TGS ASA
OSE:TGS.OL
138.6 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 794.297 | 716.633 | 518.689 | 319.453 | 585.61 | 614.239 | 492.181 | 455.991 | 612.347 | 914.785 | 883.444 | 932.239 | 608.568 | 568.263 | 477.695 | 565.788 | 452.754 | 395.853 | 240.352 | 171.633 | 136.912 | 124.434 |
Cost of Revenue
| 540.409 | 425.036 | 205.156 | 284.519 | 328.149 | 280.257 | 312.41 | 315.498 | 521.128 | 417.082 | 366.152 | 431.887 | 13.162 | 252.851 | 8.389 | 36.228 | 30.278 | 6.078 | 0.848 | 3.999 | 2.577 | 2.986 |
Gross Profit
| 253.888 | 291.597 | 313.533 | 34.934 | 257.461 | 333.982 | 179.771 | 140.493 | 91.219 | 497.703 | 517.292 | 500.352 | 595.406 | 315.412 | 469.306 | 529.56 | 422.476 | 389.775 | 239.504 | 167.634 | 134.335 | 121.448 |
Gross Profit Ratio
| 0.32 | 0.407 | 0.604 | 0.109 | 0.44 | 0.544 | 0.365 | 0.308 | 0.149 | 0.544 | 0.586 | 0.537 | 0.978 | 0.555 | 0.982 | 0.936 | 0.933 | 0.985 | 0.996 | 0.977 | 0.981 | 0.976 |
Reseach & Development Expenses
| 11.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 0.279 | 0.228 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 131.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 0.279 | 0.228 | 0 | 0 |
Other Expenses
| 192.999 | 140.25 | 101.28 | 93.73 | 128.465 | 103.957 | 82.341 | -0.001 | 3.275 | 148.759 | 130.316 | 24.968 | 355.004 | -0.617 | 3.572 | -83.436 | -41.8 | 167.924 | 143.23 | 110.159 | 176.492 | 162.605 |
Operating Expenses
| 192.999 | 140.25 | 101.28 | 93.73 | 128.465 | 103.957 | 82.341 | 87.46 | 112.449 | 148.759 | 130.316 | 123.016 | 355.004 | 88.304 | 258.535 | 252.201 | 181.146 | 168.464 | 143.509 | 110.387 | 176.492 | 162.605 |
Operating Income
| 53.268 | 132.034 | 201.968 | -53.101 | 128.998 | 230.025 | 97.429 | 53.035 | -21.23 | 294.516 | 386.976 | 402.304 | 240.402 | 227.108 | 210.229 | 268.981 | 221.951 | 221.311 | 95.995 | 57.247 | -42.157 | -41.157 |
Operating Income Ratio
| 0.067 | 0.184 | 0.389 | -0.166 | 0.22 | 0.374 | 0.198 | 0.116 | -0.035 | 0.322 | 0.438 | 0.432 | 0.395 | 0.4 | 0.44 | 0.475 | 0.49 | 0.559 | 0.399 | 0.334 | -0.308 | -0.331 |
Total Other Income Expenses Net
| -1.392 | -3.169 | -287.055 | -207.821 | 2.213 | 6.746 | 2.206 | -0.358 | -3.275 | -60.617 | -5.516 | 30.214 | 0.744 | 0.637 | 8.431 | -74.159 | -43.956 | -1.787 | 1.222 | -0.408 | 1.079 | 0.419 |
Income Before Tax
| 51.876 | 128.865 | -85.087 | -260.922 | 131.211 | 236.771 | 99.636 | 52.675 | -24.505 | 288.327 | 381.46 | 407.55 | 241.146 | 227.745 | 219.202 | 203.2 | 197.374 | 219.524 | 97.217 | 56.839 | -41.078 | -40.738 |
Income Before Tax Ratio
| 0.065 | 0.18 | -0.164 | -0.817 | 0.224 | 0.385 | 0.202 | 0.116 | -0.04 | 0.315 | 0.432 | 0.437 | 0.396 | 0.401 | 0.459 | 0.359 | 0.436 | 0.555 | 0.404 | 0.331 | -0.3 | -0.327 |
Income Tax Expense
| 30.229 | 40.898 | -9.103 | -72.324 | 18.1 | 57.971 | 24.042 | 25.022 | 3.842 | 72.253 | 112.354 | 123.017 | 70.458 | 71.962 | 56.732 | 89.408 | -62.359 | 68.634 | 32.079 | 18.182 | -12.684 | -11.114 |
Net Income
| 21.646 | 87.796 | -75.984 | -188.598 | 113.111 | 178.8 | 75.594 | 28.22 | -28.368 | 215.676 | 269.178 | 284.453 | 170.688 | 155.783 | 162.471 | 113.792 | 135.015 | 150.89 | 65.138 | 38.657 | 28.393 | 29.624 |
Net Income Ratio
| 0.027 | 0.123 | -0.146 | -0.59 | 0.193 | 0.291 | 0.154 | 0.062 | -0.046 | 0.236 | 0.305 | 0.305 | 0.28 | 0.274 | 0.34 | 0.201 | 0.298 | 0.381 | 0.271 | 0.225 | 0.207 | 0.238 |
EPS
| 0.17 | 0.75 | -0.65 | -1.61 | 1.05 | 1.75 | 0.74 | 0.28 | -0.28 | 2.12 | 2.63 | 2.79 | 1.67 | 1.52 | 1.58 | 1.1 | 1.29 | 1.43 | 0.16 | 0.098 | 0.29 | 0.3 |
EPS Diluted
| 0.17 | 0.74 | -0.64 | -1.6 | 1.03 | 1.73 | 0.73 | 0.28 | -0.28 | 2.09 | 2.59 | 2.76 | 1.65 | 1.49 | 1.56 | 1.1 | 1.26 | 1.39 | 0.15 | 0.09 | 0.27 | 0.28 |
EBITDA
| 400.694 | 560.284 | 680.083 | 431.447 | 460.132 | 517.434 | 411.81 | 363.406 | 495.779 | 793.913 | 731.005 | 828.789 | 489.886 | 237.574 | 405.798 | 407.983 | 368.081 | 329.147 | 196.76 | 131.169 | 21.773 | 12.252 |
EBITDA Ratio
| 0.504 | 0.782 | 1.311 | 1.351 | 0.786 | 0.842 | 0.837 | 0.797 | 0.81 | 0.868 | 0.827 | 0.889 | 0.805 | 0.418 | 0.849 | 0.721 | 0.813 | 0.831 | 0.819 | 0.764 | 0.159 | 0.098 |