -0.552 | -2.3 | -0.514 | -51.921 | 15 | 11.25 | 1.45 | 0.038 | 0.021 | 0.475 | -1.121 | 0.244 | -6.409 | 5.619 | 1.792 | -28.006 | 8.8 | -0.002 | 6 | -15.2 | 15.589 | 1.441 | -1.641 | 35.071 | 0.115 | -35.071 | 3.85 | -9.119 | 0 | -9.218 | -0.003 | -4.92 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.519 | 0 | 0 | 0 | 0 | -0.014 | 0.014 | -0.009 | 0.006 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.128 | -5.001 | 0 | 0.431 | -0.033 | -0 | 0.2 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 3 | 0 | -0.037 | 0.14 | -0.25 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 |
Investing Cash Flow
| -9.334 | 1.765 | -9.255 | -44.755 | -30.229 | 30.501 | -6.168 | 16.269 | -2.99 | 10.379 | -43.671 | 3.288 | -0.631 | -2.475 | -0.514 | -52.076 | 14.911 | 11.205 | 1.45 | 0.004 | -0.044 | 0.457 | -1.135 | 0.238 | -6.435 | 5.585 | 1.792 | -28.006 | 8.8 | 4.998 | 6 | 11.479 | 15.576 | 1.414 | -1.924 | 2.478 | 0.077 | -31.084 | 3.843 | -9.133 | -0.001 | -9.218 | -0.003 | -4.922 | -0.002 | -0.002 | 0 | 0 | 0 | -0.001 | 0 | 0.01 | 0 | -0.01 | 0.01 | -0.517 | 0 | -0.003 | 0.519 | 0 | 0 | 0 | 0 | -0 | 0.014 | -0.009 | -0.014 | 0 | 0 | -0.003 | -0.006 | 0.485 | -0.003 | -0.004 | 0.492 | -0.011 | 0.498 | 2.131 | 0.849 | -4.508 | -0.077 | 0.411 | -0.034 | -0 | 0.199 | 0 | -0.038 | -0.003 | -0.003 | -0.003 | 0 | 0 | -0.006 | -0.015 | 2.913 | -0.033 | -0.151 | 0.123 | -0.256 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -107.553 | 0 | 0 | -24.875 | 0 | 0 | -24.875 | -0.975 | 0 | 0 | -0.975 | -15.41 | -7.39 | -7.2 | 0 | 0 | 0 | 0 | 0 | -0.312 | -0.004 | -0.061 | -29.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.678 | 0 | 0 | -0.678 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.2 | 0 | 0 | -0.2 | -0.2 | -0.194 | -0.083 | -0.083 | -0.027 | -0.07 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.145 | 0.135 | 0.01 | -0.001 | 0.001 | 47.047 | 0.363 | 0.049 | 0.275 | 0.135 | 0.125 | 2.219 | 0.029 | 0.038 | -0.055 | 403.377 | 35.226 | 241.077 | 0 | 98.357 | 20.699 | 28.287 | 27.678 | 4.694 | 4.492 | 52.023 | 52.43 | 14.737 | 28.216 | 3.797 | 84.766 | 0.907 | 0 | 3.504 | 0 | -67.761 | 15.776 | 17.044 | 34.941 | 26.056 | 22.767 | -0.428 | 17.219 | 0 | 37.648 | 0 | 12.257 | 0 | 0 | 0 | 12.257 | 9.825 | 0.03 | -9.825 | 9.825 | -0.672 | 0 | 0.052 | 2.112 | 0 | 0 | 0 | 0 | -2.849 | 2.699 | -1.809 | 1.959 | -7.875 | -0.002 | 0.013 | 7.848 | 0 | 0 | 0 | 0 | -0.019 | 12.27 | 0.031 | 0.069 | 0 | -0.007 | -0.044 | 3.444 | 9.046 | -0 | 0 | 0.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.852 | 0 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 8.7 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | -0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | -0.038 | 0 | 0 | 0 | -0.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.001 | 0 | -0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 242.152 | 0.135 | 0.01 | -0.42 | 0.42 | 47.047 | 49.75 | 0.975 | 0.275 | 0.135 | 0.125 | 69.188 | 0.029 | -7.162 | -0.055 | 0.012 | 0.039 | 0.015 | 0.081 | -0.003 | -0.004 | -0.003 | 29.202 | 4.694 | 4.492 | 52.023 | 52.43 | 14.738 | 0 | -0 | 2.143 | 0.514 | 0.045 | 0.032 | 0.014 | 0.022 | 15.744 | 17.628 | 35.33 | 26.728 | 24.2 | 0.273 | 18.121 | 0.283 | 37.922 | 0.787 | -11.32 | -0.085 | 0 | -0.055 | -0.02 | 0.1 | 0 | 0 | -0.1 | 0.81 | 0 | 0 | -0.027 | 0.262 | 0 | 0 | 0.84 | 3.839 | -2.633 | 2.703 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.005 | -0.01 | 0.05 | -0.364 | -0.338 | 0.305 | 0 | -0.001 | 0 | 0.144 | -0.02 | -0.051 | 0 | -0.736 | 0 | 0 | 0 | 0 | 1.94 | 0 | -0.811 | 0 | -0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 1.5 |
Financing Cash Flow
| 134.454 | 0.135 | 0.01 | -0.001 | 0.421 | 47.047 | 25.238 | 0.049 | 0.275 | 0.135 | -0.85 | 55.997 | -7.361 | -7.162 | -0.055 | 403.389 | 35.265 | 241.092 | 0.081 | 98.354 | 20.695 | 28.284 | 56.88 | 4.694 | 4.492 | 52.023 | 52.43 | 14.737 | 28.216 | 3.797 | 86.909 | 1.421 | 0.045 | 3.536 | 0.014 | 0.022 | 15.744 | 17.628 | 35.33 | 26.728 | 24.2 | 0.273 | 17.443 | 0.133 | 37.922 | 0.787 | 0.937 | -0.085 | 0 | -0.055 | 12.037 | 9.925 | 0.03 | -21.862 | -0.1 | -0.056 | -0.083 | -0.032 | 2.085 | 0.192 | 0 | 0 | 0.77 | 0.99 | 0.066 | 0.895 | 1.959 | -7.875 | -0.002 | 0.013 | 7.848 | -0 | 0 | -0.005 | -0.01 | 0.03 | 11.906 | -0.307 | 0.069 | 0 | -0.009 | -0.044 | 3.444 | 9.027 | -0.051 | 0 | 0.008 | 0 | -0 | 0.002 | -0.039 | 1.94 | -0 | -0.811 | -0.618 | -0.512 | 0.852 | 0 | 0.321 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 8.7 | 2 | 0 | 0 | 1.5 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.479 | 0 | 0 | 0 | 0.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 114.207 | 7.433 | -17.456 | -57.969 | 53.896 | 35.543 | -40.832 | -7.552 | -37.21 | -38.602 | -113.21 | -27.624 | -75.193 | -69.806 | -81.924 | 299.287 | -6.356 | 208.464 | -60.584 | 67.965 | -12.551 | -7.119 | 22.394 | -28.758 | -34.952 | 23.425 | 26.179 | -35.124 | 14.24 | -18.035 | 70.606 | -4.125 | 0.579 | -7.901 | -18.583 | -10.401 | 5.162 | -25.704 | 30.291 | 2.488 | 16.148 | -12.518 | 9.111 | -9.698 | 36.766 | -1.771 | -1.268 | -0.918 | -2.993 | -0.557 | 11.175 | 9.536 | -0.28 | -0.099 | 0.113 | -0.597 | -0.496 | -0.445 | 1.999 | -0.136 | -0.141 | 0.064 | 0.124 | 0.07 | -0.541 | -0.557 | 0.483 | -1.383 | -2.758 | -3.899 | 5.661 | -0.884 | -2.133 | -2.487 | -1.294 | -2.042 | 10.979 | 0.345 | -0.361 | -6.503 | -1.457 | -0.677 | 2.129 | 7.312 | -0.376 | -0.669 | -0.575 | -0.26 | -0.07 | -0.488 | -0.659 | 1.151 | -0.59 | -1.551 | -0.082 | 0.963 | 0.094 | -1.509 | -0.359 | -0.2 | -0.4 | -0.9 | -0.8 | -1.1 | -1.3 | 1.2 | -1.5 | -1.3 | 7.5 | 0.9 | -0.8 | -1 | 0.4 |
Cash At End Of Period
| 197.117 | 82.91 | 75.477 | 92.933 | 152.184 | 98.288 | 62.745 | 103.577 | 111.129 | 148.339 | 186.941 | 300.151 | 327.775 | 402.968 | 472.774 | 554.698 | 255.411 | 261.767 | 53.303 | 113.888 | 45.923 | 58.474 | 65.593 | 43.199 | 71.957 | 106.909 | 83.484 | 56.718 | 91.842 | 77.602 | 95.638 | 25.031 | 29.157 | 28.578 | 36.478 | 55.061 | 65.462 | 60.3 | 86.004 | 55.714 | 53.226 | 37.078 | 49.596 | 40.485 | 50.183 | 13.417 | 15.188 | 16.456 | 17.374 | 20.367 | 20.924 | 9.748 | 0.212 | 0.493 | 0.591 | 0.479 | 1.076 | 1.572 | 2.017 | 0.018 | 0.154 | 0.295 | 0.23 | 0.106 | 0.036 | 0.576 | 1.133 | 0.65 | 2.033 | 4.791 | 8.69 | 3.029 | 3.913 | 6.045 | 8.532 | 9.826 | 11.869 | 0.89 | 0.545 | 0.906 | 7.409 | 8.866 | 9.543 | 7.414 | 0.102 | 0.478 | 1.147 | 0.116 | 0.376 | 0.445 | 0.933 | 1.592 | 0.441 | 1.03 | 2.581 | 2.664 | 1.7 | 1.606 | 3.115 | 3.5 | 3.7 | 4.1 | 5 | -1.1 | -1.3 | 1.2 | 7 | -1.3 | 7.5 | 0.9 | 1.5 | 2.2 | 3.2 |