theglobe.com, inc.
OTC:TGLO
0.1725 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.012 | 0.011 | 0.029 | 0.009 | 0.007 | 0.009 | 0.02 | 0.007 | 0.005 | 0.041 | 0.004 | 0.006 | 0.002 | 0.036 | 0.026 | 0.008 | 0.028 | 0.01 | 0.053 | 0.087 | 0.026 | 0.07 | 0.03 | 0.006 | 0.001 | 0.002 | 0.002 | 0 | 0.001 | 0.029 | 0.057 | 0.031 | 0.003 | 0.02 | 0.038 | 0.021 | 0.047 | 0.062 | 0.064 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.003 | 0.019 | 0.005 | 0.001 | 0.001 | 0.002 | 0.013 | 0.045 | 0.09 | 0.045 | 0.091 | 0.336 | 0.631 | 0.412 | 0.31 | 3.507 | 5.316 | 6.903 | 9.534 | 12.38 | 16.481 | 2.048 | 4.976 | 3.28 | 6.828 | 10.198 | 20.05 | 26.417 | 1.062 | 1.277 | 2.46 | 0.792 | 0.725 | 0.755 | 1.111 | 2.256 | 2.564 | 1.296 | 1.459 | 5.813 | 13.35 | 19.458 | 19.655 | 43.009 | 55.9 | 66.1 | 77.9 | 11.2 | 29.3 | 0 | 3 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.268 | 4.415 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.051 | 0.051 | 3.055 | 3.012 | 2.996 | 5.387 | 12.639 | 23.8 | 19.3 | 3.8 | 0.9 | 11.7 | 0.9 | 6.9 | 10.2 |
Cash and Short Term Investments
| 0.012 | 0.011 | 0.029 | 0.009 | 0.007 | 0.009 | 0.02 | 0.007 | 0.005 | 0.041 | 0.004 | 0.006 | 0.002 | 0.036 | 0.026 | 0.008 | 0.028 | 0.01 | 0.053 | 0.087 | 0.026 | 0.07 | 0.03 | 0.006 | 0.001 | 0.002 | 0.002 | 0 | 0.001 | 0.029 | 0.057 | 0.031 | 0.003 | 0.02 | 0.038 | 0.021 | 0.047 | 0.062 | 0.064 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.003 | 0.019 | 0.005 | 0.001 | 0.001 | 0.002 | 0.013 | 0.045 | 0.09 | 0.045 | 0.091 | 0.336 | 0.631 | 0.412 | 0.31 | 3.507 | 5.316 | 6.903 | 9.534 | 12.38 | 16.481 | 2.048 | 5.019 | 3.323 | 6.871 | 10.241 | 20.093 | 26.459 | 1.33 | 5.692 | 2.46 | 0.792 | 0.725 | 0.755 | 1.161 | 2.306 | 2.614 | 1.346 | 4.513 | 8.825 | 16.346 | 24.846 | 32.294 | 43.009 | 55.9 | 69.9 | 77.9 | 11.2 | 29.3 | 6.9 | 3 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.14 | 0.034 | 0.043 | 0.012 | 0.166 | 0.098 | 0.053 | 0.589 | 0.472 | 0.325 | 0.296 | 0.452 | 0.534 | 8.211 | 7.541 | 7.741 | 6.733 | 0.698 | 0.761 | 0.958 | 0.924 | 0.931 | 0.916 | 1.247 | 1.077 | 1.247 | 1.237 | 1.538 | 2.483 | 3.135 | 3.416 | 4.317 | 4.391 | 5.652 | 5.196 | 4.2 | 3.1 | 2.9 | 2.3 | 2 | 1.3 | 0.6 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.197 | 0.186 | 0.174 | 0.213 | 0.228 | 0.351 | 0.038 | 0.049 | 0.055 | 0.059 | 0.066 | 0.187 | 0.247 | 0.23 | 0.59 | 1.256 | 1.302 | 1.355 | 0.77 | 0.493 | 0.374 | 0.364 | 0.364 | 0.44 | 0.449 | 0.527 | 0.533 | 0.06 | 0.093 | -0.08 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.9 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.005 | 0.005 | 0.004 | 0.006 | 0.005 | 0.005 | 0.005 | 0.006 | 0.005 | 0.005 | 0.005 | 0.004 | 0.003 | 0.003 | 0.002 | 0.005 | 0.005 | 0.005 | 0.006 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.009 | 0.01 | 0.011 | 0.02 | 0.085 | 0.003 | 0.025 | 0.451 | 0.014 | 0.071 | 0.561 | 0.022 | 0.149 | 0.078 | 0.153 | 0.147 | 23.516 | 0.355 | 0.37 | 0.394 | 0.56 | 2.094 | 1.282 | 0.847 | 1.41 | 0.209 | 0.278 | 0.331 | 0.2 | 0.4 | 0.7 | 1 | 0.8 | 1.6 | 2.5 | 2.439 | 1.837 | 1.742 | 2.998 | 2.2 | 0.6 | 1.5 | 12.5 | 1.5 | 7.2 | 10.3 |
Total Current Assets
| 0.012 | 0.011 | 0.029 | 0.009 | 0.007 | 0.009 | 0.02 | 0.007 | 0.005 | 0.041 | 0.004 | 0.006 | 0.002 | 0.036 | 0.026 | 0.008 | 0.028 | 0.01 | 0.053 | 0.087 | 0.026 | 0.07 | 0.03 | 0.006 | 0.001 | 0.002 | 0.002 | 0 | 0.006 | 0.035 | 0.063 | 0.036 | 0.007 | 0.025 | 0.043 | 0.026 | 0.052 | 0.068 | 0.07 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.003 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.008 | 0.008 | 0.009 | 0.025 | 0.012 | 0.008 | 0.008 | 0.01 | 0.023 | 0.056 | 0.184 | 0.271 | 0.325 | 0.59 | 1.268 | 0.805 | 0.707 | 4.473 | 6.473 | 8.513 | 10.595 | 13.882 | 19.201 | 27.131 | 14.828 | 12.463 | 17.186 | 20.246 | 24.188 | 29.858 | 4.456 | 8.519 | 3.975 | 2.35 | 2.668 | 2.528 | 3.168 | 4.824 | 5.723 | 4.689 | 9.342 | 14.661 | 23.102 | 31.074 | 39.689 | 51.204 | 62.3 | 73.6 | 82.3 | 26 | 32.8 | 8.5 | 13.9 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.025 | 0.036 | 0.111 | 0.121 | 0.161 | 0.366 | 0.483 | 0.662 | 1.146 | 1.456 | 1.818 | 2.931 | 3.221 | 3.406 | 4.998 | 3.816 | 2.497 | 2.416 | 1.053 | 0.481 | 0.172 | 0.174 | 0.201 | 0.223 | 0.221 | 0.243 | 0.426 | 4.874 | 7.103 | 7.976 | 9.075 | 9.198 | 10.512 | 9.5 | 9.9 | 8.2 | 4.3 | 3.6 | 2.3 | 1.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.8 | 11 | 17.1 | 20 | 45.8 | 52.1 | 71.9 | 63.5 | 57 | 63.2 | 21.3 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.29 | 0.329 | 0.369 | 0.408 | 0.448 | 0.487 | 0.527 | 0.566 | 0.606 | 0.645 | 0.715 | 0.517 | 13.755 | 13.3 | 13.382 | 13.74 | 0.21 | 0.206 | 0.199 | 1.062 | 1.088 | 0.165 | 0.165 | 0 | 0 | 0 | 0 | 4.8 | 11.031 | 17.071 | 19.968 | 45.77 | 52.104 | 71.865 | 63.5 | 57 | 63.2 | 21.3 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.29 | 0.329 | 0.369 | 0.408 | 0.448 | 0.487 | 0.527 | 0.566 | 0.606 | 0.645 | 0.715 | 0.517 | 13.755 | 13.3 | 13.382 | 13.74 | 0.21 | 0.206 | 0.199 | 1.062 | 1.088 | 0.165 | 0.165 | 0 | 0 | 0 | 0 | 4.8 | 11.031 | 17.071 | 19.968 | 45.77 | 52.104 | 71.865 | 63.5 | 57 | 63.2 | 21.3 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.049 | 0.049 | 0.045 | -0.012 | 0.004 | 0.013 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | -0.045 | 0.012 | -0.004 | -0.013 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.095 | 0.079 | 0.043 | 0.016 | 0.036 | 0.092 | 0.1 | 0.076 | 0.047 | 0.04 | 0.04 | 0.002 | -0.043 | 0.025 | -0.042 | 1.489 | 1.47 | 3.521 | 3.485 | 10.52 | 11.664 | 11.303 | 3.5 | 3.7 | 3.6 | 3.5 | 1.7 | 1.1 | 0.5 |
Total Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.344 | 0.394 | 0.445 | 0.559 | 0.608 | 0.688 | 0.932 | 1.089 | 1.308 | 1.831 | 2.211 | 2.375 | 16.782 | 16.6 | 16.832 | 18.754 | 4.061 | 2.796 | 2.716 | 2.191 | 1.616 | 0.377 | 0.379 | 0.202 | 0.23 | 0.296 | 0.25 | 6.715 | 17.375 | 27.695 | 31.429 | 65.365 | 72.966 | 93.679 | 76.5 | 70.6 | 75 | 29.1 | 5.3 | 3.4 | 1.7 |
Total Assets
| 0.012 | 0.011 | 0.029 | 0.009 | 0.007 | 0.009 | 0.02 | 0.007 | 0.005 | 0.041 | 0.004 | 0.006 | 0.002 | 0.036 | 0.026 | 0.008 | 0.028 | 0.01 | 0.053 | 0.087 | 0.026 | 0.07 | 0.03 | 0.006 | 0.001 | 0.002 | 0.002 | 0 | 0.006 | 0.035 | 0.063 | 0.036 | 0.007 | 0.025 | 0.043 | 0.026 | 0.052 | 0.068 | 0.07 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.003 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.008 | 0.008 | 0.009 | 0.025 | 0.012 | 0.008 | 0.008 | 0.05 | 0.063 | 0.096 | 0.224 | 0.311 | 0.669 | 0.984 | 1.713 | 1.365 | 1.316 | 5.161 | 7.405 | 9.602 | 11.903 | 15.713 | 21.411 | 29.506 | 31.61 | 29.063 | 34.017 | 39 | 28.249 | 32.653 | 7.172 | 10.71 | 5.591 | 2.727 | 3.047 | 2.731 | 3.397 | 5.12 | 5.973 | 11.404 | 26.717 | 42.356 | 54.531 | 96.439 | 112.655 | 144.883 | 138.8 | 144.2 | 157.3 | 55.1 | 38.1 | 11.9 | 15.6 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.002 | 0.005 | 0.003 | 0.004 | 0.002 | 0.002 | 0.011 | 0.002 | 0.015 | 0.029 | 0.036 | 0.037 | 0.011 | 0.023 | 0.02 | 0.002 | 0 | 0.002 | 0.004 | 0.009 | 0.011 | 0.002 | 0.022 | 0.007 | 0.061 | 0.064 | 0 | 0 | 0.95 | 0.89 | 0.003 | 0 | 0.004 | 0.65 | 0.001 | 0 | 0.47 | 0.41 | 0.35 | 0 | 0 | 0.319 | 0.002 | 0.33 | 0.175 | 0.17 | 0.499 | 0.505 | 0.52 | 0.518 | 0.494 | 0.469 | 0.452 | 0.448 | 0.439 | 0.416 | 0.423 | 0.405 | 0.375 | 0.304 | 0.242 | 0.191 | 0.194 | 0.241 | 0.225 | 1.04 | 0.898 | 0.683 | 0.754 | 0.756 | 0.657 | 2.797 | 2.674 | 2.277 | 2.461 | 2.565 | 2.8 | 8.702 | 6.187 | 7.448 | 5.271 | 2.251 | 1.245 | 1.935 | 1.315 | 1.206 | 0.531 | 1.396 | 1.313 | 1.369 | 1.184 | 1.341 | 1.652 | 1.231 | 2.971 | 2.678 | 1.818 | 3.168 | 3.154 | 2.7 | 2.5 | 2.9 | 2.9 | 2.6 | 1.2 | 2 |
Short Term Debt
| 1.086 | 1.056 | 1.027 | 0.977 | 0.952 | 0.932 | 0.906 | 0.861 | 0.826 | 0.826 | 0.75 | 0.705 | 0.675 | 0.675 | 0.638 | 0.6 | 0.6 | 0.554 | 0.554 | 0.554 | 0.465 | 0.465 | 0.35 | 0.3 | 0.145 | 0.07 | 0.055 | 0 | 0.65 | 0.65 | 0.65 | 0.6 | 0.55 | 0.55 | 0.55 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 4.45 | 4.65 | 4.65 | 4.65 | 3.9 | 3.4 | 3.4 | 3.4 | 3.407 | 3.417 | 3.428 | 4.509 | 4.131 | 1.257 | 1.277 | 1.295 | 0.319 | 0.122 | 0.001 | 1.644 | 1.589 | 0.091 | 0.124 | 0.1 | 0.1 | 0.101 | 0.102 | 0.518 | 0.711 | 1.725 | 1.917 | 2.039 | 2.051 | 2.036 | 2 | 2 | 1.8 | 1.1 | 1 | 0.7 | 0.3 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 806.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0.005 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.95 | -0.89 | 0 | 0 | 0 | -0.65 | 0 | 0 | -0.47 | -0.41 | 0.479 | 0.77 | 0.861 | 0.532 | 0.849 | 0.514 | 0.965 | 0.959 | 0.613 | 0.593 | 0.653 | 0.635 | 0.635 | 0.617 | 0.604 | 0.585 | 0.57 | 0.573 | 0.563 | 0.542 | 0.529 | 0.04 | 0.52 | 0.557 | 0.555 | 0.59 | 0.755 | 1.187 | 1.444 | 1.444 | 1.255 | 1.165 | 1.445 | 1.295 | 0.957 | 0.815 | 0.957 | 0.986 | 0.113 | 0.267 | 0.572 | 0.74 | 0.289 | 0.18 | 0.229 | 0.177 | 0.174 | 0.159 | 0.168 | 0.17 | 0.164 | 0.188 | 0.231 | 0.229 | 0.051 | 0.256 | 0.454 | 0.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.369 | 0.347 | 0.331 | 0.307 | 0.287 | 0.262 | 0.242 | 0.231 | 0.213 | 0.192 | 0.171 | 0.167 | 0.16 | 0.132 | 0.119 | 0.113 | 0.102 | 0.087 | 0.085 | 0.067 | 0.057 | 0.046 | 0.053 | 0.03 | 0.088 | 0.029 | 0.066 | 0.026 | 1.581 | 1.5 | 1.431 | 1.359 | 1.279 | 1.199 | 1.119 | 1.06 | 0.986 | 0.907 | 0.061 | 0.076 | 0.091 | 0.106 | 0.121 | 0.136 | 0.151 | 0.166 | 0.181 | 0.196 | 1.565 | 1.58 | 1.595 | 1.61 | 1.625 | 1.64 | 1.655 | 1.67 | 1.685 | 1.7 | 1.715 | 2.253 | 1.872 | 1.887 | 1.874 | 1.899 | 1.843 | 3.705 | 3.486 | 3.891 | 3.541 | 3.739 | 6.77 | 4.285 | 1.87 | 1.946 | 1.656 | 2.984 | 10.802 | 3.48 | 3.02 | 2.804 | 2.345 | 1.11 | 1.272 | 0.84 | 0.522 | 0.566 | 1.159 | 0.447 | 0.508 | 0.6 | 0.849 | 1.039 | 1.147 | 1.907 | 1.985 | 4.21 | 6.874 | 4.86 | 6.03 | 4.6 | 4.1 | 3.2 | 3.4 | 2.2 | 1.4 | 1.1 |
Total Current Liabilities
| 1.457 | 1.403 | 1.358 | 1.288 | 1.241 | 1.195 | 1.159 | 1.094 | 1.054 | 1.046 | 0.957 | 0.908 | 0.845 | 0.829 | 0.777 | 0.715 | 0.702 | 0.643 | 0.644 | 0.63 | 0.533 | 0.513 | 0.425 | 0.338 | 0.294 | 0.163 | 0.121 | 0.026 | 2.231 | 2.15 | 2.084 | 1.959 | 1.833 | 1.749 | 1.67 | 1.56 | 1.486 | 1.407 | 1.39 | 1.346 | 1.452 | 1.457 | 1.472 | 1.48 | 1.791 | 1.795 | 1.792 | 1.794 | 3.238 | 3.232 | 3.223 | 3.196 | 3.18 | 3.172 | 3.163 | 3.159 | 3.17 | 3.147 | 3.118 | 3.097 | 3.135 | 3.135 | 3.123 | 3.231 | 3.323 | 10.382 | 10.478 | 10.668 | 10.2 | 9.56 | 12.273 | 11.776 | 8.901 | 8.445 | 8.491 | 9.964 | 18.224 | 16.579 | 11.036 | 12.268 | 9.2 | 3.859 | 2.867 | 2.953 | 3.656 | 3.521 | 1.948 | 2.136 | 2.085 | 2.258 | 2.364 | 2.711 | 3.367 | 4.105 | 7.136 | 9.534 | 10.731 | 10.079 | 11.219 | 9.3 | 8.6 | 7.9 | 7.4 | 5.8 | 3.3 | 3.4 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.016 | 0.027 | 0.036 | 0.043 | 0.153 | 1.914 | 0.188 | 0.188 | 0.088 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0.216 | 0.498 | 0.907 | 1.349 | 1.823 | 2.2 | 5.1 | 5 | 1.9 | 2 | 1.3 | 0.6 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.361 | 0.404 | 401.248 | 0.318 | 0.29 | 0.176 | 232.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -0 | 0 | 0 | 0 | 0 | 0.917 | 0.863 | 0.841 | 0.855 | 0.786 | 0.742 | 0.686 | 0.698 | 0.657 | 0.602 | 0.6 | 0.556 | 0.559 | 0.563 | 0.476 | 0.467 | 0.372 | 0.308 | 0.206 | 0.134 | 0.055 | 0 | 0.65 | 0.65 | 0.653 | 0.6 | 0.554 | 0.55 | 0.551 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.502 | 0.83 | 0.675 | 0.67 | 0.999 | 1.005 | 1.02 | 1.018 | 0.994 | 0.969 | 0.952 | 0.948 | 0.939 | 0.916 | 0.923 | 0.905 | 0.875 | 0.844 | 0.742 | 0.691 | 0.694 | 0.741 | 0.725 | 0 | 0 | -400.847 | 0 | 0 | 0 | -232.201 | 0.23 | 0.208 | 0.297 | 0.173 | 7.422 | 0.13 | 0.13 | 0.205 | 0.106 | 0.159 | 0.111 | 0.125 | 0.141 | 1.495 | 0 | 0 | 1.564 | 1.688 | 1.532 | 1.631 | 2.269 | 0.609 | 0.562 | 0.552 | 0.524 | 0.495 | 0.467 | 0.4 | 0.5 | 0.4 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | -0 | 0 | 0 | 0 | 0 | 0.917 | 0.863 | 0.841 | 0.855 | 0.786 | 0.742 | 0.686 | 0.698 | 0.657 | 0.602 | 0.6 | 0.556 | 0.559 | 0.563 | 0.476 | 0.467 | 0.372 | 0.308 | 0.206 | 0.134 | 0.055 | 0 | 0.65 | 0.65 | 0.653 | 0.6 | 0.554 | 0.55 | 0.551 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.502 | 0.83 | 0.675 | 0.67 | 0.999 | 1.005 | 1.02 | 1.018 | 0.994 | 0.969 | 0.952 | 0.948 | 0.939 | 0.916 | 0.923 | 0.905 | 0.875 | 0.844 | 0.742 | 0.691 | 0.694 | 0.741 | 0.725 | 0.361 | 0.404 | 0.401 | 0.318 | 0.29 | 0.176 | 0.232 | 0.23 | 0.208 | 0.297 | 0.173 | 7.422 | 0.138 | 0.146 | 0.232 | 0.142 | 0.202 | 0.264 | 2.039 | 0.329 | 1.682 | 0.088 | 0.088 | 1.564 | 1.688 | 1.532 | 1.631 | 2.269 | 0.695 | 0.778 | 1.051 | 1.43 | 1.844 | 2.29 | 2.6 | 5.6 | 5.4 | 1.9 | 2 | 1.3 | 0.6 |
Total Liabilities
| 1.457 | 1.403 | 1.358 | 1.288 | 1.241 | 1.195 | 1.159 | 1.094 | 1.054 | 1.046 | 0.957 | 0.908 | 0.845 | 0.829 | 0.777 | 0.715 | 0.702 | 0.643 | 0.644 | 0.63 | 0.533 | 0.513 | 0.425 | 0.338 | 0.294 | 0.163 | 0.121 | 0.026 | 2.231 | 2.15 | 2.084 | 1.959 | 1.833 | 1.749 | 1.67 | 1.56 | 1.486 | 1.407 | 1.39 | 1.346 | 1.452 | 1.457 | 1.472 | 1.48 | 1.791 | 1.795 | 1.792 | 1.794 | 3.238 | 3.232 | 3.223 | 3.196 | 3.18 | 3.172 | 3.163 | 3.159 | 3.17 | 3.147 | 3.118 | 3.097 | 3.135 | 3.135 | 3.123 | 3.231 | 3.323 | 10.743 | 10.882 | 11.069 | 10.518 | 9.85 | 12.448 | 12.008 | 9.131 | 8.653 | 8.788 | 10.137 | 18.224 | 16.717 | 11.182 | 12.5 | 9.342 | 4.061 | 3.131 | 4.992 | 3.984 | 5.203 | 2.036 | 2.224 | 2.085 | 2.258 | 2.364 | 2.711 | 3.367 | 4.801 | 7.913 | 10.585 | 12.161 | 11.923 | 13.509 | 11.9 | 14.2 | 13.3 | 9.3 | 7.8 | 4.6 | 4 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0.5 | 0 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.441 | 0.212 | 0.172 | 0.172 | 0.172 | 0.172 | 0.172 | 0.172 | 0.175 | 0.175 | 0.175 | 0.174 | 0.2 | 0.187 | 0.176 | 0.174 | 0.156 | 0.139 | 0.133 | 0.05 | 0.05 | 0.033 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -298.48 | -298.428 | -298.365 | -298.314 | -298.269 | -298.222 | -298.175 | -298.122 | -298.085 | -298.041 | -297.988 | -297.938 | -297.879 | -297.829 | -297.786 | -297.743 | -297.71 | -297.668 | -297.626 | -297.579 | -297.542 | -297.479 | -297.43 | -297.368 | -297.328 | -297.197 | -297.154 | -297.061 | -296.968 | -296.858 | -296.764 | -296.666 | -296.569 | -296.467 | -296.37 | -296.277 | -296.178 | -296.083 | -296.064 | -296.084 | -296.19 | -296.196 | -296.211 | -296.22 | -296.531 | -296.532 | -296.529 | -296.531 | -297.975 | -297.969 | -297.961 | -297.933 | -297.917 | -297.908 | -297.899 | -297.893 | -297.888 | -297.878 | -297.854 | -297.832 | -297.828 | -297.816 | -297.77 | -297.747 | -297.769 | -301.149 | -300.565 | -300.015 | -299.802 | -298.419 | -296.653 | -293.864 | -288.17 | -285.218 | -281.435 | -276.89 | -276.365 | -270.994 | -264.54 | -260.575 | -252.189 | -246.319 | -240.963 | -236.302 | -231.224 | -221.003 | -218.329 | -217.147 | -217.153 | -216.659 | -215.039 | -214.533 | -209.757 | -195.916 | -183.37 | -173.913 | -135.848 | -119.259 | -86.526 | -70 | -53.9 | -39.8 | -26.7 | -20.4 | -15.9 | -10.2 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.75 | -0.75 | -0.75 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.451 | 0 | 0 | 0 | -0.117 | -0.117 | -0.121 | -0.121 | -0.493 | -0.083 | -0.474 | -0.427 | -0.22 | -0.248 | -0.244 | -0.4 | -0.4 | -2.2 | -1.2 | -0.8 | -0.5 | -0.3 |
Other Total Stockholders Equity
| 298.039 | 296.594 | 296.594 | 296.594 | 297.828 | 296.594 | 297.734 | 296.594 | 296.594 | 296.594 | 296.594 | 296.594 | 296.594 | 296.594 | 296.594 | 296.594 | 296.594 | 296.594 | 296.594 | 296.594 | 296.594 | 296.594 | 296.594 | 296.594 | 296.594 | 296.594 | 296.594 | 296.594 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.302 | 294.299 | 294.316 | 290.862 | 290.495 | 290.486 | 290.475 | 289.712 | 289.193 | 289.089 | 289.216 | 289.043 | 288.935 | 288.741 | 287.447 | 285.699 | 282.245 | 281.918 | 281.673 | 270.369 | 270.352 | 237.93 | 237.449 | 220.859 | 218.489 | 217.939 | 217.884 | 217.884 | 217.884 | 217.884 | 218.256 | 217.852 | 218.242 | 218.255 | 220.314 | 220.208 | 218.113 | 197.3 | 184.3 | 186 | 73.7 | 51.5 | 23.7 | 22.1 |
Total Shareholders Equity
| 0 | -1.392 | -1.33 | -1.279 | -1.234 | -1.187 | -1.14 | -1.087 | -1.049 | -1.005 | -0.952 | -0.902 | -0.844 | -0.794 | -0.751 | -0.707 | -0.675 | -0.633 | -0.591 | -0.543 | -0.507 | -0.444 | -0.394 | -0.332 | -0.293 | -0.161 | -0.118 | -0.026 | -2.224 | -2.115 | -2.021 | -1.923 | -1.826 | -1.723 | -1.627 | -1.534 | -1.435 | -1.34 | -1.32 | -1.341 | -1.447 | -1.453 | -1.468 | -1.476 | -1.787 | -1.789 | -1.786 | -1.788 | -3.232 | -3.226 | -3.217 | -3.189 | -3.173 | -3.164 | -3.155 | -3.15 | -3.145 | -3.135 | -3.111 | -3.089 | -3.084 | -3.073 | -3.027 | -3.006 | -3.012 | -10.074 | -9.897 | -9.357 | -9.154 | -8.534 | -7.287 | -4.603 | 0.471 | 3.25 | 6.925 | 11.275 | 11.282 | 14.893 | 17.881 | 21.517 | 29.658 | 24.188 | 29.522 | 2.181 | 6.726 | 0.388 | 0.691 | 0.823 | 0.646 | 1.14 | 2.755 | 3.262 | 8.037 | 21.916 | 34.443 | 43.946 | 84.278 | 100.732 | 131.374 | 126.9 | 130 | 144 | 45.8 | 30.3 | 7.3 | 11.6 |
Total Equity
| 0 | -1.392 | -1.33 | -1.279 | -1.234 | -1.187 | -1.14 | -1.087 | -1.049 | -1.005 | -0.952 | -0.902 | -0.844 | -0.794 | -0.751 | -0.707 | -0.675 | -0.633 | -0.591 | -0.543 | -0.507 | -0.444 | -0.394 | -0.332 | -0.293 | -0.161 | -0.118 | -0.026 | -2.224 | -2.115 | -2.021 | -1.923 | -1.826 | -1.723 | -1.627 | -1.534 | -1.435 | -1.34 | -1.32 | -1.341 | -1.447 | -1.453 | -1.468 | -1.476 | -1.787 | -1.789 | -1.786 | -1.788 | -3.232 | -3.226 | -3.217 | -3.189 | -3.173 | -3.164 | -3.155 | -3.15 | -3.145 | -3.135 | -3.111 | -3.089 | -3.084 | -3.073 | -3.027 | -3.006 | -3.012 | -10.074 | -9.897 | -9.357 | -9.154 | -8.534 | -7.287 | -4.603 | 0.471 | 3.25 | 6.925 | 11.275 | 11.282 | 14.893 | 17.881 | 21.517 | 29.658 | 24.188 | 29.522 | 2.181 | 6.726 | 0.388 | 0.691 | 0.823 | 0.646 | 1.14 | 2.755 | 3.262 | 8.037 | 21.916 | 34.443 | 43.946 | 84.278 | 100.732 | 131.374 | 126.9 | 130 | 144 | 45.8 | 30.3 | 7.3 | 11.6 |
Total Liabilities & Shareholders Equity
| 0.012 | 0.011 | 0.029 | 0.009 | 0.007 | 0.009 | 0.02 | 0.007 | 0.005 | 0.041 | 0.004 | 0.006 | 0.002 | 0.036 | 0.026 | 0.008 | 0.028 | 0.01 | 0.053 | 0.087 | 0.026 | 0.07 | 0.03 | 0.006 | 0.001 | 0.002 | 0.002 | 0 | 0.006 | 0.035 | 0.063 | 0.036 | 0.007 | 0.025 | 0.043 | 0.026 | 0.052 | 0.068 | 0.07 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.003 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.008 | 0.008 | 0.009 | 0.025 | 0.012 | 0.008 | 0.008 | 0.05 | 0.063 | 0.096 | 0.224 | 0.311 | 0.669 | 0.984 | 1.713 | 1.365 | 1.316 | 5.161 | 7.405 | 9.602 | 11.903 | 15.713 | 21.411 | 29.506 | 31.61 | 29.063 | 34.017 | 39 | 28.249 | 32.653 | 7.172 | 10.71 | 5.591 | 2.727 | 3.047 | 2.731 | 3.397 | 5.12 | 5.973 | 11.404 | 26.717 | 42.356 | 54.531 | 96.439 | 112.655 | 144.883 | 138.8 | 144.2 | 157.3 | 55.1 | 38.1 | 11.9 | 15.6 |