
Thai Group Holdings Public Company Limited
SET:TGH.BK
12.3 (THB) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) THB.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,996.531 | 3,503.233 | 3,413.573 | 2,674.476 | 4,555.761 | 4,139.504 | 3,466.704 | 3,207.779 | 5,065.463 | 4,491.696 | 4,126.537 | 4,328.701 | 5,874.339 | 6,145.348 | 7,104.719 | 5,138.643 | 5,859.434 | 5,005.198 | 5,583.758 | 4,397.254 | 4,307.417 | 5,146.706 | 6,274.84 | 4,644.119 | -6,487.014 | 6,487.014 | 6,329.559 | 8,195 |
Cost of Revenue
| 4,437.27 | 2,989.086 | 2,836.094 | 2,807.727 | 4,811.651 | 3,185.106 | 3,056.682 | 2,724.061 | 4,903.852 | 3,648.709 | 3,769.349 | 4,824.686 | 6,328.071 | 13,319.006 | 5,611.677 | 6,471.567 | 5,911.688 | 3,994.38 | 4,140.828 | 4,222.41 | 5,981.468 | 4,038.663 | 4,153.488 | 4,424.886 | 0 | 3,817.896 | 0 | 0 |
Gross Profit
| 559.261 | 514.147 | 577.479 | -133.251 | -255.89 | 954.398 | 410.022 | 483.718 | 161.61 | 842.987 | 357.188 | -495.985 | -453.732 | -7,173.658 | 1,493.042 | -1,332.924 | -52.254 | 1,010.818 | 1,442.93 | 174.844 | -1,674.05 | 1,108.043 | 2,121.352 | 219.233 | -6,487.014 | 2,669.118 | 6,329.559 | 8,195 |
Gross Profit Ratio
| 0.112 | 0.147 | 0.169 | -0.05 | -0.056 | 0.231 | 0.118 | 0.151 | 0.032 | 0.188 | 0.087 | -0.115 | -0.077 | -1.167 | 0.21 | -0.259 | -0.009 | 0.202 | 0.258 | 0.04 | -0.389 | 0.215 | 0.338 | 0.047 | 1 | 0.411 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 630.281 | 0 | 0 | 0 | 762.668 | 0 | 0 | 0 | 559.767 | 0 | 518.461 | 514.932 | 623.01 | 565.17 | 602.104 | 586.983 | 522.627 | 488.147 | 464.951 | 0.756 | -301.811 | 302.066 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 30.757 | 0 | 0 | 0 | 42.766 | 0 | 0 | 0 | 51.894 | 0 | 0 | 0 | 51.715 | 0 | 0 | 0 | 21.16 | 0 | 0 | 0 | 65.495 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 502.8 | 661.038 | 522.738 | 511.322 | 512.142 | 805.434 | 443.54 | 551.566 | 746.471 | 611.661 | 596.989 | 518.461 | 514.932 | 674.725 | 565.17 | 602.104 | 586.983 | 543.787 | 488.147 | 464.951 | 0.756 | -301.811 | 302.066 | 446.529 | 591 |
Other Expenses
| 766.542 | 514.147 | 577.479 | -560.391 | -1,399.964 | 10.317 | 11.758 | 730.383 | 322.629 | 1,094.093 | 566.488 | -861.373 | -151.973 | 33.147 | 26.647 | 14.452 | 100.103 | 9.858 | 0.861 | 38.33 | 277.558 | 41.622 | 40.497 | 29.645 | -2,873.325 | 63.786 | 0 | 0 |
Operating Expenses
| 766.542 | 514.147 | 577.479 | 560.391 | 1,399.964 | 1,354.892 | 659.011 | 730.383 | 322.629 | 1,094.093 | 566.488 | -861.373 | 2,408.034 | 1,625.223 | 1,888.473 | -1,119.545 | 384.543 | 1,241.545 | 1,346.13 | 635.567 | -199.615 | 1,373.73 | 2,555.021 | 0.756 | -3,175.136 | 3,175.391 | 5,866.475 | 7,540 |
Operating Income
| -207.281 | -308.939 | 438.835 | -29.89 | 1,024.151 | -390.177 | -237.231 | -236.679 | 1,026.493 | -247.13 | -204.616 | 452.63 | -2,415.516 | -8,798.881 | -395.431 | -213.379 | -436.797 | -230.727 | 96.8 | -460.723 | -1,474.436 | -265.687 | -433.669 | -0.756 | 506.018 | -506.273 | 449.843 | 612 |
Operating Income Ratio
| -0.041 | -0.088 | 0.129 | -0.011 | 0.225 | -0.094 | -0.068 | -0.074 | 0.203 | -0.055 | -0.05 | 0.105 | -0.411 | -1.432 | -0.056 | -0.042 | -0.075 | -0.046 | 0.017 | -0.105 | -0.342 | -0.052 | -0.069 | -0 | -0.078 | -0.078 | 0.071 | 0.075 |
Total Other Income Expenses Net
| 259.315 | 275.029 | -216.657 | -231.907 | -191.037 | 265.475 | -148.987 | -162.03 | -194.793 | -237.72 | -108.367 | 1,457.293 | -253.736 | 7,491.571 | -82.892 | -52.865 | -171.873 | -96.279 | -247.177 | -31.665 | -94.195 | -199.614 | -226.488 | 261.523 | -435.606 | 435.606 | -121.961 | -82 |
Income Before Tax
| 52.033 | -33.91 | 222.178 | 316.114 | -44.647 | -135.019 | 239.471 | 118.351 | -117.387 | -7.832 | -44.59 | 1,822.681 | -2,669.253 | -1,307.31 | 97.937 | 308.367 | 115.333 | 178.036 | 842.049 | -179.106 | -1,207.747 | 432.439 | 1,140.927 | -0.756 | 70.412 | -70.667 | 327.882 | 530 |
Income Before Tax Ratio
| 0.01 | -0.01 | 0.065 | 0.118 | -0.01 | -0.033 | 0.069 | 0.037 | -0.023 | -0.002 | -0.011 | 0.421 | -0.454 | -0.213 | 0.014 | 0.06 | 0.02 | 0.036 | 0.151 | -0.041 | -0.28 | 0.084 | 0.182 | -0 | -0.011 | -0.011 | 0.052 | 0.065 |
Income Tax Expense
| 10.324 | 24.843 | -14.296 | 105.595 | 41.22 | -56.85 | 63.845 | 25.817 | 5.736 | -46.076 | -178.517 | 120.774 | 466.152 | -757.736 | 52.589 | 17.223 | -28.66 | 88.371 | 174.009 | -41.37 | -253.075 | 123.182 | 219.799 | 7.019 | -663.829 | 116.997 | 86.196 | 101 |
Net Income
| 12.865 | -61.013 | 252.497 | 180.629 | -99.317 | -90.679 | 169.907 | 75.418 | -123.123 | 33.887 | 102.916 | 1,461.816 | -2,990.934 | -662.167 | 54.672 | 292.497 | 142.233 | 89.869 | 650.675 | -137.592 | -931.758 | 321.705 | 895.045 | -0.756 | 176.112 | -176.367 | 242.947 | 429 |
Net Income Ratio
| 0.003 | -0.017 | 0.074 | 0.068 | -0.022 | -0.022 | 0.049 | 0.024 | -0.024 | 0.008 | 0.025 | 0.338 | -0.509 | -0.108 | 0.008 | 0.057 | 0.024 | 0.018 | 0.117 | -0.031 | -0.216 | 0.063 | 0.143 | -0 | -0.027 | -0.027 | 0.038 | 0.052 |
EPS
| 0.017 | -0.08 | 0.34 | 0.24 | -0.13 | -0.12 | 0.23 | 0.1 | -0.16 | 0.05 | 0.14 | 1.94 | -3.98 | -0.88 | 0.07 | 0.38 | 0.19 | 0.11 | 0.87 | -0.18 | -1.24 | 0.43 | 1.19 | -0.001 | 0.23 | -0.23 | 0.34 | 0.57 |
EPS Diluted
| 0.017 | -0.08 | 0.34 | 0.24 | -0.13 | -0.12 | 0.23 | 0.1 | -0.16 | 0.05 | 0.14 | 1.94 | -3.97 | -0.88 | 0.07 | 0.38 | 0.19 | 0.11 | 0.87 | -0.18 | -1.24 | 0.43 | 1.19 | -0.001 | 0.23 | -0.23 | 0.34 | 0.57 |
EBITDA
| 798.781 | 666.74 | 903.47 | 999.068 | 635.203 | 539.453 | 881.749 | 737.119 | 428.996 | 602.61 | 517.669 | 2,397.16 | -2,106.068 | -720.35 | 675.592 | 832.773 | 453.977 | 613.398 | 710.204 | 360.542 | -647.502 | 187.089 | -56.067 | -0.756 | 345.578 | -446.149 | -120.7 | -82 |
EBITDA Ratio
| 0.16 | 0.19 | 0.265 | 0.374 | 0.139 | 0.13 | 0.254 | 0.23 | 0.085 | 0.134 | 0.125 | 0.554 | -0.359 | -0.117 | 0.095 | 0.162 | 0.077 | 0.123 | 0.127 | 0.082 | -0.15 | 0.036 | -0.009 | -0 | -0.053 | -0.069 | -0.019 | -0.01 |