Triumph Group, Inc.

NYSE:TGI

18.31 (USD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21996 Q41995 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 104.893152.604392.511162.899169.885146.318227.403116.409104.45134.636240.878206.139194.122237.486589.882477.276440.21130.909485.46353.59424.85228.92792.80728.733.22733.05535.81964.38833.66936.96869.63335.46136.21531.29920.98441.6939.08939.67132.61734.18133.36625.46528.99825.41522.44318.52932.03733.45230.65131.99629.66232.68234.7536.42539.32833.26357.41135.706157.218152.28426.97330.85414.47816.82813.06513.88813.73810.6159.1286.0397.2579.349106.5675.4355.6984.5785.3355.4714.8446.0896.2416.5686.7666.0667.1749.1218.5837.4110.2257.2186.9139.3076.8186.1384.8196.3396.3257.5296.27967.27.357.46.14.14.64.65.50.910.90.60.50.7
Short Term Investments 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000001.1000000000000000
Cash and Short Term Investments 104.893152.604392.511162.899169.885146.318227.403116.409104.45134.636240.878206.139194.122237.486589.882477.276440.21130.909485.46353.59424.85228.92792.80728.733.22733.05535.81964.38833.66936.96869.63335.46136.21531.29920.98441.6939.08939.67132.61734.18133.36625.46528.99825.41522.44318.52932.03733.45230.65131.99629.66232.68234.7536.42539.32833.26357.41135.706157.218152.28426.97330.85414.47816.82813.06513.88813.73810.6159.1286.0397.2579.349106.5675.4355.6984.5785.3355.4714.8446.0896.2416.5686.7666.0667.1749.1218.5837.4110.2257.2186.9139.3076.8186.1384.8196.3396.3257.5296.2797.17.27.357.46.14.14.64.65.50.910.90.60.50.7
Net Receivables 162.217219.165212.561216.9274.279271.294299.802288.017279.26265.498280.491309.626325.675334.303328.704325.983426.858460.832603.904542.605642.976655.378700.257928.163947.072874.577414.185320.999330.134343.962311.792307.853329.678388.119426.525484.796540.902547.806508.415452.327518.958667.202493.142466.393434.86411.152442.067322.144397.262364.051440.608345.627364.59386.613369.491275.719295.93296.237214.497166.045182.011194.687209.463180.343190.807199.384207.975165.233176.835173.92168.372160.989157.564150.769147.78121.205124.47122.966127.942109.652123.344115.382131.102106.445106.707104.435106.84199.066108.09109.71199.655100.342119.048111.869115.66697.30787.90991.80178.9670.173.763.165.663.463.456.663.45548.14339.237.540.429.727.9
Inventory 393.824358.681317.671352.188434.381429.386389.245400.467398.075379.929361.692394.532387.906412.663400.366446.208465.8467.105452.976473.863454.402470.448413.56543.7533.583533.9821,425.2951,462.7241,368.7151,248.6561,340.1751,474.0541,446.8211,355.1541,244.5631,713.7511,608.8221,511.5661,321.6991,332.3891,278.2061,245.3931,151.5531,167.3251,133.6741,121.8581,022.555973.188891.353868.3817.956848.555818.126742.39781.714805.755780.031807.465363.925378.67394.089391.078389.348366.026382.117381.4361.667344.739334.526317.885307.665285.981273.591258.104235.878234.924229.2226.25217.234215.782214.235208.59206.751205.992205.599205.552196.343203.421200.586195.714182.102185.145178.145176.092172.247165.053164.301152.798123.75118.6117.8114.9104.894.987.98377.175.768.662.354.355.852.445.130.5
Other Current Assets 019.31416.626213.79818.65219.71617.06218.44917.554104.93880.00717.95160.67722.788235.48289.034131.667213.78119.28926.13320.85423.90774.79432.27329.971111.47290.1843.557.768.42681.383124.36353.21825.6458.94285.278154.933184.064204.019120.0671.8115.377148.033137.924109.38479.498138.77471.37110.491143.443138.30680.93257.17953.84449.32254.04570.18665.59849.09340.57262.95960.00365.52963.15634.03431.18631.4240.85638.544.5346.67213.31213.61211.57614.23210.57510.458.6979.30911.17236.23832.13632.09731.96932.67832.18731.4324.4144.8693.26831.9789.1179.66215.9137.065.5485.2396.624.737.77.96.74.83.75.14.34.14.95.52.82.95.64.53011.6
Total Current Assets 660.934749.764939.369929.207897.197871.726933.512823.342799.339885.001962.602928.248968.381,007.241,554.4341,338.5011,464.5361,172.6271,561.6321,096.1951,143.0841,178.661,260.421,532.81,543.8531,553.0861,921.0511,891.6111,761.3681,663.7991,772.9191,918.1671,839.3231,799.4681,751.8382,273.0372,291.4112,252.6512,057.5151,887.681,902.332,010.2071,780.4211,757.491,662.1891,624.3871,592.081,400.1551,429.7571,407.791,418.3831,307.7961,274.6451,219.2721,239.8551,168.7821,203.5581,212.787784.733737.571666.032676.622678.818626.353620.023625.858614.8561.443558.989542.374507.569469.631551.334425.884401.118371.282369.455363.384359.329342.695380.058362.676376.716350.472352.158351.295343.199314.311323.77315.911296.895303.911313.673310.012299.792274.247263.774258.748213.719203.5206.6192180.2169.4162.5148149.2140.2127.710997.499.897.9105.370.7
Non-Current Assets:
Property, Plant & Equipment, Net 148.809143.389158.725141.583166.6168.437166.8162.278160.862165.67169.05178.663179.079204.907211.369356.107360.949370.82418.141433.475502.99515.212577.895697.5714.022732.3726.003749.922768.884794.77805.03820.177857.621867.729889.734915.021914.304936.29948.852982.666963.604965.424930.973932.067898.631885.183809.548770.11744.748745.23733.38722.332719.949727.935734.879732.562708.59716.846327.634322.154326.32329.89332.467311.753327.849324.295324.095298.972289.177285.597294.479274.672263.95256.253237.325232.328232.076233.101234.123235.774243.944244.943248.626221.768222.455221.09215.832195.09190.338180.559176.061168.444166.64160.205157.519149.222157.41145.535122.787120.7116.8122.2107.110498.781.578.871.765.951.348.346.744.436.627.6
Goodwill 514.976510.723510.687511.571508.415510.855509.449507.714500.814507.988513.722515.773516.079522.392521.638521.416516.833513.392513.527583.699578.916581.631583.225584.515586.518587.571592.828934.51,124.8641,147.6761,142.6051,407.5321,426.4451,435.6531,445.0292,042.8282,022.822,018.2132,044.892,133.8791,932.4911,867.6681,793.4871,780.2961,740.1551,720.291,751.3211,593.121,546.2591,544.811,546.3741,533.1021,531.1061,532.6631,545.5411,480.3021,525.3171,505.547502.074487.197465.211463.471459.541383.873383.939384.593383.74338.762339.165339.013339.93321.29297.301298.136272.737000273.476000267.621000260.467257.609255.6470250.41252.193251.357220.952194.22300000000000000000000
Intangible Assets 60.70362.84365.06367.30869.43471.73773.89876.50378.8781.87584.8587.67990.4399.445102.453113.04116.886120.928381.968394.782405.982418.494430.954465.619479.91493.105507.681520.82533.63578.525592.364605.248620.445634.69649.612709.47934.108950.814957.387974.028967.886976.464978.182988.605943.032951.44929.413883.127812.481820.825829.676837.641842.502851.26859.62960.442932.613939.14179.84479.907101.877106.281108.3569.72572.4875.49378.48861.20864.94167.4269.91961.82748.9550.92249.424323.982326.189327.994329.703299.846293.312294.438295.135295.999299.942301.83291.52232.06132.786285.09434.94735.69336.72436.56179.835268.831274.646229.887170.425170.3155.9150141.5132.297.872.573.466.347.926.425.623.924.3171.1
Goodwill and Intangible Assets 575.679573.566575.75578.879577.849582.592583.347584.217579.684589.863598.572603.452606.509621.837624.091634.456633.719634.32895.495978.481984.8981,000.1251,014.1791,050.1341,066.4281,080.6761,100.5091,455.321,658.4941,726.2011,734.9692,012.782,046.892,070.3432,094.6412,752.2982,956.9282,969.0273,002.2773,107.9072,900.3772,844.1322,771.6692,768.9012,683.1872,671.732,680.7342,476.2472,358.742,365.6352,376.052,370.7432,373.6082,383.9232,405.1612,440.7442,457.932,444.688581.918567.104567.088569.752567.891453.598456.419460.086462.228399.97404.106406.433409.849383.117346.251349.058322.161323.982326.189327.994329.703299.846293.312294.438295.135295.999299.942301.83291.522289.67288.433285.094285.357287.886288.081257.513274.058268.831274.646229.887170.425170.3155.9150141.5132.297.872.573.466.347.926.425.623.924.3171.1
Long Term Investments 0065.063-7.356-7.268-7.444-7.2680000.065-7.426-7.479-7.4565.299-8.028-7.493-7.487-7.439-16.70965.297150.673230.437-1,067.472-16.012-16.175-16.582-41.969-70.325-67.052-68.107-82.322-86.045-68.5481.54-269.677-73.823-109.99781.54-53.446-48.919-46.89884.18-48.401-51.14-0.804-0.627-53.226-51.448-60.103318.7130-19.612-56.83765.51-208.85200-7.616-1.486-1.628-1.777-1.727-0.067-1.13-1.044-1.45-11.794-11.147-102.294-11.316-98.756-98.378-100.781-6.868-104.741-106.542-109.148-5.422-0.746-1.444-1.444-1.444-1.585-1.585-1.585-1.585-4.238-5.512-5.059-4.635000000000000000000000000
Tax Assets 0042.6547.3567.2687.4447.2687.44407.2567.2137.4267.4797.4567.4918.0287.4937.4877.43916.709363.681408.416408.83817.33816.01216.17516.58241.96970.32567.05268.10782.32286.04568.54658.873269.67773.823109.997145.35253.44648.91946.89857.29148.40151.140.8040.62753.22651.44860.1030.5270.10519.61256.83751.57891.888100.811240.777.6161.4861.6281.7771.7270.0671.131.0441.4511.79411.147102.29411.31698.75698.378100.7816.868104.741106.542109.1485.4220.7461.4441.4441.4441.5851.5851.5851.5854.2385.5125.0594.635000000000000000000000000
Other Non-Current Assets 25.66326.045-52.63726.91331.48632.11531.18520.01128.38919.67123.19842.17646.74949.50948.25172.85874.22188.553105.065117.235-298.147-429.82-617.8441,100.251.0853.90557.62789.07993.291.274101.682107.796108.435108.123-629.111105.259109.928103.452-153.52748.74549.2838.849-71.51769.08868.26769.5666.88758.20857.84828.077-292.29632.59752.71791.176-26.746208.8520018.39218.80215.11811.66613.73113.45415.19215.39913.71214.15514.73215.12117.26119.12619.57714.08914.17915.24414.76413.74814.5616.10216.0716.33615.37114.85615.43215.53213.61512.08415.99315.69814.6527.7988.16713.2540000000-0.10.10.10.1-0.100.102.302.22.32.512
Total Non-Current Assets 750.151743789.555747.375775.935783.144781.332773.95768.935782.46798.098824.291832.337876.253896.5011,063.4211,068.8891,093.6931,418.7011,529.1911,618.7191,644.6061,613.5051,797.71,831.531,866.8811,884.1392,294.3212,520.5782,612.2452,641.6812,940.7533,012.9463,046.1953,095.6773,772.5783,981.164,008.7694,024.4944,139.3183,913.2613,848.4053,772.5963,770.0563,650.0853,626.4733,557.1693,304.5653,161.3363,138.9423,136.3743,125.7773,146.2743,203.0343,230.3823,265.1943,267.3313,402.304927.944908.06908.526911.308914.089778.805799.46799.78800.035713.097708.015707.151721.589676.915629.778619.4573.665571.554573.029574.843578.386551.722553.326555.717559.132532.623537.829538.452520.969496.844494.764481.351476.07464.128462.888430.972431.577418.053432.056375.422293.212291272.7272.1248.7236.3196.6153.9152.2138.1113.88073.972.87156.140.7
Total Assets 1,511.4651,492.7641,728.9241,676.5821,673.1321,654.871,714.8441,597.2921,568.2741,667.4611,760.71,752.5391,800.7171,883.4932,450.9352,401.9222,533.4252,266.322,980.3332,625.3862,761.8032,823.2662,873.9253,330.53,375.3833,419.9673,805.194,185.9324,281.9464,276.0444,414.64,858.924,852.2694,845.6634,847.5156,045.6156,272.5716,261.426,082.0096,026.9985,815.5915,858.6125,553.0175,527.5465,312.2745,250.865,149.2494,704.724,591.0934,546.7324,554.7574,433.5734,420.9194,422.3064,470.2374,433.9764,470.8894,615.0911,712.6771,645.6311,574.5581,587.931,592.9071,405.1581,419.4831,425.6381,414.8351,274.541,267.0041,249.5251,229.1581,146.5461,181.1121,045.284974.783942.836942.484938.227937.715894.417933.384918.393935.848883.095889.987889.747864.168811.155818.534797.262772.965768.039776.561740.984731.369692.3695.83634.17506.931494.5479.3464.1428.9405.7359.1301.9301.4278.3241.5189171.3172.6168.9161.4111.4
Liabilities & Equity:
Current Liabilities:
Account Payables 145.566128.167167.349133.55154.955152.905169.873166.501154.588132.734161.534168.894142.6164.753179.473195.3242.475299.269457.694379.989418.706426.587433.783540.265561.473514.907418.367387.081388.221420.26481.243403.921417.428431.063410.225359.999399.927426.041429.134308.398342.002301.808317.334257.908290.188312.41327.008246.092281.089279.724266.124236.134264.762270.482262.716205.789226.807222.29492.85278.40289.63293.192103.71179.29592.624103.559120.11797.395102.14895.357101.33283.44384.28878.82573.99559.21457.41962.76765.21155.44652.85250.66955.25940.82348.58843.62847.46637.91840.72341.35339.76340.96740.21644.69952.16867.84230.98737.94834.99629.333.827.733.927.72726.327.425.125.820.320.516.418.418.218
Short Term Debt 957.625.9586.0336.6843.1083.3136.3443.1082.8495.93612.8543.5347.2744.65316.8526.0930.26628.36620.4757.7957.7598.158.20114.4614.99316.7116.52715.13522.883140.869160.63187.73147.37447.08742.44142.75943.04842.77642.25540.87739.59543.32349.57545.35548.89456.457123.109133.951125.201129.025142.237141.535165.451170.135300.252270.55494.664142.03991.92994.21492.50415.60189.08579.5624.5481.0361.01201.473201.4715.7035.7020.07186.4968.0788.0788.0811.6621.6921.742.9774.4754.6874.8845.3312.2987.6597.8319.99116.15311.64711.29511.0336.0656.0096.0174.84970.0665.144.8562.62.52.41.22.220.70.70.30.30.40.40.45.48.82.9
Tax Payables 0010.0260003.7020004.2050005.0840003.7960005.9740004.8520003.8730002.4690002.51600000000000000000002.0054.0932.652.3954.4340.7960.8569.2951.5090.1960.8275.7761.4845.884.2326.9065.1952.7891.334.5692.9225.263.6112.4531.5333.1124.7164.2723.2319.7495.8346.2126.445000000000000000000000000
Deferred Revenue 046.23655.85840.18239.77347.88244.48240.49242.47553.914171.763160.982159.691158.252204.379167.772175.159199.463295.32264.463276.967309.985313.069314.994354.963474.644234.198000256.275561.81707.32578.932003.63832.21-25.7360020.428250.3380032.302000000401.5399.147314.932376.368341.885111.26694.33696.17498.012109.5878.21985.17374.91583.39764.92165.56859.49478.19269.05664.54563.31368.48863.87264.57960.35375.59853.78152.31547.98351.21538.97844.1241.09346.39341.94545.11945.93551.34850.18777.24950.40557.30200000000000000000000
Other Current Liabilities -795.563119.845116.996168.966116.791144.266217.005160.014155.95350.946251.787229.75239.445235.043312.579270.193226.142262.262210.468231.065221.966225.666527.317241.398230.332254.681552.693627.411528.788600.478688.514575.942550.961606.368688.431411.444404.273376.845421.512359.871285.217237.814273.024254.563264.546248.115243.185236.124231.813258.087281.704370.593383.811402.356399.578315.771377.222342.661110.16790.92496.28298.677109.42981.75489.56279.78887.98468.67769.81167.39280.02469.05664.54563.31368.48863.87264.57960.35375.59853.78163.84856.92160.02446.50350.00347.25552.75441.94545.11945.93557.66757.91580.37358.52662.19648.63759.65763.64249.5854.656.758.751.74833.830.8292220.319.120.22018.717.910.1
Total Current Liabilities 307.623303.185356.262349.382314.627344.754396.924370.115355.862543.53601.504563.16549.01562.701718.367639.355674.042789.36987.753883.312925.398970.388994.6251,111.11,161.7611,260.942990.5651,029.627939.8921,161.6071,334.261,167.5941,013.5651,091.8431,143.566814.202847.248849.3895.417683.41666.814582.945639.933557.826603.628616.982736.425616.167638.103666.836719.981748.262814.024842.973962.546792.114698.693706.994296.953267.633281.068209.865306.659241.407187.59193.678210.62367.741374.257174.228188.542158.45239.561157.122155.756133.956124.99129.381145.471117.464124.786114.73121.795.769105.605102.814111.28299.603107.829105.147115.17109.915126.654109.234120.381121.328160.71106.7389.43286.59388.886.877.962.857.857.147.446.439.841.136.842.544.931
Non-Current Liabilities:
Long Term Debt 0967.4811,077.5681,639.2771,666.221,685.1461,703.1931,616.7741,599.8221,599.6331,599.1421,598.4781,618.1431,620.1751,978.3562,073.6162,077.8381,631.0291,854.8581,486.961,544.8871,516.5521,511.9121,665.0891,613.0461,503.6641,481.3031,359.4761,409.131,140.1651,035.671,470.6491,568.3151,492.3251,374.8791,638.1951,556.6471,505.7291,337.1411,401.8031,516.891,714.311,500.8081,576.1791,399.3981,357.3261,195.9331,040.954967.489305.9761,016.625561.921596.936526.8771,011.7521,035.209289.04317.886413.851414.823330.094437.838386.219297.291389.204414.988418.803120.815125.329328.08310.481279.619250.301208.335153.339154.32170.5166.422156.042166.931206.221207.585220.963205.491212.366218.813191.692169.161176.118168.565146.961167.055170.9162.683170.305251.577232.74234.419133.952130.2117.6115.291.988.867.125.933.827.166.435.52432.790.89068.8
Deferred Revenue Non-Current 0-10.27816.101301.661307.84314.15410.3080273.529013.961322.874344.557365.832144.625570.609626.851643.256184.227496.284554.4522.916340.944-17.338447.684465.595344.064509.641549.211572.501394.883599.089620.597642.454522.68460.87492.433510.274644.95410.168424.087448.767141.505465.204597.709632.001123.006571.702626.162666.248700.125508.599502.155541.582683.260911.868988.94600000000000-102.2940-98.756-98.378-100.7810-104.741-106.542-109.1480000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 7.2847.26949.9227.3567.2687.4447.2687.4447.3867.2567.3867.4267.4797.4567.4918.0287.4937.4878.03316.70921.11610.9896.96417.33816.01216.17510.54841.96970.32567.05268.10782.32286.04560.47862.547266.436401.396413.246422.234434.839444.357386.686385.085378.972339.597315.446296.805327.126283.366245.623188.3749.87199.809105.7990.0209.817114.589113.64106.991126.277118.89117.462106.34100.90498.26191.246102.419102.258102.294102.77298.75698.378100.781101.985104.741106.542109.148109.53986.66678.3578.19378.06967.8761.54265.6166.20956.27857.47457.35357.33354.38154.62853.14550.79247.48440.93740.3139.17742.641.94035.53230.627.727.728.926.517.814.811.29.16.82.8
Other Non-Current Liabilities 0334.39333.485350.847353.233360.766394.247291.022307.307322.329326.13395.513454.954519.387420.949750.753838.409885.825726.726771.302861.226883.256940.7813.467822.615865.767882.7881,006.3461,006.7541,054.331,198.1971,157.5391,218.5981,331.631,389.0671,429.0441,209.8981,277.5271,714.6681,593.672833.849821.1231,128.365714.977782.5361,151.9891,171.733692.387751.006128.988136.287250.045165.041173.419180.4421,161.654230.142330.51927.54717.2322.9622.9342.9171.4721.4631.4591.4370000000000000000000000000000000000.1-0.1-0.10.10.10-0.100004.94.91.90.8
Total Non-Current Liabilities 7.2841,309.141,477.0761,997.482,026.7212,056.572,115.3161,915.241,914.5151,929.2181,946.6192,001.4172,080.5762,147.0182,551.4212,832.3972,923.742,524.3412,773.8442,274.9712,427.2292,410.7972,452.6122,495.92,451.6732,385.6062,358.0562,407.7912,486.2092,261.5472,233.8672,710.512,872.9582,815.8862,763.9463,063.9983,167.9413,196.3483,051.8093,073.1362,795.0962,922.1192,629.1732,670.1282,521.5312,499.8792,367.6662,060.4672,001.8612,013.0832,041.4071,879.0351,866.0961,889.2591,875.4742,196.8632,352.7352,535.541555.038539.046459.333559.662506.598405.103491.571514.708511.486223.234227.587430.374413.253378.375348.679309.116255.324259.061277.042275.57265.581253.597284.571285.778299.032273.361273.908284.423257.901225.439233.592225.918204.294221.436225.528215.828221.097299.061273.677274.729173.129172.8159.6155.1127.3120.997.853.661.45692.953.338.848.8104.898.772.4
Total Liabilities 314.9071,612.3251,833.3382,346.8622,341.3482,401.3242,512.242,285.3552,270.3772,472.7482,548.1232,564.5772,629.5862,709.7193,269.7883,471.7523,597.7823,313.7013,761.5973,158.2833,352.6273,381.1853,447.2373,6073,613.4343,646.5483,348.6213,437.4183,426.1013,423.1543,568.1273,878.1043,886.5233,907.7293,907.5123,878.24,015.1894,045.6483,947.2263,756.5463,461.913,505.0643,269.1063,227.9543,125.1593,116.8613,104.0912,676.6342,639.9642,679.9192,761.3882,627.2972,680.122,732.2322,838.022,988.9773,051.4283,242.535851.991806.679740.401769.527813.257646.51679.161708.386722.106590.975601.844604.602601.795536.825588.24466.238411.08393.017402.032404.951411.052371.061409.357400.508420.732369.13379.513387.237369.183325.042341.421331.065319.464331.351352.182325.062341.478420.389434.387381.459262.561259.3252.6243.9214.1198.8160.6111.4118.5103.4139.393.179.985.6147.3143.6103.4
Equity:
Preferred Stock 00000000000000000000000000000000000000.154000000000000000000000000000000000000000000000000000005.1385.48800000000000000000003.12.71.9
Common Stock 0.0770.0770.0770.0770.0770.070.0650.0650.0650.0650.0640.0650.0650.0640.0640.0550.0520.0520.0520.0520.0520.0520.0520.0510.0510.0510.0510.0510.0510.0510.0510.0510.0510.0510.0510.0510.0510.0510.0510.0510.0510.0520.0520.0520.0520.0520.050.050.050.050.050.050.0490.0490.0240.0240.0240.0240.0170.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0160.0150.0120.0120.0120.0120000000000000000
Retained Earnings -697.396-709.263-695.172-1,242.917-1,227.015-1,220.309-1,207.556-1,190.013-1,200.965-1,307.491-1,297.149-1,286.574-1,293.812-1,284.742-1,254.391-1,180.872-1,112.756-1,107.815-830.501-753.359-737.509-778.207-794.072-566.991-533.968-517.318152.19452.973568.21575.573579.489708.297680.947648.121634.321,715.9961,806.6181,746.9781,686.2171,605.3561,647.2191,581.8071,455.621,415.4141,382.1181,334.6821,257.7081,194.1111,122.8141,044.649970.406866.689803.023746.51697.585646.768603.812563.428553.015529.21524.384504.732500.348479.196458.753434.454413.612394.862378.814362.25349.29335.722325.575313.613304.18293.51284.163277.119269.95264.912267.053261.381258.522257.325254.669247.38240.3231.59223.684213.629203.637189.161177.328167.231154.34142.61132.628123.467115.204105.597.188.980.771.563.155.147.539.633.727.422.918.516.614.15.1
Accumulated Other Comprehensive Income/Loss -509.987-519.136-517.069-534.676-546.951-546.106-554.646-455.208-476.733-469.251-463.354-496.306-503.205-507.52-530.192-706.169-725.386-710.616-719.428-545.299-565.901-489.277-487.683-390.629-382.225-383.828-367.87-374.624-379.422-385.921-396.178-386.471-371.563-364.097-346.055-199.152-198.677-180.122-198.91-51.73-32.114-14.629-18.90818.91-56.329-60.629-60.972-8.56-9.317-13.663-9.306110.36114.439122.014120.471-17.0643.21-2.3210.7054.0354.4254.351-2.233-0.6262.2894.4322.951.2480.8150.028-0.120.8320.320.412-0.162-0.678-0.498-0.4760.3062.4041.5071.3181.4081.5870.980.8930.5430.248-0.758-1.532-3.156-5.138-5.488-4.469-1.174-0.78-1.179-0.694-0.684-34.2-31-27.8-24.6-22.8-20.3-17.9-15.9-14.8-13.5-11.1-11.1-10-6.7-6.7-3.9
Other Total Stockholders Equity 2,403.8641,108.7611,107.751,107.2361,105.6731,019.891964.741957.093975.53971.39973.016970.777968.083965.972965.666817.156773.733770.998768.613765.709712.534709.513708.391681.072678.091674.514672.198670.114667.006663.187663.111658.939656.311653.859646.628650.52649.39648.711648.426716.775738.525786.318847.147865.216861.274860.081848.372842.485837.582835.7771,802.625829.177823.288821.5011,511.7221,462.039812.415811.425306.949305.691305.332309.304301.649280.062279.264278.35276.151287.439285.515282.629278.177273.151266.961265.005259.669256.971256.771256.617256.391256.024255.451255.17255.972255.037254.809254.221254.126254.259254.171254.084253.004252.649252.523253.144236.71130.069129.982129.926129.838129.7129.6159.1158.7158.2155.7153.3151.3150.18279.679.678.58.67.74.9
Total Shareholders Equity 1,196.558-119.561-104.414-670.28-668.216-746.454-797.396-688.063-702.103-805.287-787.423-812.038-828.869-826.226-818.853-1,069.83-1,064.357-1,047.381-781.264-532.897-590.824-557.919-573.312-276.5-238.051-226.581456.569748.514855.845852.89846.473980.816965.746937.934940.0032,167.4152,257.3822,215.7722,134.7832,270.4522,353.6812,353.5482,283.9112,299.5922,187.1152,133.9992,045.1582,028.0861,951.1291,866.8131,793.3691,806.2761,740.7991,690.0741,632.2171,444.9991,419.4611,372.556860.686838.952834.157818.403779.65758.648740.322717.252692.729683.565665.16644.923627.363609.721592.872579.046563.703549.819540.452533.276526.663523.356524.027517.885515.116513.965510.474502.51494.985486.113477.113466.197453.501436.688424.379415.922389.891271.911261.443252.711244.37235.2226.7220.2214.8206.9198.5190.5182.9174.9102.295.991.48721.617.88
Total Equity 1,196.558-119.561-104.414-670.28-668.216-746.454-797.396-688.063-702.103-805.287-787.423-812.038-828.869-826.226-818.853-1,069.83-1,064.357-1,047.381-781.264-532.897-590.824-557.919-573.312-276.5-238.051-226.581456.569748.514855.845852.89846.473980.816965.746937.934940.0032,167.4152,257.3822,215.7722,134.7832,270.4522,353.6812,353.5482,283.9112,299.5922,187.1152,133.9992,045.1582,028.0861,951.1291,866.8131,793.3691,806.2761,740.7991,690.0741,632.2171,444.9991,419.4611,372.556860.686838.952834.157818.403779.65758.648740.322717.252692.729683.565665.16644.923627.363609.721592.872579.046563.703549.819540.452533.276526.663523.356524.027517.885515.116513.965510.474502.51494.985486.113477.113466.197453.501436.688424.379415.922389.891271.911261.443252.711244.37235.2226.7220.2214.8206.9198.5190.5182.9174.9102.295.991.48721.617.88
Total Liabilities & Shareholders Equity 1,511.4651,492.7641,728.9241,676.5821,673.1321,654.871,714.8441,597.2921,568.2741,667.4611,760.71,752.5391,800.7171,883.4932,450.9352,401.9222,533.4252,266.322,980.3332,625.3862,761.8032,823.2662,873.9253,330.53,375.3833,419.9673,805.194,185.9324,281.9464,276.0444,414.64,858.924,852.2694,845.6634,847.5156,045.6156,272.5716,261.426,082.0096,026.9985,815.5915,858.6125,553.0175,527.5465,312.2745,250.865,149.2494,704.724,591.0934,546.7324,554.7574,433.5734,420.9194,422.3064,470.2374,433.9764,470.8894,615.0911,712.6771,645.6311,574.5581,587.931,592.9071,405.1581,419.4831,425.6381,414.8351,274.541,267.0041,249.5251,229.1581,146.5461,181.1121,045.284974.783942.836942.484938.227937.715894.417933.384918.393935.848883.095889.987889.747864.168811.155818.534797.262772.965768.039776.561740.984731.369692.3695.83634.17506.931494.5479.3464.1428.9405.7359.1301.9301.4278.3241.5189171.3172.6168.9161.4111.4