Tredegar Corporation
NYSE:TG
7.05 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.724 | 8.669 | 4.792 | 13.455 | 48.604 | 21.193 | 15.025 | 19.232 | 19.25 | 27.462 | 25.648 | 30.521 | 30.253 | 18.298 | 21.859 | 11.846 | 35.022 | 39.93 | 35.059 | 31.422 | 36.886 | 34.66 | 36.302 | 34.397 | 36.776 | 62.321 | 36.135 | 36.491 | 31.85 | 24.026 | 28.864 | 29.511 | 28.356 | 27.497 | 40.022 | 44.156 | 46.609 | 47.405 | 55.155 | 50.056 | 51.93 | 44.008 | 45.227 | 52.617 | 42.604 | 44.427 | 37.685 | 48.822 | 44.167 | 52.559 | 70.816 | 68.939 | 109.403 | 93.784 | 72.029 | 73.191 | 61.63 | 52.67 | 60.361 | 90.663 | 82.053 | 58.658 | 53.281 | 45.975 | 46.624 | 48.509 | 41.443 | 48.217 | 38.946 | 32.397 | 38.48 | 40.898 | 29.842 | 25.425 | 30.138 | 23.434 | 23.447 | 26.95 | 25.572 | 22.994 | 25.347 | 19.168 | 69.401 | 19.943 | 94.85 | 113.074 | 131.662 | 109.928 | 103.615 | 96.544 | 99.257 | 96.81 | 74.081 | 71.785 | 46.072 | 44.53 | 47.158 | 15.431 | 13.709 | 25.8 | 19.4 | 19.9 | 28 | 25.4 | 23.3 | 26.6 | 65.1 | 120.1 | 114 | 109.2 | 115.5 | 101.3 | 99 | 85 | 63.7 | 2.1 | 11.4 | 6.3 | 5 | 9 | 10.4 | 4.6 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 3.1 | 0.5 | 0.5 | 4 | 5.9 | 2.3 | 4.4 | 19.6 | 3.3 | 1.7 | 3.8 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.724 | 8.669 | 4.792 | 13.455 | 48.604 | 21.193 | 15.025 | 19.232 | 19.25 | 27.462 | 25.648 | 30.521 | 30.253 | 18.298 | 21.859 | 11.846 | 35.022 | 39.93 | 35.059 | 31.422 | 36.886 | 34.66 | 36.302 | 34.397 | 36.776 | 62.321 | 36.135 | 36.491 | 31.85 | 24.026 | 28.864 | 29.511 | 28.356 | 27.497 | 40.022 | 44.156 | 46.609 | 47.405 | 55.155 | 50.056 | 51.93 | 44.008 | 45.227 | 52.617 | 42.604 | 44.427 | 37.685 | 48.822 | 44.167 | 52.559 | 70.816 | 68.939 | 109.403 | 93.784 | 72.029 | 73.191 | 61.63 | 52.67 | 60.361 | 90.663 | 82.053 | 58.658 | 53.281 | 45.975 | 46.624 | 48.509 | 41.443 | 48.217 | 38.946 | 32.397 | 38.48 | 40.898 | 29.842 | 25.425 | 30.138 | 23.434 | 23.447 | 26.95 | 25.572 | 22.994 | 25.347 | 19.168 | 69.401 | 19.943 | 94.85 | 113.074 | 131.662 | 109.928 | 103.615 | 96.544 | 99.257 | 96.81 | 74.081 | 71.785 | 46.072 | 44.53 | 47.158 | 15.431 | 13.709 | 25.8 | 19.4 | 19.9 | 28 | 25.4 | 23.3 | 26.6 | 65.1 | 120.1 | 114 | 109.2 | 115.5 | 101.3 | 99 | 85 | 63.7 | 2.1 | 11.4 | 6.3 | 5 | 9 | 10.4 | 4.6 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 3.1 | 0.5 | 0.5 | 4 | 5.9 | 2.3 | 4.4 | 19.6 | 3.3 | 1.7 | 3.8 |
Net Receivables
| 81.636 | 84.684 | 73.825 | 69.12 | 72.044 | 80.355 | 90.071 | 85.277 | 111.911 | 128.636 | 132.071 | 105.87 | 99.198 | 99.793 | 89.914 | 89.134 | 82.147 | 101.312 | 106.776 | 111.658 | 120.924 | 119.293 | 145.627 | 131.51 | 131.254 | 133.873 | 156.305 | 152.215 | 135.224 | 142.855 | 125.699 | 104.906 | 109.016 | 103.496 | 98.717 | 94.577 | 108.396 | 116.15 | 122.859 | 114.218 | 121.03 | 115.783 | 118.584 | 99.246 | 111.452 | 121.292 | 116.201 | 103.123 | 95.666 | 102.975 | 105.166 | 100.619 | 109.956 | 107.141 | 106.364 | 90.719 | 101.56 | 96.854 | 91.678 | 78.03 | 87.14 | 88.487 | 90.857 | 103.949 | 128.524 | 131.031 | 130.483 | 97.387 | 147.692 | 154.915 | 146.667 | 132.809 | 163.992 | 165.55 | 159.827 | 126.493 | 140.443 | 123.813 | 125.489 | 117.314 | 117.785 | 115.663 | 104.268 | 145.618 | 100.13 | 90.365 | 86.662 | 92.892 | 99.494 | 101.777 | 88.078 | 84.684 | 103.185 | 101.79 | 105.524 | 96.944 | 126.013 | 116.952 | 137.036 | 121.8 | 119 | 109.7 | 95.5 | 94.3 | 94.8 | 95.3 | 84.5 | 69.7 | 78.5 | 75.9 | 64.4 | 61.1 | 65.2 | 61 | 61.8 | 71.7 | 76.1 | 85.5 | 91.5 | 73.2 | 76.6 | 74.2 | 76.5 | 70.2 | 78.7 | 70.7 | 69.8 | 69 | 75.5 | 67.6 | 66.9 | 63.6 | 72.2 | 70.8 | 69.3 | 68.1 | 93.5 | 93.8 | 88.5 | 89.7 | 81.3 |
Inventory
| 88.058 | 89.242 | 86.822 | 82.037 | 79.301 | 86.692 | 113.633 | 127.771 | 114.103 | 121.369 | 104.56 | 88.569 | 85.686 | 81.161 | 70.623 | 66.437 | 63.543 | 85.218 | 84.215 | 81.38 | 85.315 | 93.359 | 100.394 | 93.81 | 92.8 | 84.89 | 85.358 | 86.907 | 82.426 | 84.359 | 76.473 | 66.069 | 73.273 | 66.68 | 65.517 | 65.325 | 65.511 | 73.4 | 73.102 | 74.308 | 69.779 | 70.155 | 70.53 | 70.663 | 76.749 | 78.294 | 78.867 | 74.67 | 66.272 | 69.688 | 63.836 | 61.29 | 34.662 | 35.747 | 41.568 | 43.058 | 39.049 | 34.187 | 35.066 | 35.522 | 30.663 | 29.159 | 27.17 | 36.809 | 34.823 | 36.715 | 41.652 | 48.666 | 64.89 | 69.272 | 73.863 | 68.93 | 58.773 | 61.373 | 60.514 | 62.438 | 52.806 | 60.87 | 63.974 | 65.36 | 55.964 | 48.86 | 48.569 | 49.572 | 44.372 | 46.26 | 43.76 | 43.969 | 39.472 | 41.237 | 42.651 | 45.316 | 43.832 | 42.868 | 45.323 | 46.825 | 47.063 | 50.081 | 53.238 | 53.1 | 46.3 | 46.1 | 33.7 | 34.3 | 32.5 | 35 | 28 | 20 | 18.1 | 20.4 | 16.3 | 17.7 | 17 | 17.2 | 17.5 | 33.1 | 28.4 | 33 | 33.3 | 35.4 | 29.6 | 31.3 | 31.1 | 34.2 | 40.5 | 36.8 | 33.6 | 35.1 | 37.1 | 36.5 | 34.7 | 30.8 | 30.6 | 33.5 | 29.1 | 31.1 | 29.6 | 29.4 | 33.5 | 33.2 | 29.1 |
Other Current Assets
| 15.844 | 8.17 | 9.438 | 12.065 | 11.683 | 10.214 | 10.011 | 10.304 | 11.586 | 8.331 | 17.334 | 11.453 | 13.653 | 15.37 | 17.711 | -13.582 | 59.376 | 10.383 | 8.772 | 8.696 | 17.204 | 13.61 | 8.493 | 9.564 | 7.754 | 8.776 | 7.694 | 8.224 | 8.354 | 7.176 | 8.317 | 7.738 | 6.351 | 6.883 | 7.282 | 6.946 | 15.385 | 16.448 | 16.912 | 17.16 | 15.967 | 11.211 | 10.83 | 11.981 | 13.262 | 11.891 | 11.995 | 12.394 | 13.615 | 12.828 | 15.039 | 14.686 | 10.365 | 10.705 | 11.695 | 12.293 | 10.548 | 9.258 | 10.314 | 11.085 | 9.988 | 8.312 | 8.917 | 13.028 | 13.897 | 16.91 | 17.534 | 37.75 | 11.494 | 11.761 | 11.487 | 10.613 | 10.529 | 9.282 | 14.583 | 12.002 | 10.604 | 11.134 | 13.758 | 14.87 | 17.215 | 17.969 | 16.921 | 16.013 | 54.895 | 60.179 | 6.482 | 12.863 | 24.412 | 21.197 | 20.231 | 18.902 | 8.348 | 3.228 | 6.057 | 20.463 | 14.472 | 16.399 | 13.681 | 13.9 | 10.8 | 11.7 | 11.7 | 12.3 | 12.2 | 13.3 | 12.3 | 13.3 | 13.8 | 12.7 | 13 | 14.3 | 19.7 | 18.1 | 37.5 | 19.5 | 18.6 | 20.2 | 18.7 | 17.3 | 12.3 | 12.2 | 12.7 | 12.4 | 15 | 16.4 | 16.2 | 20.6 | 20.6 | 20.5 | 22.7 | 24.5 | 26.7 | 26.5 | 26 | 32.1 | 4.7 | 5.5 | 2.3 | 2.5 | -0.1 |
Total Current Assets
| 188.262 | 190.765 | 174.877 | 176.677 | 211.632 | 198.454 | 228.74 | 242.584 | 255.016 | 285.798 | 279.613 | 236.413 | 228.79 | 214.622 | 200.107 | 188.435 | 240.088 | 236.843 | 234.822 | 233.156 | 260.329 | 260.922 | 290.816 | 269.281 | 268.584 | 289.86 | 285.492 | 283.837 | 257.854 | 258.416 | 239.353 | 208.224 | 216.996 | 204.556 | 211.538 | 211.004 | 235.901 | 253.403 | 268.028 | 255.742 | 258.706 | 241.157 | 245.171 | 234.507 | 244.067 | 255.904 | 244.748 | 239.009 | 219.72 | 238.05 | 254.857 | 245.534 | 264.386 | 247.377 | 231.656 | 219.261 | 212.787 | 192.969 | 197.419 | 215.3 | 209.844 | 184.616 | 180.225 | 199.761 | 223.868 | 233.165 | 231.112 | 245.269 | 263.022 | 268.345 | 270.497 | 253.25 | 263.136 | 261.63 | 265.062 | 224.367 | 227.3 | 222.767 | 228.793 | 220.538 | 216.311 | 201.66 | 239.159 | 231.146 | 308.605 | 323.346 | 282.482 | 284.59 | 266.993 | 260.755 | 250.217 | 245.712 | 246.208 | 236.539 | 219.628 | 208.762 | 234.706 | 198.863 | 217.664 | 214.6 | 195.5 | 187.4 | 168.9 | 166.3 | 162.8 | 170.2 | 189.9 | 223.1 | 224.4 | 218.2 | 209.2 | 194.4 | 200.9 | 181.3 | 180.5 | 126.4 | 134.5 | 145 | 148.5 | 134.9 | 128.9 | 122.3 | 122.2 | 116.8 | 134.2 | 123.9 | 119.6 | 124.7 | 133.2 | 125.1 | 127.4 | 119.4 | 130 | 134.8 | 130.3 | 133.6 | 132.2 | 148.3 | 127.6 | 127.1 | 114.1 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 557.271 | 188.054 | 194.733 | 195.303 | 197.752 | 202.686 | 200.82 | 200.432 | 193.859 | 186.886 | 185.952 | 184.228 | 182.406 | 183.53 | 181.1 | 182.582 | 181.905 | 247.799 | 252.19 | 262.11 | 255.862 | 255.325 | 252.34 | 228.369 | 218.283 | 217.296 | 221.763 | 223.091 | 310.077 | 304.53 | 302.658 | 260.725 | 256.779 | 252.306 | 240.14 | 231.315 | 228.135 | 250.459 | 248.523 | 269.957 | 279.014 | 294.49 | 287.421 | 282.56 | 271.483 | 260.13 | 254.316 | 253.417 | 236.394 | 235.011 | 254.647 | 257.274 | 184.271 | 197.837 | 204.314 | 206.837 | 212.35 | 211.582 | 222.923 | 230.876 | 233.219 | 232.723 | 231.788 | 236.87 | 249.914 | 263.573 | 266.986 | 269.083 | 288.68 | 317.478 | 320.408 | 325.763 | 326.758 | 329.763 | 325.084 | 322.876 | 326.768 | 320.422 | 320.161 | 316.692 | 300.902 | 293.46 | 292.394 | 297.476 | 281.921 | 271.932 | 262.247 | 250.603 | 253.65 | 256.835 | 254.494 | 267.343 | 270.222 | 278.8 | 277.131 | 273.507 | 263.015 | 257.551 | 246.553 | 243.4 | 241 | 240.4 | 161 | 156 | 153.8 | 150.1 | 120.1 | 100.6 | 97.4 | 96.2 | 89.3 | 90.4 | 89.9 | 93.1 | 92.2 | 122.5 | 122.4 | 122.3 | 122.9 | 123.6 | 126.7 | 129.5 | 133.2 | 135.4 | 165.9 | 162.5 | 165.3 | 162.9 | 165.6 | 160.1 | 156.3 | 157.6 | 167.1 | 172.4 | 169.7 | 161.6 | 180.8 | 175.3 | 196.7 | 194.8 | 179.7 |
Goodwill
| 35.717 | 35.717 | 35.717 | 35.717 | 35.717 | 55.195 | 70.608 | 70.608 | 70.608 | 70.608 | 70.608 | 70.608 | 67.708 | 67.708 | 67.708 | 67.708 | 67.708 | 67.708 | 67.708 | 81.404 | 81.404 | 81.404 | 81.404 | 81.404 | 81.404 | 128.205 | 128.219 | 128.208 | 0 | 0 | 0 | 117.822 | 0 | 0 | 0 | 117.839 | 0 | 0 | 0 | 169.687 | 0 | 0 | 0 | 172.788 | 0 | 0 | 0 | 177.181 | 0 | 0 | 0 | 163.68 | 0 | 0 | 0 | 103.639 | 0 | 0 | 0 | 104.29 | 0 | 0 | 0 | 134.703 | 135.321 | 136.164 | 136.179 | 135.442 | 141.848 | 140.226 | 138.893 | 138.115 | 139.058 | 138.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131.964 | 132.143 | 131.227 | 136.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8.361 | 8.811 | 9.364 | 9.851 | 10.29 | 10.785 | 11.207 | 11.69 | 12.2 | 12.879 | 13.632 | 14.152 | 16.608 | 17.408 | 18.012 | 18.82 | 19.985 | 20.766 | 21.571 | 22.636 | 31.01 | 34.53 | 35.396 | 36.295 | 37.142 | 38.225 | 39.515 | 40.552 | 188.334 | 189.442 | 191.564 | 33.601 | 152.505 | 153.685 | 153.284 | 35.233 | 153.816 | 206.844 | 206.68 | 45.442 | 219.913 | 226.674 | 226.672 | 53.512 | 230.394 | 232.462 | 240.305 | 63.999 | 214.477 | 216.074 | 224.325 | 58.06 | 106.242 | 106.561 | 106.508 | 2.478 | 106.426 | 105.685 | 106.572 | 0.252 | 104.729 | 104.428 | 103.945 | 0.372 | 0 | 0 | 0 | 0.465 | 0 | 0 | 0 | 0.581 | 0 | 0 | 138.065 | 137.988 | 138.091 | 137.483 | 142.632 | 142.983 | 141.868 | 139.837 | 140.306 | 140.548 | 139.649 | 139.845 | 138.205 | 132.282 | 0 | 0 | 0 | 0 | 137.999 | 139.076 | 138.637 | 139.579 | 137.939 | 149.164 | 151.268 | 152.5 | 153.9 | 153.1 | 32.8 | 32.9 | 33 | 33 | 20 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.2 | 19.8 | 30 | 30.3 | 30.4 | 30.6 | 30.8 | 30.9 | 36 | 36.2 | 45.7 | 46.4 | 45.8 | 46.1 | 44.6 | 36.6 | 36.8 | 37 | 38.4 | 38.8 | 39.1 | 28.6 | 28.8 | 30.5 | 30.7 | 30.9 | 31.1 | 31.7 |
Goodwill and Intangible Assets
| 44.078 | 44.528 | 45.081 | 45.568 | 46.007 | 65.98 | 81.815 | 82.298 | 82.808 | 83.487 | 84.24 | 84.76 | 84.316 | 85.116 | 85.72 | 86.528 | 87.693 | 88.474 | 89.279 | 104.04 | 112.414 | 115.934 | 116.8 | 117.699 | 118.546 | 166.43 | 167.734 | 168.76 | 188.334 | 189.442 | 191.564 | 151.423 | 152.505 | 153.685 | 153.284 | 153.072 | 153.816 | 206.844 | 206.68 | 215.129 | 219.913 | 226.674 | 226.672 | 226.3 | 230.394 | 232.462 | 240.305 | 241.18 | 214.477 | 216.074 | 224.325 | 221.74 | 106.242 | 106.561 | 106.508 | 106.117 | 106.426 | 105.685 | 106.572 | 104.542 | 104.729 | 104.428 | 103.945 | 135.075 | 135.321 | 136.164 | 136.179 | 135.907 | 141.848 | 140.226 | 138.893 | 138.696 | 139.058 | 138.92 | 138.065 | 137.988 | 138.091 | 137.483 | 142.632 | 142.983 | 141.868 | 139.837 | 140.306 | 140.548 | 139.649 | 139.845 | 138.205 | 132.282 | 131.964 | 132.143 | 131.227 | 136.488 | 137.999 | 139.076 | 138.637 | 139.579 | 137.939 | 149.164 | 151.268 | 152.5 | 153.9 | 153.1 | 32.8 | 32.9 | 33 | 33 | 20 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.2 | 19.8 | 30 | 30.3 | 30.4 | 30.6 | 30.8 | 30.9 | 36 | 36.2 | 45.7 | 46.4 | 45.8 | 46.1 | 44.6 | 36.6 | 36.8 | 37 | 38.4 | 38.8 | 39.1 | 28.6 | 28.8 | 30.5 | 30.7 | 30.9 | 31.1 | 31.7 |
Long Term Investments
| 0 | 0 | 0 | 0.146 | 0.329 | 0.723 | 0.422 | 0 | 0.059 | 0.041 | 1.002 | 0 | 35.479 | 35.2 | 35 | 34.6 | 34.5 | 70.7 | 69.4 | 95.5 | 95.5 | 91.2 | 84.1 | 84.6 | 65.9 | 68 | 62.2 | 54 | -25.767 | -25.717 | -21.181 | 20.2 | -19.813 | -20.501 | -21.649 | 20.3 | -8.12 | -8.431 | -8.775 | 40.9 | -5.677 | -5.631 | -5.642 | 39.9 | -7.143 | -7.1 | 38.2 | 37.3 | -6.437 | -6.912 | -6.987 | 0 | -5.992 | -6.5 | -6.671 | 0 | -6.331 | -5.912 | -4.848 | -5.75 | -6.055 | -5.198 | -5.681 | -7.654 | -8.704 | -9.492 | -9.173 | -9.172 | -7.693 | -8.101 | 0 | -6.055 | -7.141 | -7.281 | -10.83 | -7.778 | -6.657 | -8.176 | -9.44 | -10.181 | -12.128 | -12.437 | -12.069 | -10.998 | -8.789 | -9.294 | 3.897 | 93.765 | 104.865 | 123.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 22.765 | 23.6 | 24.32 | 44.59 | 21.798 | 14.61 | 11.662 | 13.9 | 11.82 | 12.22 | 11.409 | 15.723 | 12.101 | 14.205 | 17.295 | 19.068 | 19.761 | 10.826 | 13.218 | 13.129 | 1.74 | 1.343 | 1.404 | 3.412 | 11.357 | 3.946 | 9.087 | 16.636 | 25.767 | 25.717 | 21.181 | 0.584 | 19.813 | 20.501 | 21.649 | -20.3 | 8.12 | 8.431 | 8.775 | -40.9 | 5.677 | 5.631 | 5.642 | -39.9 | 7.143 | 7.1 | -38.2 | -37.3 | 6.437 | 6.912 | 6.987 | 0 | 5.992 | 6.5 | 6.671 | 0 | 6.331 | 5.912 | 4.848 | 5.75 | 6.055 | 5.198 | 5.681 | 7.654 | 8.704 | 9.492 | 9.173 | 9.172 | 7.693 | 8.101 | 0 | 6.055 | 7.141 | 7.281 | 10.83 | 7.778 | 6.657 | 8.176 | 9.44 | 10.181 | 12.128 | 12.437 | 12.069 | 10.998 | 8.789 | 9.294 | 9.392 | 20.976 | 18.632 | 15.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -369.835 | 3.465 | 3.52 | 3.733 | 1.999 | 2.416 | 2.715 | 2.879 | 3.096 | 3.382 | 2.455 | 2.46 | 2.742 | 2.842 | 3.282 | 3.657 | 3.693 | 4.165 | 4.277 | 4.733 | 5.089 | 5.376 | 3.917 | 4.012 | 8.266 | 8.957 | 9.334 | 9.419 | 55.683 | 55.573 | 34.092 | 10.006 | 29.49 | 31.05 | 30.801 | 27.869 | 46.502 | 47.283 | 47.124 | 47.798 | 49.021 | 44.164 | 49.266 | 49.641 | 47.35 | 50.824 | 49.76 | 49.559 | 67.29 | 65.279 | 58.548 | 54.041 | 48.03 | 49.079 | 48.582 | 48.127 | 49.267 | 49.823 | 47.498 | 45.561 | 40.692 | 40.723 | 38.277 | 38.926 | 126.303 | 120.229 | 117.672 | 134.219 | 87.556 | 76.923 | 64.36 | 64.078 | 95.952 | 96.861 | 96.4 | 96.527 | 97.476 | 95.867 | 89.555 | 89.261 | 89.691 | 81.447 | 80.358 | 83.855 | 79.371 | 74.529 | 112.974 | 55.746 | 60.054 | 61.151 | 217.957 | 215.488 | 225.766 | 251.413 | 251.367 | 281.92 | 404.92 | 306.465 | 270.285 | 182 | 147.9 | 124.8 | 117 | 102 | 94.1 | 89.8 | 74.6 | 67.1 | 55.8 | 45.2 | 39.4 | 36.2 | 34.8 | 37.8 | 35.6 | 35.2 | 32.2 | 32.5 | 32.4 | 29 | 50.3 | 48.1 | 50.8 | 55.5 | 24.1 | 22.6 | 23.4 | 26.9 | 27.5 | 24.8 | 24.2 | 23.2 | 22.2 | 20.4 | 21.5 | 18.2 | 14.8 | 13.3 | 14.4 | 14.8 | 19.9 |
Total Non-Current Assets
| 254.279 | 259.647 | 267.654 | 289.34 | 267.885 | 286.415 | 297.434 | 299.509 | 291.642 | 286.016 | 285.058 | 287.171 | 317.044 | 320.893 | 322.397 | 326.435 | 327.552 | 421.964 | 428.364 | 479.512 | 470.605 | 469.178 | 458.561 | 438.092 | 422.352 | 464.629 | 470.118 | 471.906 | 554.094 | 549.545 | 528.314 | 442.938 | 438.774 | 437.041 | 424.225 | 412.256 | 428.453 | 504.586 | 502.327 | 532.884 | 547.948 | 565.328 | 563.359 | 558.501 | 549.227 | 543.416 | 544.381 | 544.156 | 518.161 | 516.364 | 537.52 | 533.055 | 338.543 | 353.477 | 359.404 | 361.081 | 368.043 | 367.09 | 376.993 | 380.979 | 378.64 | 377.874 | 374.01 | 410.871 | 511.538 | 519.966 | 520.837 | 539.209 | 518.084 | 534.627 | 523.661 | 528.537 | 561.768 | 565.544 | 559.549 | 557.391 | 562.335 | 553.772 | 552.348 | 548.936 | 532.461 | 514.744 | 513.058 | 521.879 | 500.941 | 486.306 | 526.715 | 553.372 | 569.165 | 589.186 | 603.678 | 619.319 | 633.987 | 669.289 | 667.135 | 695.006 | 805.874 | 713.18 | 668.106 | 577.9 | 542.8 | 518.3 | 310.8 | 290.9 | 280.9 | 272.9 | 214.7 | 187.8 | 173.3 | 161.5 | 148.8 | 146.7 | 144.8 | 151.1 | 147.6 | 187.7 | 184.9 | 185.2 | 185.9 | 183.4 | 207.9 | 213.6 | 220.2 | 236.6 | 236.4 | 230.9 | 234.8 | 234.4 | 229.7 | 221.7 | 217.5 | 219.2 | 228.1 | 231.9 | 219.8 | 208.6 | 226.1 | 219.3 | 242 | 240.7 | 231.3 |
Total Assets
| 442.541 | 450.412 | 442.531 | 466.017 | 479.517 | 484.869 | 526.174 | 542.093 | 546.658 | 571.814 | 564.671 | 523.584 | 545.834 | 535.515 | 522.504 | 514.87 | 567.64 | 658.807 | 663.186 | 712.668 | 730.934 | 730.1 | 749.377 | 707.373 | 690.936 | 754.489 | 755.61 | 755.743 | 811.948 | 807.961 | 767.667 | 651.162 | 655.77 | 641.597 | 635.763 | 623.26 | 664.354 | 757.989 | 770.355 | 788.626 | 806.654 | 806.485 | 808.53 | 793.008 | 793.294 | 799.32 | 789.129 | 783.165 | 737.881 | 754.414 | 792.377 | 778.589 | 602.929 | 600.854 | 591.06 | 580.342 | 580.83 | 560.059 | 574.412 | 596.279 | 588.484 | 562.49 | 554.235 | 610.632 | 735.406 | 753.131 | 751.949 | 784.478 | 781.106 | 802.972 | 794.158 | 781.787 | 824.904 | 827.174 | 824.611 | 781.758 | 789.635 | 776.539 | 781.141 | 769.474 | 748.772 | 716.404 | 752.217 | 753.025 | 809.546 | 809.652 | 809.197 | 837.962 | 836.158 | 849.941 | 853.895 | 865.031 | 880.195 | 905.828 | 886.763 | 903.768 | 1,040.58 | 912.043 | 885.77 | 792.5 | 738.3 | 705.7 | 479.7 | 457.2 | 443.7 | 443.1 | 404.6 | 410.9 | 397.7 | 379.7 | 358 | 341.1 | 345.7 | 332.4 | 328.1 | 314.1 | 319.4 | 330.2 | 334.4 | 318.3 | 336.8 | 335.9 | 342.4 | 353.4 | 370.6 | 354.8 | 354.4 | 359.1 | 362.9 | 346.8 | 344.9 | 338.6 | 358.1 | 366.7 | 350.1 | 342.2 | 358.3 | 367.6 | 369.6 | 367.8 | 345.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 89.07 | 93.006 | 84.925 | 95.023 | 94.712 | 82.29 | 92.275 | 114.938 | 126.848 | 174.646 | 144.585 | 123.76 | 115.879 | 113.202 | 94.477 | 89.702 | 76.049 | 92.882 | 105.066 | 103.657 | 103.926 | 106.871 | 111.202 | 112.758 | 128.034 | 121.266 | 106.524 | 108.391 | 95.684 | 95.706 | 94.123 | 81.342 | 88.073 | 82.337 | 73.603 | 84.148 | 77.464 | 84.817 | 97.656 | 94.131 | 97.595 | 83.92 | 91.461 | 82.795 | 87.866 | 91.888 | 89.274 | 82.067 | 68.379 | 80.006 | 78.343 | 73.742 | 63.649 | 64.726 | 64.204 | 58.209 | 64.744 | 60.387 | 53.795 | 53.77 | 57.737 | 48.061 | 44.084 | 54.99 | 76.057 | 71.602 | 74.327 | 67.161 | 94.12 | 86.757 | 88.181 | 69.426 | 88.364 | 93.154 | 83.311 | 61.731 | 63.401 | 66.776 | 62.573 | 63.852 | 57.563 | 59.848 | 53.873 | 46.706 | 47.939 | 43.848 | 40.787 | 35.861 | 42.126 | 44.482 | 42.089 | 46.507 | 50.127 | 54.091 | 52.933 | 51.818 | 59.699 | 53.512 | 62.783 | 61.5 | 61.2 | 56.8 | 48.7 | 47.6 | 51 | 45.3 | 43.5 | 33.2 | 42.4 | 44.5 | 36.9 | 28.8 | 33.7 | 31 | 28.1 | 31.1 | 32.9 | 36.8 | 42.1 | 31.5 | 24.2 | 25.1 | 21.6 | 19.4 | 25.8 | 20.3 | 21.1 | 19.2 | 24 | 23.2 | 26.7 | 19.5 | 19.5 | 19.8 | 19.6 | 20.7 | 25.8 | 27.9 | 25.5 | 29.9 | 0 |
Short Term Debt
| 4.18 | 124.877 | 131.201 | 128.429 | 2.216 | 2.163 | 2.186 | 2.035 | 2.003 | 2.205 | 2.119 | 2.158 | 2.086 | 2.078 | 2.066 | 2.082 | 2.705 | 2.949 | 2.973 | 3.002 | 2.842 | 2.65 | 2.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.267 | 0 | 0 | 0 | 3.056 | 0 | 0 | 0 | -1.863 | 0 | 0.122 | 0.12 | 0.222 | 0.564 | 0.402 | 0.489 | 0.451 | 0.862 | 0.644 | 0.604 | 0.529 | 0.54 | 0.585 | 0.583 | 0.54 | 0.638 | 0.488 | 0.481 | 0.678 | 1.179 | 3.131 | 3.795 | 0 | 115.197 | 14.375 | 13.75 | 13.125 | 12.5 | 11.25 | 10 | 8.75 | 68.75 | 62.5 | 61.25 | 55 | 42.5 | 30 | 17.5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 18 | 4 | 0 | 0 |
Tax Payables
| 0.954 | 0.257 | 0.225 | 1.21 | 0.426 | 0.579 | 0.226 | 1.137 | 1.391 | 1.362 | 0.643 | 9.333 | 0.056 | 0.767 | 1.206 | 0.706 | 2.296 | 5.613 | 0.565 | 4.1 | 5.263 | 2.923 | 5.098 | 6.783 | 5.886 | 5.572 | 25.754 | 32.08 | 8.26 | 13.691 | 4.668 | 0 | 4.622 | 1.628 | 1.493 | 4.762 | 0.366 | 3.679 | 5.507 | 0.841 | 1.749 | 2.354 | 3.609 | 0.114 | 0.036 | 0.692 | 3.02 | 3.056 | 1.852 | 1.695 | 0.291 | 3.35 | 9.898 | 6.319 | 4.514 | 0 | 3.453 | 3.687 | 3.931 | 4.016 | 1.3 | 6.554 | 10.943 | 12.549 | 14.001 | 10.26 | 14.298 | 0.323 | 4.003 | 5.265 | 2.85 | 10.975 | 4.802 | 8.508 | 7.447 | 7.163 | 8.627 | 3.943 | 1.065 | 1.446 | 0.454 | 2.863 | 2.414 | 61.508 | 54.895 | 60.179 | 6.482 | 12.863 | 4.178 | 2.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.954 | 0.789 | 0.793 | 1.21 | 1.7 | 0 | 0 | 13.9 | 11.82 | 12.22 | 0 | 15.723 | 31.728 | 34.039 | 34.617 | 19.068 | 46.878 | 5.613 | 0 | 43.621 | 0 | 0 | 38.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.66 | 0 | 0 | 0 | 2.564 | 0 | 0 | 0 | 1.863 | 0 | 0 | 0 | 8.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.397 | 36.258 | 38.141 | 44.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 144.1 | -66.78 | -62.635 | -71.791 | -74.577 | -58.789 | -70.371 | -97.235 | -101.703 | -154.115 | -117.395 | -106.186 | -115.565 | -112.936 | -89.245 | -60.508 | -57.012 | -51.441 | -58.769 | -105.569 | -61.512 | -63.315 | -113.774 | -77.046 | -88.782 | -86.646 | -92.457 | -98.038 | -62.168 | -71.074 | -61.508 | -42.695 | -55.824 | -51.727 | -40.606 | -55.257 | -42.737 | -52.285 | -66.889 | -62.923 | -64.575 | -49.022 | -53.909 | -44.564 | -42.913 | -47.801 | -47.85 | -48.229 | -24.848 | -42.508 | -37.106 | -37.21 | -46.623 | -43.956 | -42.017 | -33.819 | -33.999 | -31.579 | -25.229 | -22.856 | -23.908 | -19.188 | -14.331 | -29.19 | -50.706 | -44.04 | -51.036 | -50.332 | -58.692 | -55.597 | -54.325 | -38.495 | -47.361 | -61.847 | -52.775 | -32.863 | -31.543 | -66.776 | -62.573 | -63.852 | -57.563 | -16.587 | -11.612 | -65.758 | -56.183 | -57.72 | -3.972 | -6.315 | -0.822 | 2.468 | 6.088 | 1.13 | -6.09 | -16.352 | -17.173 | -15.225 | -4.521 | -12.81 | -9.374 | -14.8 | -17.4 | -11 | -1.8 | -6.3 | -10.5 | 1.2 | -3.5 | 6.4 | -3.9 | -7.1 | -3.7 | 3.7 | 6.1 | 6.1 | 15.2 | 7.6 | 7.2 | 4 | 0 | 9.8 | 24.9 | 14.1 | 19 | 16 | 12.1 | 15.4 | 15.2 | 24.1 | 18.2 | 16.9 | 11.6 | 19.1 | 17 | 22.4 | 21.9 | 20.6 | 6.6 | -0.1 | -3 | -10.5 | 32.2 |
Total Current Liabilities
| 239.258 | 245.155 | 239.434 | 249.104 | 119.189 | 108.533 | 116.591 | 149.713 | 167.207 | 210.964 | 174.537 | 168.548 | 150.063 | 150.352 | 137.598 | 140.752 | 146.965 | 148.498 | 154.901 | 152.468 | 154.445 | 156 | 154.585 | 155.253 | 173.172 | 161.458 | 146.345 | 150.824 | 137.46 | 134.029 | 131.406 | 119.989 | 124.944 | 114.575 | 108.093 | 117.801 | 112.557 | 121.028 | 133.93 | 126.18 | 132.364 | 121.172 | 132.622 | 125.067 | 132.855 | 136.667 | 133.718 | 124.581 | 113.762 | 119.199 | 119.871 | 113.624 | 90.573 | 91.937 | 91.025 | 91.66 | 99.506 | 93.284 | 86.781 | 89.151 | 93.728 | 84.132 | 85.384 | 93.868 | 115.949 | 110.009 | 112.499 | 118.529 | 134.189 | 123.67 | 125.368 | 112.01 | 135.348 | 136.1 | 125.089 | 97.762 | 219.083 | 123.491 | 113.646 | 116.564 | 114.866 | 117.222 | 108.548 | 97.912 | 163.34 | 152.655 | 145.334 | 133.27 | 130.108 | 123.526 | 107.766 | 99.144 | 94.164 | 91.83 | 88.693 | 88.411 | 114.877 | 94.214 | 116.192 | 108.2 | 105 | 102.6 | 95.6 | 88.9 | 91.5 | 91.8 | 83.5 | 72.8 | 80.9 | 81.9 | 70.1 | 61.3 | 73.5 | 68.1 | 71.4 | 69.8 | 73 | 77.6 | 84.2 | 72.8 | 73.3 | 64.3 | 62.2 | 54.8 | 63.7 | 56 | 57.4 | 62.5 | 66.2 | 63.3 | 65 | 58.1 | 56 | 62 | 61.1 | 62 | 64.2 | 73.7 | 52 | 49.3 | 32.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 33.963 | 20 | 20 | 20 | 166.083 | 152.991 | 167.458 | 149.738 | 137.16 | 113.454 | 143.611 | 85.831 | 140.376 | 130.904 | 157.424 | 148.949 | 22.583 | 50.305 | 60.01 | 59.689 | 86.197 | 91.526 | 129.073 | 101.5 | 91 | 123 | 141 | 152 | 177 | 187.25 | 193 | 95 | 91.75 | 94 | 107 | 104 | 134 | 135 | 141 | 137.25 | 138.75 | 136.75 | 134 | 139 | 134 | 139 | 118 | 128 | 80 | 98 | 122 | 125 | 0 | 0.248 | 0.243 | 0.228 | 0.235 | 0.539 | 0.571 | 0.712 | 0.746 | 0.96 | 8.963 | 22.173 | 27.994 | 56.397 | 56.45 | 81.516 | 43.515 | 31.691 | 41.716 | 61.842 | 76.915 | 91.03 | 112.607 | 113.05 | 0 | 99.241 | 104.167 | 90.327 | 88.68 | 77.53 | 127.421 | 130.879 | 148.325 | 167.592 | 185.385 | 204.28 | 216.665 | 229.401 | 246.814 | 259.498 | 264.767 | 264.495 | 269.513 | 268.102 | 265 | 275 | 270 | 270 | 250 | 234 | 25 | 25 | 25 | 25 | 30 | 30 | 30 | 30 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 47 | 35.5 | 38 | 35.5 | 70.5 | 78 | 97 | 98 | 93.4 | 92.5 | 101.5 | 106 | 97.8 | 97 | 100 | 120 | 125 | 110 | 100 | 105 | 91 | 105 | 100 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 10.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.446 | 80.665 | 83.965 | 86.145 | 0 | 0 | 0 | 0 | 98.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 19.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.019 | 6.816 | 4.402 | 1.092 | 0 | 0 | 0 | 0 | 2.123 | 25.767 | 25.717 | 21.181 | 21.11 | 19.813 | 20.501 | 21.649 | 18.656 | 27.259 | 32.953 | 33.287 | 39.255 | 66.582 | 69.127 | 70.581 | 70.795 | 59.774 | 59.974 | 61.796 | 60.773 | 68.989 | 69.796 | 72.661 | 70.754 | 51.757 | 55.545 | 53.183 | 51.879 | 53.49 | 52.997 | 56.367 | 59.052 | 53.279 | 48.52 | 44.602 | 45.152 | 87.32 | 83.247 | 83.022 | 68.625 | 78.784 | 80.121 | 77.065 | 75.772 | 86.429 | 84.896 | 82.228 | 74.287 | 72.016 | 65.646 | 70.578 | 71.141 | 66.545 | 62.782 | 61.57 | 66.276 | 54.266 | 54.856 | 50.526 | 27.443 | 17.747 | 18.324 | 17.369 | 18.985 | 26.88 | 36.219 | 34.502 | 40.65 | 92.925 | 62.632 | 56.584 | 33.2 | 26 | 24.7 | 26 | 24.9 | 27.6 | 30.4 | 22.3 | 22.1 | 18.7 | 16.7 | 16.8 | 17 | 18.4 | 19.3 | 19.5 | 22.2 | 21.1 | 21.4 | 21.7 | 20.3 | 14.3 | 19.1 | 20.3 | 23.1 | 30.7 | 30.2 | 30.5 | 31.1 | 30.7 | 29.2 | 29.9 | 29.4 | 32.8 | 32.4 | 32.7 | 32 | 21.7 | 25.9 | 31.4 | 32 | 33.1 |
Other Non-Current Liabilities
| 10.872 | 25.293 | 26.282 | 10.762 | 40.054 | 40.196 | 40.516 | 40.88 | 35.233 | 35.611 | 34.655 | 84.483 | 109.116 | 110.919 | 111.495 | 116.114 | 108.783 | 109.13 | 109.685 | 5.297 | 4.976 | 5.931 | 5.861 | 95.763 | 97.993 | 102.622 | 105.366 | 8.179 | 97.807 | 101.537 | 103.277 | 104.28 | 101.345 | 106.831 | 107.552 | 110.055 | 108.788 | 113.153 | 113.271 | 113.912 | 53.919 | 55.533 | 55.157 | 55.482 | 89.96 | 95.56 | 96.392 | 97.559 | 68.232 | 70.243 | 71.8 | 72.21 | 19.256 | 16.916 | 18.009 | 19.029 | 14.762 | 16.662 | 17.794 | 18.292 | 25.691 | 26.53 | 27.675 | 29.023 | 15.857 | 15.91 | 15.844 | 24.48 | 17.237 | 17.8 | 17.635 | 15.568 | 11.315 | 11.254 | 11.135 | 11.297 | 11.03 | 10.983 | 10.902 | 11 | 10.856 | 10.713 | 9.307 | 10.559 | 10.442 | 10.368 | 10.2 | 10.037 | 9.767 | 9.692 | 9.581 | 9.505 | 9.407 | 9.32 | 9.243 | 8.877 | 9.224 | 9.339 | 9.264 | 8.9 | 7.9 | 8.2 | 8.1 | 8.1 | 8.1 | 13.8 | 13.4 | 13.5 | 13.8 | 14.3 | 14.6 | 15.3 | 15.9 | 15.9 | 15.9 | 16.6 | 16.6 | 16.5 | 16.4 | 15.3 | 15.4 | 9.7 | 9.7 | 9.4 | 10.1 | 8.9 | 8.5 | 1.6 | 1 | 1 | 0.9 | 0.9 | 0.8 | 0.9 | 0.8 | 0.9 | 0.8 | 1 | 1.4 | 1.4 | 1.8 |
Total Non-Current Liabilities
| 44.835 | 45.293 | 46.282 | 61.26 | 206.137 | 193.187 | 207.974 | 190.618 | 172.393 | 149.065 | 178.266 | 170.314 | 249.492 | 241.823 | 268.919 | 265.063 | 131.366 | 159.435 | 169.695 | 183.451 | 178.654 | 185.824 | 222.171 | 197.263 | 188.993 | 225.622 | 246.366 | 261.139 | 300.574 | 314.504 | 317.458 | 220.39 | 212.908 | 221.332 | 236.201 | 232.711 | 270.047 | 281.106 | 287.558 | 290.417 | 259.251 | 261.41 | 259.738 | 265.277 | 283.734 | 294.534 | 276.188 | 286.332 | 217.221 | 238.039 | 266.461 | 267.964 | 71.013 | 72.709 | 71.435 | 71.136 | 68.487 | 70.198 | 74.732 | 78.056 | 79.716 | 76.01 | 81.24 | 96.348 | 131.171 | 155.554 | 155.316 | 174.621 | 139.536 | 129.612 | 136.416 | 153.182 | 174.659 | 187.18 | 205.97 | 198.634 | 83.046 | 175.87 | 185.647 | 172.468 | 166.081 | 151.025 | 198.298 | 207.714 | 213.033 | 232.816 | 246.111 | 241.76 | 244.179 | 257.417 | 273.764 | 287.988 | 301.054 | 310.034 | 313.258 | 317.629 | 367.149 | 346.971 | 335.848 | 312.1 | 283.9 | 266.9 | 59.1 | 58 | 60.7 | 69.2 | 65.7 | 65.6 | 62.5 | 61 | 66.4 | 67.3 | 69.3 | 70.2 | 70.4 | 73.8 | 72.7 | 84.9 | 73.6 | 73.6 | 65.2 | 99.3 | 108 | 129.5 | 138.8 | 132.5 | 131.5 | 134.2 | 137.7 | 128 | 127.8 | 130.3 | 153.6 | 158.3 | 143.5 | 132.9 | 127.5 | 117.9 | 137.8 | 133.4 | 34.9 |
Total Liabilities
| 284.093 | 290.448 | 285.716 | 310.364 | 325.326 | 301.72 | 324.565 | 340.331 | 339.6 | 360.029 | 352.803 | 338.862 | 399.555 | 392.175 | 406.517 | 405.815 | 278.331 | 307.933 | 324.596 | 335.919 | 333.099 | 341.824 | 376.756 | 352.516 | 362.165 | 387.08 | 392.711 | 411.963 | 438.034 | 448.533 | 448.864 | 340.379 | 337.852 | 335.907 | 344.294 | 350.512 | 382.604 | 402.134 | 421.488 | 416.597 | 391.615 | 382.582 | 392.36 | 390.344 | 416.589 | 431.201 | 409.906 | 410.913 | 330.983 | 357.238 | 386.332 | 381.588 | 161.586 | 164.646 | 162.46 | 162.796 | 167.993 | 163.482 | 161.513 | 167.207 | 173.444 | 160.142 | 166.624 | 190.216 | 247.12 | 265.563 | 267.815 | 293.15 | 273.725 | 253.282 | 261.784 | 265.192 | 310.007 | 323.28 | 331.059 | 296.396 | 302.129 | 299.361 | 299.293 | 289.032 | 280.947 | 268.247 | 306.846 | 305.626 | 376.373 | 385.471 | 391.445 | 375.03 | 374.287 | 380.943 | 381.53 | 387.132 | 395.218 | 401.864 | 401.951 | 406.04 | 482.026 | 441.185 | 452.04 | 420.3 | 388.9 | 369.5 | 154.7 | 146.9 | 152.2 | 161 | 149.2 | 138.4 | 143.4 | 142.9 | 136.5 | 128.6 | 142.8 | 138.3 | 141.8 | 143.6 | 145.7 | 162.5 | 157.8 | 146.4 | 138.5 | 163.6 | 170.2 | 184.3 | 202.5 | 188.5 | 188.9 | 196.7 | 203.9 | 191.3 | 192.8 | 188.4 | 209.6 | 220.3 | 204.6 | 194.9 | 191.7 | 191.6 | 189.8 | 182.7 | 67.1 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 115.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.811 | 0 | 0 | 0 | 2.702 | 0 | 0 | 0 | 21.97 | 0 | 0 | 0 | 20.995 | 85.517 | 0 | 0 | 0.691 | 0 | 0 | 0 | 19.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.313 | 0 | 0 | 0 | 1.303 | 0 | 0 | 0 | 1.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 60.798 | 62.493 | 61.959 | 61.606 | 60.827 | 60.078 | 59.423 | 58.824 | 57.902 | 56.911 | 55.953 | 55.174 | 53.906 | 52.94 | 51.557 | 50.066 | 49.048 | 47.448 | 46.054 | 45.514 | 42.708 | 41.227 | 39.587 | 38.892 | 38.531 | 37.654 | 35.112 | 34.747 | 34.027 | 33.505 | 33.03 | 32.007 | 32.268 | 29.66 | 29.19 | 29.467 | 29.297 | 29.954 | 27.064 | 24.364 | 23.077 | 22.155 | 21.225 | 20.641 | 19.664 | 18.811 | 17.492 | 15.195 | 14.817 | 14.097 | 13.521 | 14.357 | 11.794 | 11.444 | 10.505 | 0 | 8.044 | 6.192 | 0 | 0 | 39.208 | 40.426 | 39.718 | 0 | 38.05 | 37.294 | 43.267 | 0 | 97.72 | 126.34 | 124.966 | 0 | 110.414 | 111.042 | 109.217 | 110.706 | 108.631 | 109.617 | 108.314 | 109.45 | 107.917 | 106.286 | 107.241 | 0 | 104.615 | 102.941 | 106.531 | 107.177 | 109.055 | 106.901 | 106.312 | 105.892 | 106.764 | 106.739 | 106.677 | 106.587 | 107.037 | 106.814 | 104.886 | 103.3 | 99 | 0 | 0 | 95.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 186.111 | 190.057 | 181.265 | 177.977 | 213.568 | 263.933 | 287.308 | 292.721 | 300.996 | 304.37 | 293.563 | 281.187 | 263.873 | 261.699 | 244.496 | 239.48 | 442.118 | 511.345 | 504.161 | 530.478 | 537.608 | 524.469 | 513.653 | 497.511 | 474.997 | 512.84 | 501.759 | 487.23 | 508.782 | 504.133 | 463.556 | 463.507 | 465.394 | 456.959 | 457.149 | 453.467 | 462.93 | 503.24 | 506.237 | 499.3 | 489.158 | 480.471 | 479.629 | 473.729 | 466.583 | 461.86 | 462.822 | 460.805 | 476.247 | 470.744 | 464.834 | 463.278 | 464.969 | 453.671 | 449.405 | 444.173 | 438.129 | 430.433 | 426.742 | 422.277 | 413.649 | 404.005 | 398.874 | 429.047 | 424.263 | 414.537 | 407.235 | 405.548 | 393.615 | 413.526 | 405.173 | 396.413 | 386.93 | 378.793 | 371.092 | 364.427 | 365.084 | 358.97 | 358.375 | 354.378 | 349.573 | 335.829 | 332.181 | 331.289 | 323.504 | 318.608 | 317.56 | 363.743 | 363.295 | 366.592 | 371.46 | 372.408 | 378.481 | 381.121 | 369.131 | 368.754 | 350.77 | 305.249 | 280.404 | 263.5 | 250.1 | 239.3 | 23.1 | 216.8 | 201.2 | 183.2 | 169.5 | 153.3 | 138.4 | 124.4 | 109 | 99 | 90.7 | 80.7 | 72.8 | 57.2 | 50.2 | 44.9 | 39.3 | 35.4 | 32.2 | 6.4 | 2.2 | -0.8 | -1.9 | -3.6 | -4.6 | -7.7 | -11.7 | -15.1 | -18.3 | -20.4 | -21.9 | -23.7 | -24.7 | -23.4 | -4.8 | 0.9 | 4 | 4 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | -90.353 | -84.176 | -81.697 | -117.971 | -138.644 | -142.919 | -147.595 | -149.666 | -147.335 | -135.5 | -149.504 | -169.378 | -169.19 | -177.969 | -178.404 | -200.238 | -206.309 | -210.024 | -197.651 | -180.898 | -175.845 | -179.051 | -179.987 | -183.205 | -181.541 | -172.436 | -176.669 | -167.375 | -176.698 | -176.278 | -183.234 | -178.254 | -179.447 | -193.396 | -208.719 | -209.018 | -175.887 | -182.988 | -150.195 | -95.762 | -77.295 | -83.261 | -90.288 | -108.128 | -111.142 | -99.687 | -102.347 | -84.166 | -87.665 | -72.31 | -79.291 | -35.42 | -28.907 | -31.31 | -36.019 | -33.336 | -40.048 | -36.082 | -33.02 | -37.817 | -42.083 | -50.981 | -48.037 | 25.973 | 35.737 | 33.632 | 35.639 | 16.046 | 9.824 | 3.531 | 0.965 | 16.264 | 14.059 | 11.957 | 10.229 | 12.509 | 8.591 | 13.885 | 16.614 | 9.123 | 4.83 | 5.949 | 11.119 | 6.266 | 2.632 | -6.339 | -7.988 | -10.479 | -5.707 | -5.407 | -0.401 | -0.268 | 16.104 | 9.004 | 22.387 | 100.747 | 58.795 | 48.44 | 5.4 | 0.3 | -211.8 | -205.6 | -200.4 | -195.6 | -192.2 | -187.3 | -183.4 | -180.4 | -177.3 | -173.7 | -169.8 | -165.7 | -167 | -164.2 | -204.1 | -200.9 | -197.2 | -198.2 | -194.5 | -192.9 | -194.8 | -194.1 | -188.5 | -198.3 | -192.8 | -188.3 | -184.3 | -187 | -181.2 | -181.7 | -177.7 | -159.1 | -163.8 | -155.1 | -146.7 | -178.6 | -174.6 | -198.1 | -193 | -194.6 |
Other Total Stockholders Equity
| -88.461 | -2.233 | -2.233 | -2.233 | -117.971 | -2.218 | -2.203 | -2.188 | -2.174 | -2.161 | -2.148 | -2.135 | -2.122 | -2.109 | -2.097 | -2.087 | -1.619 | -1.61 | -1.601 | -1.592 | -1.583 | -1.575 | -1.568 | -1.559 | -1.552 | -1.544 | -1.536 | -1.528 | -1.52 | -1.512 | -1.505 | -1.497 | -1.49 | -1.482 | -1.474 | -4.278 | -1.459 | -1.452 | -1.446 | -4.142 | -1.434 | -1.428 | -1.423 | -23.388 | -1.414 | -1.41 | -1.404 | -22.396 | -85.517 | 0 | 0 | -2.034 | 0 | 0 | 0 | -9.649 | 0 | 0 | 22.239 | 39.815 | 0 | 0 | 0 | 39.406 | 0 | 0 | 0 | 50.141 | 0 | 0 | -1.296 | 119.217 | 1.289 | 0 | 1.286 | 0 | 1.282 | 0 | 1.274 | -1.274 | 1.212 | 1.212 | 0 | 104.991 | -1.212 | 0 | 0 | 0 | 0 | 1.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308.7 | 507.5 | 198 | 285.9 | 291.1 | 273.2 | 302.6 | 296.3 | 289.7 | 286.2 | 283.3 | 277.9 | 280.4 | 277.7 | 317.4 | 324.4 | 320 | 335.5 | 331 | 359 | 360.7 | 364.1 | 358.4 | 368.3 | 362.7 | 358.4 | 354.4 | 357.7 | 351.8 | 352.1 | 348.3 | 329.5 | 333.9 | 325.3 | 317.4 | 350 | 349.7 | 373.9 | 374.1 | 472.9 |
Total Shareholders Equity
| 158.448 | 159.964 | 156.815 | 155.653 | 154.191 | 183.149 | 201.609 | 201.762 | 207.058 | 211.785 | 211.868 | 184.722 | 146.279 | 143.34 | 115.987 | 109.055 | 289.309 | 350.874 | 338.59 | 376.749 | 397.835 | 388.276 | 372.621 | 354.857 | 328.771 | 367.409 | 362.899 | 343.78 | 373.914 | 359.428 | 318.803 | 310.783 | 317.918 | 305.69 | 291.469 | 272.748 | 281.75 | 355.855 | 348.867 | 372.029 | 415.039 | 423.903 | 416.17 | 402.664 | 376.705 | 368.119 | 379.223 | 372.252 | 406.898 | 397.176 | 406.045 | 397.001 | 441.343 | 436.208 | 428.6 | 417.546 | 412.837 | 396.577 | 412.899 | 429.072 | 415.04 | 402.348 | 387.611 | 420.416 | 488.286 | 487.568 | 484.134 | 491.328 | 507.381 | 549.69 | 532.374 | 516.595 | 514.897 | 503.894 | 493.552 | 485.362 | 487.506 | 477.178 | 481.848 | 480.442 | 467.825 | 448.157 | 445.371 | 447.399 | 433.173 | 424.181 | 417.752 | 462.932 | 461.871 | 468.998 | 472.365 | 477.899 | 484.977 | 503.964 | 484.812 | 497.728 | 558.554 | 470.858 | 433.73 | 372.2 | 349.4 | 336.2 | 325 | 310.3 | 291.5 | 282.1 | 255.4 | 272.5 | 254.3 | 236.8 | 221.5 | 212.5 | 202.9 | 194.1 | 186.3 | 170.5 | 173.7 | 167.7 | 176.6 | 171.9 | 198.3 | 172.3 | 172.2 | 169.1 | 168.1 | 166.3 | 165.5 | 162.4 | 159 | 155.5 | 152.1 | 150.2 | 148.5 | 146.4 | 145.5 | 147.3 | 166.6 | 176 | 179.8 | 185.1 | 278.3 |
Total Equity
| 158.448 | 159.964 | 156.815 | 155.653 | 154.191 | 183.149 | 201.609 | 201.762 | 207.058 | 211.785 | 211.868 | 184.722 | 146.279 | 143.34 | 115.987 | 109.055 | 289.309 | 350.874 | 338.59 | 376.749 | 397.835 | 388.276 | 372.621 | 354.857 | 328.771 | 367.409 | 362.899 | 343.78 | 373.914 | 359.428 | 318.803 | 310.783 | 317.918 | 305.69 | 291.469 | 272.748 | 281.75 | 355.855 | 348.867 | 372.029 | 415.039 | 423.903 | 416.17 | 402.664 | 376.705 | 368.119 | 379.223 | 372.252 | 406.898 | 397.176 | 406.045 | 397.001 | 441.343 | 436.208 | 428.6 | 417.546 | 412.837 | 396.577 | 412.899 | 429.072 | 415.04 | 402.348 | 387.611 | 420.416 | 488.286 | 487.568 | 484.134 | 491.328 | 507.381 | 549.69 | 532.374 | 516.595 | 514.897 | 503.894 | 493.552 | 485.362 | 487.506 | 477.178 | 481.848 | 480.442 | 467.825 | 448.157 | 445.371 | 447.399 | 433.173 | 424.181 | 417.752 | 462.932 | 461.871 | 468.998 | 472.365 | 477.899 | 484.977 | 503.964 | 484.812 | 497.728 | 558.554 | 470.858 | 433.73 | 372.2 | 349.4 | 336.2 | 325 | 310.3 | 291.5 | 282.1 | 255.4 | 272.5 | 254.3 | 236.8 | 221.5 | 212.5 | 202.9 | 194.1 | 186.3 | 170.5 | 173.7 | 167.7 | 176.6 | 171.9 | 198.3 | 172.3 | 172.2 | 169.1 | 168.1 | 166.3 | 165.5 | 162.4 | 159 | 155.5 | 152.1 | 150.2 | 148.5 | 146.4 | 145.5 | 147.3 | 166.6 | 176 | 179.8 | 185.1 | 278.3 |
Total Liabilities & Shareholders Equity
| 442.541 | 450.412 | 442.531 | 466.017 | 479.517 | 484.869 | 526.174 | 542.093 | 546.658 | 571.814 | 564.671 | 523.584 | 545.834 | 535.515 | 522.504 | 514.87 | 567.64 | 658.807 | 663.186 | 712.668 | 730.934 | 730.1 | 749.377 | 707.373 | 690.936 | 754.489 | 755.61 | 755.743 | 811.948 | 807.961 | 767.667 | 651.162 | 655.77 | 641.597 | 635.763 | 623.26 | 664.354 | 757.989 | 770.355 | 788.626 | 806.654 | 806.485 | 808.53 | 793.008 | 793.294 | 799.32 | 789.129 | 783.165 | 737.881 | 754.414 | 792.377 | 778.589 | 602.929 | 600.854 | 591.06 | 580.342 | 580.83 | 560.059 | 574.412 | 596.279 | 588.484 | 562.49 | 554.235 | 610.632 | 735.406 | 753.131 | 751.949 | 784.478 | 781.106 | 802.972 | 794.158 | 781.787 | 824.904 | 827.174 | 824.611 | 781.758 | 789.635 | 776.539 | 781.141 | 769.474 | 748.772 | 716.404 | 752.217 | 753.025 | 809.546 | 809.652 | 809.197 | 837.962 | 836.158 | 849.941 | 853.895 | 865.031 | 880.195 | 905.828 | 886.763 | 903.768 | 1,040.58 | 912.043 | 885.77 | 792.5 | 738.3 | 705.7 | 479.7 | 457.2 | 443.7 | 443.1 | 404.6 | 410.9 | 397.7 | 379.7 | 358 | 341.1 | 345.7 | 332.4 | 328.1 | 314.1 | 319.4 | 330.2 | 334.4 | 318.3 | 336.8 | 335.9 | 342.4 | 353.4 | 370.6 | 354.8 | 354.4 | 359.1 | 362.9 | 346.8 | 344.9 | 338.6 | 358.1 | 366.7 | 350.1 | 342.2 | 358.3 | 367.6 | 369.6 | 367.8 | 345.4 |