Thai Group Holdings Public Company Limited

SET:TGH.BK

12.3 (THB) • At close June 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 3,386.0612,734.752,094.0551,968.3092,951.9342,615.9692,437.0392,342.9883,328.6342,427.7192,486.3035,023.0912,657.4936,132.2993,636.0733,317.773,755.4183,964.8974,774.3983,877.8944,901.0663,714.4025,0880.044,910.0240
Short Term Investments 15,899.12949,614.4247,519.122589563.99945,794.84246,208.28647,687.51819,838.29945,524.47645,747.10245,117.92321,943.39848,737.09152,132.6249,909.75152,761.88350,137.2749,226.51111,419.678000000
Cash and Short Term Investments 19,285.1952,349.1749,613.17750,650.34751,015.82248,410.81148,645.32550,030.50623,166.93347,952.19548,233.40550,141.01424,600.89154,869.3955,768.69353,227.52156,517.30154,102.16754,000.90915,297.5724,901.0663,714.4025,0880.044,910.0240
Net Receivables 5,114.8033,686.024,074.0384,020.54,681.4383,920.5274,222.6152,835.294,059.6494,158.0594,319.584,441.5265,360.434,623.5766,358.5435,011.93404,751.62104,520.6755,201.71500000
Inventory 249.133410.489577.164821.8051,013.96494.312374.61286.876315.589299.938429.071677.147154.238215.639202.314267.967254.261222.076219.118255.512186.997273.5940000
Other Current Assets 365.5480.2030048,310.308000218.664000515.81700.0050.005495.62500.0050588.80900000
Total Current Assets 25,014.67356,445.8824,974.3585,167.8417,192.65652,825.6553,242.5553,152.67227,760.83652,410.19252,982.05655,259.68730,631.37659,708.60562,329.55558,507.42763,159.47159,075.86459,203.05820,073.75910,869.4138,693.5275,0880.044,910.0240
Non-Current Assets:
Property, Plant & Equipment, Net 16,952.66516,648.17616,519.52416,641.43916,900.56316,977.74816,581.86716,686.23916,625.93816,012.23816,081.43215,725.98415,455.06715,442.32715,499.47915,842.61815,765.60316,360.97216,689.2816,351.41516,191.416,967.33115,69118,20815,184.8430
Goodwill 0000000000000084.14184.14184.14184.14184.14184.14184.14184.1418416684.1410
Intangible Assets 1,472.6451,469.4961,489.4061,481.7651,498.1931,516.8351,534.0361,554.431,568.9591,568.8711,583.9281,588.1941,627.9441,672.0161,715.0421,732.7261,737.6951,747.8191,763.0161,770.5391,767.614446.1624380420.4830
Goodwill and Intangible Assets 1,472.6451,469.4961,489.4061,481.7651,498.1931,516.8351,534.0361,554.431,568.9591,568.8711,583.9281,588.1941,627.9441,672.0161,799.1831,816.8671,821.8361,831.961,847.1571,854.681,851.755530.303522166504.6240
Long Term Investments 37,597.0742,675.3373,090.2282,968.314717.3662,838.3482,844.672,745.52930,082.4213,071.8363,533.364,031.32335,520.2425,235.4155,420.8835,018.315,090.3934,927.6035,010.02340,841.63454,799.53756,073.05600.39600
Tax Assets 1,929.5681,819.3872,220.5261,900.4322,008.8762,149.5651,741.1691,599.0381,820.9882,108.7231,883.681,343.7891,059.6691,064.5909.836922.859700.664824.849636.704938.932363.71313.5340-82,49100
Other Non-Current Assets 4,774.4477,094.35351,679.13752,970.92953,300.9037,312.4357,199.9317,808.0496,292.2746,836.0286,803.1877,677.1757,246.489,510.1356,824.4667,628.5386,024.5077,602.1687,552.5178,108.8286,916.8588,522.82169,71864,11766,910.9140
Total Non-Current Assets 62,726.39929,706.74974,998.82175,962.87974,425.90130,794.93129,901.67330,393.28556,390.5829,597.69629,885.58730,366.46560,909.40332,924.39330,453.84731,229.19229,403.00331,547.55231,735.68168,095.48980,123.2682,407.04585,9310.39682,600.3810
Total Assets 87,741.07386,152.63179,973.17981,130.7281,618.55783,620.58183,144.22383,545.95784,151.14282,007.88882,867.64385,626.15291,561.62192,632.99892,783.39789,736.61992,562.47490,623.41690,938.73988,169.24890,992.67391,100.57991,0190.43687,510.4050
Liabilities & Equity:
Current Liabilities:
Account Payables 524.8271,934.8742,069.6692,092.044860.7032,029.9972,093.4542,089.1621,741.4192,741.2493,181.2563,549.2871,961.1714,315.7892,855.4363,284.8561,784.6413,635.7583,756.0843,858.9171,991.7412,750.2680000
Short Term Debt 7,299.6397,269.3740015,514.7800014,405.28100012,035.14900013,290.81800012,740.44500000
Tax Payables 279.6111.466102.411169.02591.8228.1811.73758.24917.87830.439139.903267.05581.81987.07767.315107.96455.23136.265108.52482.96392.959212.1760000
Deferred Revenue 000091.820000000000081.8320003,220.88200000
Other Current Liabilities 9,083.0696,516.90346,251.36-2,242.79948,872.755461.177218.039118.668-15,339.904570.827-3,304.818-3,756.283-12,862.12114,199.27914,130.24173.48415,835.10612,307.73812,150.3745.60115,667.263106.65701.43700
Total Current Liabilities 17,187.13515,832.61748,423.4448,527.99165,340.0572,519.3542,323.232,266.07926,533.8253,342.51511,726.3313,305.43733,415.97218,602.14517,052.9923,466.30430,965.79515,979.76116,014.9823,947.48130,492.4083,069.10101.4371,352.7110
Non-Current Liabilities:
Long Term Debt 12,159.67912,282.9219,647.34819,458.4034,570.13219,216.42118,815.33718,613.5764,169.54518,004.49218,416.87617,874.223,986.03416,046.72916,948.85916,939.923,742.36316,993.85417,366.6517,232.993,969.91716,305.3615,53803,870.450
Deferred Revenue Non-Current 000-161.251-1,830.947477.2406.1760000043,269.79142,871.35142,589.649540.92886.17441,877.4141,183.348667.06285.804622.180000
Deferred Tax Liabilities Non-Current 310.029323.732326.201321.381411.987376.922340.686325.72485.181498.884517.529491.561155.763394.227442.069449.5498.321531.288508.699491.635643.635784.0020000
Other Non-Current Liabilities 47,673.25647,503.9893,156.98156,199.1332,369.25755,417.70854,292.95254,683.51769,051.46554,987.59154,722.38556,711.18832,917.2372,259.562,272.18455,246.15273,120.711,895.81,995.77453,677.38570,398.72953,699.80069,152.2470
Total Non-Current Liabilities 60,142.96560,110.64123,130.5323,353.6597,351.37572,988.91371,544.89971,365.86247,997.04170,164.5961,946.80161,831.59148,128.87161,571.86762,252.76173,176.547,726.66961,298.35261,054.47172,069.07245,268.96171,411.34215,53815,10373,022.6970
Total Liabilities 77,330.175,943.25871,553.9771,881.6572,691.43375,508.26773,868.12973,631.94174,530.86673,507.10573,673.13175,137.02881,544.84380,174.01279,305.75376,642.80478,692.46477,278.11377,069.45376,016.55375,761.36974,480.44315,5381.43774,375.4080
Equity:
Preferred Stock 00000000000000000000000000
Common Stock 7,520.9787,520.9787,520.9787,520.9787,520.9787,520.9787,520.9787,520.9787,520.9787,520.9787,520.9787,520.9787,520.9787,520.9787,520.9787,520.9787,520.9787,520.9787,520.9787,520.9787,520.9787,520.9787,5210.012,946.5780
Retained Earnings 7,280.6197,459.447,516.594-15,418.312-15,781.1797,095.3237,152.3956,964.6926,873.3647,053.4137,024.0586,861.2283,763.2565,981.2876,535.9086,422.9656,893.6036,861.4346,745.7576,095.6765,914.6616,871.3914,956-1.0126,003.1710
Accumulated Other Comprehensive Income/Loss 355.144345.089345.089-1,400.059-1,350.442316.176316.176316.176316.176315.916315.916315.916373.015373.015416.515416.515416.515381.937381.9372,855.28371.937368.314-17,046-14,6923,921.71213,587
Other Total Stockholders Equity -5,108.408-5,449.547-7,293.27918,224.26918,224.269-7,096.526-5,980.011-5,149.75-5,334.967-4,436.437-5,911.226-4,426.274-1,677.697-1,605.572-1,176.899-1,433.226-1,237.65-1,579.519-944.994-4,406.6351,497.9591,740.07620,16214,692078
Total Shareholders Equity 10,048.3349,875.968,089.3828,926.8768,613.6267,835.9519,009.5389,652.0969,375.5518,252.3898,949.72610,271.8489,979.55212,269.70813,296.50212,927.23213,705.40513,184.8313,703.67812,065.29915,134.84516,500.75915,593-1.00212,871.46113,665
Total Equity 10,410.97310,209.3738,419.2099,249.078,927.1258,112.3149,276.0949,914.0169,620.2778,500.7839,194.51210,489.12410,016.77812,458.98613,477.64413,093.81513,870.00913,345.30313,869.28612,152.69515,231.30416,620.13615,71068.99813,134.99813,665
Total Liabilities & Shareholders Equity 87,741.07386,152.63179,973.17981,130.7281,618.55783,620.58183,144.22383,545.95784,151.14282,007.88882,867.64385,626.15291,561.62192,632.99892,783.39789,736.61992,562.47490,623.41690,938.73988,169.24890,992.67391,100.57931,2480.43687,510.40513,665