360 Capital Group Limited
ASX:TGP.AX
0.642 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 13.901 | 5.309 | 5.162 | 8.283 | 5.017 | 10.889 | 21.445 | 4.765 | 5.442 | 2.731 | 2.429 | 7.541 | 9.735 | 9.259 | 4.021 | 28.581 | 36.075 | 28.375 | 16.998 | 30.336 | 21.579 | 5.255 | 21.988 | 2.445 | 5.602 | 2.445 | 2.445 | 2.66 | 2.66 | 2.66 | 2.66 | 4.025 | 4.025 | 4.025 | 4.025 | 5.988 | 5.988 | 5.988 | 5.988 | 6.21 | 6.21 | 6.21 | 6.21 | 9.685 | 9.685 | 9.685 | 9.685 | 8.703 | 8.703 | 8.703 | 8.703 | 6.246 | 6.246 | 6.246 | 6.246 |
Cost of Revenue
| 3.099 | 0.444 | 0.691 | 2.758 | 1.045 | 1.94 | 4.088 | 3.17 | 0.845 | 0.035 | 0.004 | 1.531 | 1.712 | 1.31 | 0.999 | 7.644 | 7.522 | 8.512 | 6.208 | 6.62 | 5.759 | 1.335 | 3.601 | 0.653 | 1.573 | 0.653 | 0.653 | 0.699 | 0.699 | 0.699 | 0.699 | 0.94 | 0.94 | 0.94 | 0.94 | 1.009 | 1.009 | 1.009 | 1.009 | 1.036 | 1.036 | 1.036 | 1.036 | 4.155 | 4.155 | 4.155 | 4.155 | 3.521 | 3.521 | 3.521 | 3.521 | 1.626 | 1.626 | 1.626 | 1.626 |
Gross Profit
| 10.802 | 4.865 | 4.471 | 5.525 | 3.972 | 8.949 | 17.357 | 1.595 | 4.597 | 2.696 | 2.425 | 6.01 | 8.023 | 7.949 | 3.022 | 20.937 | 28.553 | 19.863 | 10.79 | 23.716 | 15.82 | 3.92 | 18.387 | 1.792 | 4.029 | 1.792 | 1.792 | 1.962 | 1.962 | 1.962 | 1.962 | 3.085 | 3.085 | 3.085 | 3.085 | 4.98 | 4.98 | 4.98 | 4.98 | 5.174 | 5.174 | 5.174 | 5.174 | 5.53 | 5.53 | 5.53 | 5.53 | 5.182 | 5.182 | 5.182 | 5.182 | 4.621 | 4.621 | 4.621 | 4.621 |
Gross Profit Ratio
| 0.777 | 0.916 | 0.866 | 0.667 | 0.792 | 0.822 | 0.809 | 0.335 | 0.845 | 0.987 | 0.998 | 0.797 | 0.824 | 0.859 | 0.752 | 0.733 | 0.791 | 0.7 | 0.635 | 0.782 | 0.733 | 0.746 | 0.836 | 0.733 | 0.719 | 0.733 | 0.733 | 0.737 | 0.737 | 0.737 | 0.737 | 0.766 | 0.766 | 0.766 | 0.766 | 0.832 | 0.832 | 0.832 | 0.832 | 0.833 | 0.833 | 0.833 | 0.833 | 0.571 | 0.571 | 0.571 | 0.571 | 0.595 | 0.595 | 0.595 | 0.595 | 0.74 | 0.74 | 0.74 | 0.74 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.52 | 0.594 | 0.834 | 1.043 | 1.329 | 1.886 | 2.342 | 1.668 | 1.117 | 1.069 | 0.533 | 0.596 | 1.015 | 0.653 | 0.585 | 0.723 | 0.805 | 1.023 | 0.734 | 1.109 | 1.648 | 1.746 | 1.087 | 0.296 | 0.645 | 0.296 | 0.296 | 0.436 | 0.436 | 0.436 | 0.436 | 0.467 | 0.467 | 0.467 | 0.467 | 0.723 | 0.723 | 0.723 | 0.723 | 1.487 | 1.487 | 1.487 | 1.487 | 1.382 | 1.382 | 1.382 | 1.382 | 1.628 | 1.628 | 1.628 | 1.628 | 1.635 | 1.635 | 1.635 | 1.635 |
Selling & Marketing Expenses
| 0 | -0.164 | -0.39 | -0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | -0.205 | -0.205 | -0.205 | -0.205 | -0.266 | -0.266 | -0.266 | -0.266 | -0.282 | -0.282 | -0.282 | -0.282 | -0.538 | -0.538 | -0.538 | -0.538 | -1.22 | -1.22 | -1.22 | -1.22 | 0 | 0 | 0 | 0 | -1.052 | -1.052 | -1.052 | -1.052 | -1.019 | -1.019 | -1.019 | -1.019 |
SG&A
| 0.52 | 0.43 | 0.444 | 0.523 | 1.329 | 1.886 | 2.342 | 1.668 | 1.117 | 1.069 | 0.533 | 0.596 | 1.015 | 0.653 | 0.585 | 0.723 | 0.805 | 1.023 | 0.734 | 1.109 | 1.648 | 1.75 | 1.087 | 0.092 | 0.645 | 0.092 | 0.092 | 0.17 | 0.17 | 0.17 | 0.17 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.267 | 0.267 | 0.267 | 0.267 | -0.138 | -0.138 | -0.138 | -0.138 | 0.576 | 0.576 | 0.576 | 0.576 | 0.616 | 0.616 | 0.616 | 0.616 |
Other Expenses
| -0 | -0 | -0 | 0 | 1.399 | 6.646 | -16.3 | 0.824 | -4.4 | 0.446 | -4.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.52 | 10.884 | 25.296 | 7.658 | 2.604 | 12.701 | 3.634 | 6.205 | 0.59 | 3.859 | 4.355 | 3.214 | 23.202 | 30.336 | 3.257 | 64.853 | 1.297 | 4.344 | 0.493 | 7.567 | 0.737 | 1.75 | 1.9 | 0.092 | 2.424 | 0.092 | 0.092 | 0.17 | 0.17 | 0.17 | 0.17 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.267 | 0.267 | 0.267 | 0.267 | -0.138 | -0.138 | -0.138 | -0.138 | 0.576 | 0.576 | 0.576 | 0.576 | 0.616 | 0.616 | 0.616 | 0.616 |
Operating Income
| 10.282 | -5.392 | -20.186 | -0.578 | 5.371 | 15.595 | 1.057 | 2.419 | 0.197 | 3.142 | -1.93 | 5.411 | 6.909 | 7.293 | 2.313 | 20.208 | 27.512 | 18.835 | 9.836 | 22.598 | 13.935 | 2.17 | 17.295 | 1.396 | 3.341 | 1.396 | 1.396 | 1.347 | 1.347 | 1.347 | 1.347 | 2.422 | 2.422 | 2.422 | 2.422 | 3.701 | 3.701 | 3.701 | 3.701 | 3.021 | 3.021 | 3.021 | 3.021 | 3.834 | 3.834 | 3.834 | 3.834 | 2.527 | 2.527 | 2.527 | 2.527 | 1.936 | 1.936 | 1.936 | 1.936 |
Operating Income Ratio
| 0.74 | -1.016 | -3.91 | -0.07 | 1.071 | 1.432 | 0.049 | 0.508 | 0.036 | 1.15 | -0.795 | 0.718 | 0.71 | 0.788 | 0.575 | 0.707 | 0.763 | 0.664 | 0.579 | 0.745 | 0.646 | 0.413 | 0.787 | 0.571 | 0.596 | 0.571 | 0.571 | 0.506 | 0.506 | 0.506 | 0.506 | 0.602 | 0.602 | 0.602 | 0.602 | 0.618 | 0.618 | 0.618 | 0.618 | 0.487 | 0.487 | 0.487 | 0.487 | 0.396 | 0.396 | 0.396 | 0.396 | 0.29 | 0.29 | 0.29 | 0.29 | 0.31 | 0.31 | 0.31 | 0.31 |
Total Other Income Expenses Net
| -19.774 | -0 | -0 | 0 | -1.218 | 14.803 | 6.692 | -1.677 | -0.061 | -2.235 | 0.944 | -3.573 | -23.401 | 30.569 | 5.622 | 58.079 | -6.104 | -9.403 | -4.773 | 4.482 | -1.725 | 5.58 | 1.495 | -2.976 | -2.457 | -2.976 | -2.976 | -0.98 | -0.98 | -0.98 | -0.98 | -3.181 | -3.181 | -3.181 | -3.181 | -3.041 | -3.041 | -3.041 | -3.041 | -18.656 | -18.656 | -18.656 | -18.656 | 0.408 | 0.408 | 0.408 | 0.408 | 5.947 | 5.947 | 5.947 | 5.947 | 2.411 | 2.411 | 2.411 | 2.411 |
Income Before Tax
| -9.492 | -0 | -0 | -0 | 4.153 | 30.398 | 7.749 | 0.742 | 0.136 | 0.907 | -0.986 | 1.838 | -16.492 | 37.862 | 7.935 | 78.287 | 21.408 | 9.432 | 5.063 | 27.08 | 12.21 | 7.75 | 18.79 | -1.58 | 0.884 | -1.58 | -1.58 | 0.367 | 0.367 | 0.367 | 0.367 | -0.759 | -0.759 | -0.759 | -0.759 | 0.66 | 0.66 | 0.66 | 0.66 | -15.635 | -15.635 | -15.635 | -15.635 | 4.242 | 4.242 | 4.242 | 4.242 | 8.474 | 8.474 | 8.474 | 8.474 | 4.347 | 4.347 | 4.347 | 4.347 |
Income Before Tax Ratio
| -0.683 | -0 | -0 | -0 | 0.828 | 2.792 | 0.361 | 0.156 | 0.025 | 0.332 | -0.406 | 0.244 | -1.694 | 4.089 | 1.973 | 2.739 | 0.593 | 0.332 | 0.298 | 0.893 | 0.566 | 1.475 | 0.855 | -0.646 | 0.158 | -0.646 | -0.646 | 0.138 | 0.138 | 0.138 | 0.138 | -0.189 | -0.189 | -0.189 | -0.189 | 0.11 | 0.11 | 0.11 | 0.11 | -2.518 | -2.518 | -2.518 | -2.518 | 0.438 | 0.438 | 0.438 | 0.438 | 0.974 | 0.974 | 0.974 | 0.974 | 0.696 | 0.696 | 0.696 | 0.696 |
Income Tax Expense
| 0.105 | -0 | -0 | -0 | 1.717 | 9.245 | 0.776 | 0.885 | -0.411 | 0.277 | -0.21 | 0.174 | 0.609 | 0.398 | 2.2 | 20.531 | 0.496 | 0.7 | 0.074 | 1.22 | 0.831 | 0.725 | 2.068 | -2.561 | -2.561 | -2.561 | -2.561 | -0.317 | -0.317 | -0.317 | -0.317 | -1.151 | -1.151 | -1.151 | -1.151 | -0.252 | -0.252 | -0.252 | -0.252 | -15.678 | -15.678 | -15.678 | -15.678 | 1.686 | 1.686 | 1.686 | 1.686 | -0.616 | -0.616 | -0.616 | -0.616 | -0.973 | -0.973 | -0.973 | -0.973 |
Net Income
| 5.712 | 223.083 | 242.719 | 220.889 | 6.014 | 25.657 | 3.521 | 1.769 | -1.102 | 2.447 | 0.764 | 0.83 | -11.093 | 27.274 | 10.135 | 53.445 | 16.371 | 7.703 | 2.205 | 21.933 | 7.634 | 5.743 | 15.339 | -1.58 | 0.884 | -1.58 | -1.58 | 0.367 | 0.367 | 0.367 | 0.367 | -0.759 | -0.759 | -0.759 | -0.759 | 0.66 | 0.66 | 0.66 | 0.66 | -15.635 | -15.635 | -15.635 | -15.635 | -7.298 | -7.298 | -7.298 | -7.298 | -1.914 | -1.914 | -1.914 | -1.914 | 5.32 | 5.32 | 5.32 | 5.32 |
Net Income Ratio
| 0.411 | 42.02 | 47.02 | 26.668 | 1.199 | 2.356 | 0.164 | 0.371 | -0.202 | 0.896 | 0.315 | 0.11 | -1.139 | 2.946 | 2.521 | 1.87 | 0.454 | 0.271 | 0.13 | 0.723 | 0.354 | 1.093 | 0.698 | -0.646 | 0.158 | -0.646 | -0.646 | 0.138 | 0.138 | 0.138 | 0.138 | -0.189 | -0.189 | -0.189 | -0.189 | 0.11 | 0.11 | 0.11 | 0.11 | -2.518 | -2.518 | -2.518 | -2.518 | -0.754 | -0.754 | -0.754 | -0.754 | -0.22 | -0.22 | -0.22 | -0.22 | 0.852 | 0.852 | 0.852 | 0.852 |
EPS
| 0.027 | 223,083,000 | 242,719,000 | 220,889,000 | 0.028 | 0.12 | 0.016 | 0.008 | -0.005 | 0.012 | 0.004 | 0.004 | -0.053 | 0.12 | 0.046 | 0.22 | 0.067 | 0.031 | 0.009 | 0.088 | 0.031 | 0.028 | 0.092 | -0.019 | 0.01 | -0.019 | -0.019 | 0.004 | 0.004 | 0.004 | 0.004 | -0.009 | -0.009 | -0.009 | -0.009 | 0.008 | 0.008 | 0.008 | 0.008 | -0.18 | -0.18 | -0.18 | -0.18 | -0.091 | -0.091 | -0.091 | -0.091 | -0.028 | -0.028 | -0.028 | -0.028 | 0.081 | 0.081 | 0.081 | 0.081 |
EPS Diluted
| 0.023 | -2,060,000 | -72,000 | -80,000 | 0.028 | 0.11 | 0.015 | 0.008 | -0.005 | 0.011 | 0.003 | 0.004 | -0.049 | 0.12 | 0.046 | 0.22 | 0.067 | 0.031 | 0.009 | 0.088 | 0.031 | 0.028 | 0.092 | -0.019 | 0.01 | -0.019 | -0.019 | 0.004 | 0.004 | 0.004 | 0.004 | -0.009 | -0.009 | -0.009 | -0.009 | 0.008 | 0.008 | 0.008 | 0.008 | -0.18 | -0.18 | -0.18 | -0.18 | -0.091 | -0.091 | -0.091 | -0.091 | -0.028 | -0.028 | -0.028 | -0.028 | 0.081 | 0.081 | 0.081 | 0.081 |
EBITDA
| 9.995 | 0.133 | -0.386 | -0.193 | 5.725 | 16.226 | 1.789 | 2.435 | 0.211 | 3.148 | -1.926 | 5.414 | 6.912 | 7.296 | 2.319 | 20.214 | 27.522 | 18.84 | 9.842 | 22.607 | 13.946 | 7.565 | 17.3 | -1.158 | 3.353 | -1.158 | -1.158 | 1.039 | 1.039 | 1.039 | 1.039 | 1.282 | 1.282 | 1.282 | 1.282 | 3.82 | 3.82 | 3.82 | 3.82 | -12.258 | -12.258 | -12.258 | -12.258 | -2.473 | -2.473 | -2.473 | -2.473 | 0.059 | 0.059 | 0.059 | 0.059 | 7.42 | 7.42 | 7.42 | 7.42 |
EBITDA Ratio
| 0.719 | 0.025 | -0.075 | -0.023 | 1.141 | 1.49 | 0.083 | 0.511 | 0.039 | 1.153 | -0.793 | 0.718 | 0.71 | 0.788 | 0.577 | 0.707 | 0.763 | 0.664 | 0.579 | 0.745 | 0.646 | 1.44 | 0.787 | -0.474 | 0.599 | -0.474 | -0.474 | 0.391 | 0.391 | 0.391 | 0.391 | 0.318 | 0.318 | 0.318 | 0.318 | 0.638 | 0.638 | 0.638 | 0.638 | -1.974 | -1.974 | -1.974 | -1.974 | -0.255 | -0.255 | -0.255 | -0.255 | 0.007 | 0.007 | 0.007 | 0.007 | 1.188 | 1.188 | 1.188 | 1.188 |