
Tegma Gestão Logística S.A.
B3:TGMA3.SA
34.33 (BRL) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,090.127 | 1,583.468 | 1,370.509 | 1,007.343 | 1,012.035 | 1,347.32 | 1,253.779 | 1,083.975 | 923.891 | 1,122.564 | 1,439.553 | 1,577.913 | 1,634.029 | 1,509.364 | 1,167.171 | 1,069.568 | 978.947 | 715.921 | 443.365 | 374.775 | 310.062 |
Cost of Revenue
| 1,639.086 | 1,271.713 | 1,095.83 | 819.405 | 811.9 | 1,060.475 | 995.88 | 850.077 | 782.077 | 974.467 | 1,195.969 | 1,326.335 | 1,395.039 | 1,249.718 | 957.286 | 908.615 | 853.85 | 593.737 | 357.442 | 303.307 | 245.517 |
Gross Profit
| 451.041 | 311.755 | 274.679 | 187.938 | 200.135 | 286.845 | 257.899 | 233.898 | 141.814 | 148.097 | 243.584 | 251.578 | 238.99 | 259.646 | 209.885 | 160.953 | 125.097 | 122.184 | 85.923 | 71.468 | 64.545 |
Gross Profit Ratio
| 0.216 | 0.197 | 0.2 | 0.187 | 0.198 | 0.213 | 0.206 | 0.216 | 0.153 | 0.132 | 0.169 | 0.159 | 0.146 | 0.172 | 0.18 | 0.15 | 0.128 | 0.171 | 0.194 | 0.191 | 0.208 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 107.546 | 96.818 | 82.464 | 76.483 | 83.274 | 84.959 | 74.01 | 63.822 | 64.839 | 75.985 | 98.038 | 99.279 | 98.668 | 77.413 | 50.354 | 40.982 | 39.075 | 30.933 | 15.088 | 15.534 | 14.303 |
Selling & Marketing Expenses
| 2.864 | 2.404 | 1.815 | 1.266 | 0.866 | 0.478 | 2.41 | 12.007 | 0.528 | 1.318 | 1.472 | 2.077 | 2.113 | 1.5 | 1.052 | 1.033 | 3.831 | 2.995 | 0 | 0 | 0 |
SG&A
| 110.41 | 99.222 | 84.279 | 77.749 | 84.14 | 85.437 | 76.42 | 75.829 | 65.367 | 77.303 | 99.51 | 109.612 | 100.781 | 78.913 | 51.406 | 42.015 | 41.363 | 33.928 | 15.088 | 15.534 | 14.303 |
Other Expenses
| -2.958 | -1.171 | 0 | -7.977 | 16.062 | -36.098 | 28.509 | 9.027 | 13.141 | 22.375 | 8.01 | 8.256 | 3.231 | 2.48 | -9.959 | -0.233 | 0 | -2.032 | 0 | 5.125 | 6.342 |
Operating Expenses
| 107.452 | 98.051 | 84.686 | 69.772 | 100.202 | 47.23 | 104.929 | 84.856 | 78.508 | 99.678 | 107.52 | 109.612 | 104.012 | 81.393 | 41.447 | 41.782 | 41.363 | 31.896 | 17.19 | 20.659 | 20.645 |
Operating Income
| 343.589 | 213.704 | 190.609 | 118.166 | 99.933 | 239.615 | 153.045 | 149.042 | 63.306 | 48.419 | 136.064 | 142.492 | 134.978 | 178.253 | 168.438 | 119.171 | 83.734 | 90.288 | 67.747 | 50.809 | 43.9 |
Operating Income Ratio
| 0.164 | 0.135 | 0.139 | 0.117 | 0.099 | 0.178 | 0.122 | 0.137 | 0.069 | 0.043 | 0.095 | 0.09 | 0.083 | 0.118 | 0.144 | 0.111 | 0.086 | 0.126 | 0.153 | 0.136 | 0.142 |
Total Other Income Expenses Net
| 33.879 | 21.773 | 17.286 | 6.22 | -2.881 | 25.683 | -8.749 | -31.549 | -36.507 | -37.243 | -40.262 | 1.472 | -14.162 | -30.988 | -9.728 | -11.744 | 2.94 | -16.331 | -0.032 | 0.196 | 1.092 |
Income Before Tax
| 377.468 | 235.477 | 207.895 | 124.386 | 97.052 | 265.298 | 144.296 | 117.493 | 26.799 | 11.176 | 95.802 | 143.964 | 120.816 | 147.265 | 158.71 | 107.427 | 86.674 | 73.957 | 67.715 | 51.005 | 44.992 |
Income Before Tax Ratio
| 0.181 | 0.149 | 0.152 | 0.123 | 0.096 | 0.197 | 0.115 | 0.108 | 0.029 | 0.01 | 0.067 | 0.091 | 0.074 | 0.098 | 0.136 | 0.1 | 0.089 | 0.103 | 0.153 | 0.136 | 0.145 |
Income Tax Expense
| 106.856 | 53.565 | 48.231 | 16.601 | 23.543 | 71.326 | 36.047 | 13.73 | 12.973 | 1.246 | 19.995 | 54.57 | 40.34 | 48.195 | 46.408 | 30.958 | 33.691 | 29.677 | 23.148 | 17.365 | 14.333 |
Net Income
| 269.817 | 181.412 | 159.296 | 108.093 | 73.626 | 193.972 | 108.249 | 103.763 | 13.826 | 9.93 | -22.962 | 49.456 | 83.367 | 97.379 | 112.302 | 76.48 | 53.01 | 44.274 | 44.573 | 33.64 | 30.659 |
Net Income Ratio
| 0.129 | 0.115 | 0.116 | 0.107 | 0.073 | 0.144 | 0.086 | 0.096 | 0.015 | 0.009 | -0.016 | 0.031 | 0.051 | 0.065 | 0.096 | 0.072 | 0.054 | 0.062 | 0.101 | 0.09 | 0.099 |
EPS
| 4.1 | 2.75 | 2.42 | 1.64 | 1.12 | 2.94 | 1.64 | 1.57 | 0.21 | 0.15 | -0.35 | 0.75 | 1.26 | 1.48 | 1.7 | 1.16 | 0.8 | 0.65 | 0.82 | 0.49 | 0.45 |
EPS Diluted
| 4.1 | 2.75 | 2.42 | 1.64 | 1.12 | 2.94 | 1.64 | 1.57 | 0.21 | 0.15 | -0.35 | 0.75 | 1.26 | 1.48 | 1.7 | 1.16 | 0.8 | 0.65 | 0.82 | 0.49 | 0.45 |
EBITDA
| 429.167 | 299.955 | 270.423 | 183.709 | 162.209 | 342.261 | 191.634 | 173.491 | 120.658 | 103.108 | 165.981 | 194.687 | 166.768 | 193.034 | 183.233 | 162.073 | 135.997 | 96.018 | 71.499 | 59.362 | 51.973 |
EBITDA Ratio
| 0.205 | 0.189 | 0.197 | 0.182 | 0.16 | 0.254 | 0.153 | 0.16 | 0.131 | 0.092 | 0.115 | 0.123 | 0.102 | 0.128 | 0.157 | 0.152 | 0.139 | 0.134 | 0.161 | 0.158 | 0.168 |