Tredegar Corporation

NYSE:TG

7.05 (USD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21989 Q11988 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 2.7248.6694.79213.45548.60421.19315.02519.23219.2527.46225.64830.52130.25318.29821.85911.84635.02239.9335.05931.42236.88634.6636.30234.39736.77662.32136.13536.49131.8524.02628.86429.51128.35627.49740.02244.15646.60947.40555.15550.05651.9344.00845.22752.61742.60444.42737.68548.82244.16752.55970.81668.939109.40393.78472.02973.19161.6352.6760.36190.66382.05358.65853.28145.97546.62448.50941.44348.21738.94632.39738.4840.89829.84225.42530.13823.43423.44726.9525.57222.99425.34719.16869.40119.94394.85113.074131.662109.928103.61596.54499.25796.8174.08171.78546.07244.5347.15815.43113.70925.819.419.92825.423.326.665.1120.1114109.2115.5101.3998563.72.111.46.35910.44.61.90000000.53.10.50.545.92.34.419.63.31.73.8
Short Term Investments 00000000000000034.60000000000000001.70000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 2.7248.6694.79213.45548.60421.19315.02519.23219.2527.46225.64830.52130.25318.29821.85911.84635.02239.9335.05931.42236.88634.6636.30234.39736.77662.32136.13536.49131.8524.02628.86429.51128.35627.49740.02244.15646.60947.40555.15550.05651.9344.00845.22752.61742.60444.42737.68548.82244.16752.55970.81668.939109.40393.78472.02973.19161.6352.6760.36190.66382.05358.65853.28145.97546.62448.50941.44348.21738.94632.39738.4840.89829.84225.42530.13823.43423.44726.9525.57222.99425.34719.16869.40119.94394.85113.074131.662109.928103.61596.54499.25796.8174.08171.78546.07244.5347.15815.43113.70925.819.419.92825.423.326.665.1120.1114109.2115.5101.3998563.72.111.46.35910.44.61.90000000.53.10.50.545.92.34.419.63.31.73.8
Net Receivables 81.63684.68473.82569.1272.04480.35590.07185.277111.911128.636132.071105.8799.19899.79389.91489.13482.147101.312106.776111.658120.924119.293145.627131.51131.254133.873156.305152.215135.224142.855125.699104.906109.016103.49698.71794.577108.396116.15122.859114.218121.03115.783118.58499.246111.452121.292116.201103.12395.666102.975105.166100.619109.956107.141106.36490.719101.5696.85491.67878.0387.1488.48790.857103.949128.524131.031130.48397.387147.692154.915146.667132.809163.992165.55159.827126.493140.443123.813125.489117.314117.785115.663104.268145.618100.1390.36586.66292.89299.494101.77788.07884.684103.185101.79105.52496.944126.013116.952137.036121.8119109.795.594.394.895.384.569.778.575.964.461.165.26161.871.776.185.591.573.276.674.276.570.278.770.769.86975.567.666.963.672.270.869.368.193.593.888.589.781.3
Inventory 88.05889.24286.82282.03779.30186.692113.633127.771114.103121.369104.5688.56985.68681.16170.62366.43763.54385.21884.21581.3885.31593.359100.39493.8192.884.8985.35886.90782.42684.35976.47366.06973.27366.6865.51765.32565.51173.473.10274.30869.77970.15570.5370.66376.74978.29478.86774.6766.27269.68863.83661.2934.66235.74741.56843.05839.04934.18735.06635.52230.66329.15927.1736.80934.82336.71541.65248.66664.8969.27273.86368.9358.77361.37360.51462.43852.80660.8763.97465.3655.96448.8648.56949.57244.37246.2643.7643.96939.47241.23742.65145.31643.83242.86845.32346.82547.06350.08153.23853.146.346.133.734.332.535282018.120.416.317.71717.217.533.128.43333.335.429.631.331.134.240.536.833.635.137.136.534.730.830.633.529.131.129.629.433.533.229.1
Other Current Assets 15.8448.179.43812.06511.68310.21410.01110.30411.5868.33117.33411.45313.65315.3717.711-13.58259.37610.3838.7728.69617.20413.618.4939.5647.7548.7767.6948.2248.3547.1768.3177.7386.3516.8837.2826.94615.38516.44816.91217.1615.96711.21110.8311.98113.26211.89111.99512.39413.61512.82815.03914.68610.36510.70511.69512.29310.5489.25810.31411.0859.9888.3128.91713.02813.89716.9117.53437.7511.49411.76111.48710.61310.5299.28214.58312.00210.60411.13413.75814.8717.21517.96916.92116.01354.89560.1796.48212.86324.41221.19720.23118.9028.3483.2286.05720.46314.47216.39913.68113.910.811.711.712.312.213.312.313.313.812.71314.319.718.137.519.518.620.218.717.312.312.212.712.41516.416.220.620.620.522.724.526.726.52632.14.75.52.32.5-0.1
Total Current Assets 188.262190.765174.877176.677211.632198.454228.74242.584255.016285.798279.613236.413228.79214.622200.107188.435240.088236.843234.822233.156260.329260.922290.816269.281268.584289.86285.492283.837257.854258.416239.353208.224216.996204.556211.538211.004235.901253.403268.028255.742258.706241.157245.171234.507244.067255.904244.748239.009219.72238.05254.857245.534264.386247.377231.656219.261212.787192.969197.419215.3209.844184.616180.225199.761223.868233.165231.112245.269263.022268.345270.497253.25263.136261.63265.062224.367227.3222.767228.793220.538216.311201.66239.159231.146308.605323.346282.482284.59266.993260.755250.217245.712246.208236.539219.628208.762234.706198.863217.664214.6195.5187.4168.9166.3162.8170.2189.9223.1224.4218.2209.2194.4200.9181.3180.5126.4134.5145148.5134.9128.9122.3122.2116.8134.2123.9119.6124.7133.2125.1127.4119.4130134.8130.3133.6132.2148.3127.6127.1114.1
Non-Current Assets:
Property, Plant & Equipment, Net 557.271188.054194.733195.303197.752202.686200.82200.432193.859186.886185.952184.228182.406183.53181.1182.582181.905247.799252.19262.11255.862255.325252.34228.369218.283217.296221.763223.091310.077304.53302.658260.725256.779252.306240.14231.315228.135250.459248.523269.957279.014294.49287.421282.56271.483260.13254.316253.417236.394235.011254.647257.274184.271197.837204.314206.837212.35211.582222.923230.876233.219232.723231.788236.87249.914263.573266.986269.083288.68317.478320.408325.763326.758329.763325.084322.876326.768320.422320.161316.692300.902293.46292.394297.476281.921271.932262.247250.603253.65256.835254.494267.343270.222278.8277.131273.507263.015257.551246.553243.4241240.4161156153.8150.1120.1100.697.496.289.390.489.993.192.2122.5122.4122.3122.9123.6126.7129.5133.2135.4165.9162.5165.3162.9165.6160.1156.3157.6167.1172.4169.7161.6180.8175.3196.7194.8179.7
Goodwill 35.71735.71735.71735.71735.71755.19570.60870.60870.60870.60870.60870.60867.70867.70867.70867.70867.70867.70867.70881.40481.40481.40481.40481.40481.404128.205128.219128.208000117.822000117.839000169.687000172.788000177.181000163.68000103.639000104.29000134.703135.321136.164136.179135.442141.848140.226138.893138.115139.058138.9200000000000000131.964132.143131.227136.4880000000000000000000000000000000000000000000000000
Intangible Assets 8.3618.8119.3649.85110.2910.78511.20711.6912.212.87913.63214.15216.60817.40818.01218.8219.98520.76621.57122.63631.0134.5335.39636.29537.14238.22539.51540.552188.334189.442191.56433.601152.505153.685153.28435.233153.816206.844206.6845.442219.913226.674226.67253.512230.394232.462240.30563.999214.477216.074224.32558.06106.242106.561106.5082.478106.426105.685106.5720.252104.729104.428103.9450.3720000.4650000.58100138.065137.988138.091137.483142.632142.983141.868139.837140.306140.548139.649139.845138.205132.2820000137.999139.076138.637139.579137.939149.164151.268152.5153.9153.132.832.933332020.120.120.120.120.120.120.219.83030.330.430.630.830.93636.245.746.445.846.144.636.636.83738.438.839.128.628.830.530.730.931.131.7
Goodwill and Intangible Assets 44.07844.52845.08145.56846.00765.9881.81582.29882.80883.48784.2484.7684.31685.11685.7286.52887.69388.47489.279104.04112.414115.934116.8117.699118.546166.43167.734168.76188.334189.442191.564151.423152.505153.685153.284153.072153.816206.844206.68215.129219.913226.674226.672226.3230.394232.462240.305241.18214.477216.074224.325221.74106.242106.561106.508106.117106.426105.685106.572104.542104.729104.428103.945135.075135.321136.164136.179135.907141.848140.226138.893138.696139.058138.92138.065137.988138.091137.483142.632142.983141.868139.837140.306140.548139.649139.845138.205132.282131.964132.143131.227136.488137.999139.076138.637139.579137.939149.164151.268152.5153.9153.132.832.933332020.120.120.120.120.120.120.219.83030.330.430.630.830.93636.245.746.445.846.144.636.636.83738.438.839.128.628.830.530.730.931.131.7
Long Term Investments 0000.1460.3290.7230.42200.0590.0411.002035.47935.23534.634.570.769.495.595.591.284.184.665.96862.254-25.767-25.717-21.18120.2-19.813-20.501-21.64920.3-8.12-8.431-8.77540.9-5.677-5.631-5.64239.9-7.143-7.138.237.3-6.437-6.912-6.9870-5.992-6.5-6.6710-6.331-5.912-4.848-5.75-6.055-5.198-5.681-7.654-8.704-9.492-9.173-9.172-7.693-8.1010-6.055-7.141-7.281-10.83-7.778-6.657-8.176-9.44-10.181-12.128-12.437-12.069-10.998-8.789-9.2943.89793.765104.865123.123000000000000000000000000000000000000000000000000000
Tax Assets 22.76523.624.3244.5921.79814.6111.66213.911.8212.2211.40915.72312.10114.20517.29519.06819.76110.82613.21813.1291.741.3431.4043.41211.3573.9469.08716.63625.76725.71721.1810.58419.81320.50121.649-20.38.128.4318.775-40.95.6775.6315.642-39.97.1437.1-38.2-37.36.4376.9126.98705.9926.56.67106.3315.9124.8485.756.0555.1985.6817.6548.7049.4929.1739.1727.6938.10106.0557.1417.28110.837.7786.6578.1769.4410.18112.12812.43712.06910.9988.7899.2949.39220.97618.63215.934000000000000000000000000000000000000000000000000000
Other Non-Current Assets -369.8353.4653.523.7331.9992.4162.7152.8793.0963.3822.4552.462.7422.8423.2823.6573.6934.1654.2774.7335.0895.3763.9174.0128.2668.9579.3349.41955.68355.57334.09210.00629.4931.0530.80127.86946.50247.28347.12447.79849.02144.16449.26649.64147.3550.82449.7649.55967.2965.27958.54854.04148.0349.07948.58248.12749.26749.82347.49845.56140.69240.72338.27738.926126.303120.229117.672134.21987.55676.92364.3664.07895.95296.86196.496.52797.47695.86789.55589.26189.69181.44780.35883.85579.37174.529112.97455.74660.05461.151217.957215.488225.766251.413251.367281.92404.92306.465270.285182147.9124.811710294.189.874.667.155.845.239.436.234.837.835.635.232.232.532.42950.348.150.855.524.122.623.426.927.524.824.223.222.220.421.518.214.813.314.414.819.9
Total Non-Current Assets 254.279259.647267.654289.34267.885286.415297.434299.509291.642286.016285.058287.171317.044320.893322.397326.435327.552421.964428.364479.512470.605469.178458.561438.092422.352464.629470.118471.906554.094549.545528.314442.938438.774437.041424.225412.256428.453504.586502.327532.884547.948565.328563.359558.501549.227543.416544.381544.156518.161516.364537.52533.055338.543353.477359.404361.081368.043367.09376.993380.979378.64377.874374.01410.871511.538519.966520.837539.209518.084534.627523.661528.537561.768565.544559.549557.391562.335553.772552.348548.936532.461514.744513.058521.879500.941486.306526.715553.372569.165589.186603.678619.319633.987669.289667.135695.006805.874713.18668.106577.9542.8518.3310.8290.9280.9272.9214.7187.8173.3161.5148.8146.7144.8151.1147.6187.7184.9185.2185.9183.4207.9213.6220.2236.6236.4230.9234.8234.4229.7221.7217.5219.2228.1231.9219.8208.6226.1219.3242240.7231.3
Total Assets 442.541450.412442.531466.017479.517484.869526.174542.093546.658571.814564.671523.584545.834535.515522.504514.87567.64658.807663.186712.668730.934730.1749.377707.373690.936754.489755.61755.743811.948807.961767.667651.162655.77641.597635.763623.26664.354757.989770.355788.626806.654806.485808.53793.008793.294799.32789.129783.165737.881754.414792.377778.589602.929600.854591.06580.342580.83560.059574.412596.279588.484562.49554.235610.632735.406753.131751.949784.478781.106802.972794.158781.787824.904827.174824.611781.758789.635776.539781.141769.474748.772716.404752.217753.025809.546809.652809.197837.962836.158849.941853.895865.031880.195905.828886.763903.7681,040.58912.043885.77792.5738.3705.7479.7457.2443.7443.1404.6410.9397.7379.7358341.1345.7332.4328.1314.1319.4330.2334.4318.3336.8335.9342.4353.4370.6354.8354.4359.1362.9346.8344.9338.6358.1366.7350.1342.2358.3367.6369.6367.8345.4
Liabilities & Equity:
Current Liabilities:
Account Payables 89.0793.00684.92595.02394.71282.2992.275114.938126.848174.646144.585123.76115.879113.20294.47789.70276.04992.882105.066103.657103.926106.871111.202112.758128.034121.266106.524108.39195.68495.70694.12381.34288.07382.33773.60384.14877.46484.81797.65694.13197.59583.9291.46182.79587.86691.88889.27482.06768.37980.00678.34373.74263.64964.72664.20458.20964.74460.38753.79553.7757.73748.06144.08454.9976.05771.60274.32767.16194.1286.75788.18169.42688.36493.15483.31161.73163.40166.77662.57363.85257.56359.84853.87346.70647.93943.84840.78735.86142.12644.48242.08946.50750.12754.09152.93351.81859.69953.51262.78361.561.256.848.747.65145.343.533.242.444.536.928.833.73128.131.132.936.842.131.524.225.121.619.425.820.321.119.22423.226.719.519.519.819.620.725.827.925.529.90
Short Term Debt 4.18124.877131.201128.4292.2162.1632.1862.0352.0032.2052.1192.1582.0862.0782.0662.0822.7052.9492.9733.0022.8422.652.526000000000000000000002.2670003.056000-1.86300.1220.120.2220.5640.4020.4890.4510.8620.6440.6040.5290.540.5850.5830.540.6380.4880.4810.6781.1793.1313.7950115.19714.37513.7513.12512.511.25108.7568.7562.561.255542.53017.5500000000000000000000000000000000000000000000618400
Tax Payables 0.9540.2570.2251.210.4260.5790.2261.1371.3911.3620.6439.3330.0560.7671.2060.7062.2965.6130.5654.15.2632.9235.0986.7835.8865.57225.75432.088.2613.6914.66804.6221.6281.4934.7620.3663.6795.5070.8411.7492.3543.6090.1140.0360.6923.023.0561.8521.6950.2913.359.8986.3194.51403.4533.6873.9314.0161.36.55410.94312.54914.00110.2614.2980.3234.0035.2652.8510.9754.8028.5087.4477.1638.6273.9431.0651.4460.4542.8632.41461.50854.89560.1796.48212.8634.1782.094000000000000000000000000000000000000000000000000000
Deferred Revenue 0.9540.7890.7931.211.70013.911.8212.22015.72331.72834.03934.61719.06846.8785.613043.6210038.331000000000000000000001.660002.5640001.8630008.8390000000000033.67600000000038.39736.25838.14144.349000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 144.1-66.78-62.635-71.791-74.577-58.789-70.371-97.235-101.703-154.115-117.395-106.186-115.565-112.936-89.245-60.508-57.012-51.441-58.769-105.569-61.512-63.315-113.774-77.046-88.782-86.646-92.457-98.038-62.168-71.074-61.508-42.695-55.824-51.727-40.606-55.257-42.737-52.285-66.889-62.923-64.575-49.022-53.909-44.564-42.913-47.801-47.85-48.229-24.848-42.508-37.106-37.21-46.623-43.956-42.017-33.819-33.999-31.579-25.229-22.856-23.908-19.188-14.331-29.19-50.706-44.04-51.036-50.332-58.692-55.597-54.325-38.495-47.361-61.847-52.775-32.863-31.543-66.776-62.573-63.852-57.563-16.587-11.612-65.758-56.183-57.72-3.972-6.315-0.8222.4686.0881.13-6.09-16.352-17.173-15.225-4.521-12.81-9.374-14.8-17.4-11-1.8-6.3-10.51.2-3.56.4-3.9-7.1-3.73.76.16.115.27.67.2409.824.914.1191612.115.415.224.118.216.911.619.11722.421.920.66.6-0.1-3-10.532.2
Total Current Liabilities 239.258245.155239.434249.104119.189108.533116.591149.713167.207210.964174.537168.548150.063150.352137.598140.752146.965148.498154.901152.468154.445156154.585155.253173.172161.458146.345150.824137.46134.029131.406119.989124.944114.575108.093117.801112.557121.028133.93126.18132.364121.172132.622125.067132.855136.667133.718124.581113.762119.199119.871113.62490.57391.93791.02591.6699.50693.28486.78189.15193.72884.13285.38493.868115.949110.009112.499118.529134.189123.67125.368112.01135.348136.1125.08997.762219.083123.491113.646116.564114.866117.222108.54897.912163.34152.655145.334133.27130.108123.526107.76699.14494.16491.8388.69388.411114.87794.214116.192108.2105102.695.688.991.591.883.572.880.981.970.161.373.568.171.469.87377.684.272.873.364.362.254.863.75657.462.566.263.36558.1566261.16264.273.75249.332.2
Non-Current Liabilities:
Long Term Debt 33.963202020166.083152.991167.458149.738137.16113.454143.61185.831140.376130.904157.424148.94922.58350.30560.0159.68986.19791.526129.073101.591123141152177187.251939591.7594107104134135141137.25138.75136.75134139134139118128809812212500.2480.2430.2280.2350.5390.5710.7120.7460.968.96322.17327.99456.39756.4581.51643.51531.69141.71661.84276.91591.03112.607113.05099.241104.16790.32788.6877.53127.421130.879148.325167.592185.385204.28216.665229.401246.814259.498264.767264.495269.513268.1022652752702702502342525252530303030353535353535354735.53835.570.578979893.492.5101.510697.897100120125110100105911051000
Deferred Revenue Non-Current 00010.942000000000000000107.44680.66583.96586.145000098.83700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00019.55600000000000000011.0196.8164.4021.09200002.12325.76725.71721.18121.1119.81320.50121.64918.65627.25932.95333.28739.25566.58269.12770.58170.79559.77459.97461.79660.77368.98969.79672.66170.75451.75755.54553.18351.87953.4952.99756.36759.05253.27948.5244.60245.15287.3283.24783.02268.62578.78480.12177.06575.77286.42984.89682.22874.28772.01665.64670.57871.14166.54562.78261.5766.27654.26654.85650.52627.44317.74718.32417.36918.98526.8836.21934.50240.6592.92562.63256.58433.22624.72624.927.630.422.322.118.716.716.81718.419.319.522.221.121.421.720.314.319.120.323.130.730.230.531.130.729.229.929.432.832.432.73221.725.931.43233.1
Other Non-Current Liabilities 10.87225.29326.28210.76240.05440.19640.51640.8835.23335.61134.65584.483109.116110.919111.495116.114108.783109.13109.6855.2974.9765.9315.86195.76397.993102.622105.3668.17997.807101.537103.277104.28101.345106.831107.552110.055108.788113.153113.271113.91253.91955.53355.15755.48289.9695.5696.39297.55968.23270.24371.872.2119.25616.91618.00919.02914.76216.66217.79418.29225.69126.5327.67529.02315.85715.9115.84424.4817.23717.817.63515.56811.31511.25411.13511.29711.0310.98310.9021110.85610.7139.30710.55910.44210.36810.210.0379.7679.6929.5819.5059.4079.329.2438.8779.2249.3399.2648.97.98.28.18.18.113.813.413.513.814.314.615.315.915.915.916.616.616.516.415.315.49.79.79.410.18.98.51.6110.90.90.80.90.80.90.811.41.41.8
Total Non-Current Liabilities 44.83545.29346.28261.26206.137193.187207.974190.618172.393149.065178.266170.314249.492241.823268.919265.063131.366159.435169.695183.451178.654185.824222.171197.263188.993225.622246.366261.139300.574314.504317.458220.39212.908221.332236.201232.711270.047281.106287.558290.417259.251261.41259.738265.277283.734294.534276.188286.332217.221238.039266.461267.96471.01372.70971.43571.13668.48770.19874.73278.05679.71676.0181.2496.348131.171155.554155.316174.621139.536129.612136.416153.182174.659187.18205.97198.63483.046175.87185.647172.468166.081151.025198.298207.714213.033232.816246.111241.76244.179257.417273.764287.988301.054310.034313.258317.629367.149346.971335.848312.1283.9266.959.15860.769.265.765.662.56166.467.369.370.270.473.872.784.973.673.665.299.3108129.5138.8132.5131.5134.2137.7128127.8130.3153.6158.3143.5132.9127.5117.9137.8133.434.9
Total Liabilities 284.093290.448285.716310.364325.326301.72324.565340.331339.6360.029352.803338.862399.555392.175406.517405.815278.331307.933324.596335.919333.099341.824376.756352.516362.165387.08392.711411.963438.034448.533448.864340.379337.852335.907344.294350.512382.604402.134421.488416.597391.615382.582392.36390.344416.589431.201409.906410.913330.983357.238386.332381.588161.586164.646162.46162.796167.993163.482161.513167.207173.444160.142166.624190.216247.12265.563267.815293.15273.725253.282261.784265.192310.007323.28331.059296.396302.129299.361299.293289.032280.947268.247306.846305.626376.373385.471391.445375.03374.287380.943381.53387.132395.218401.864401.951406.04482.026441.185452.04420.3388.9369.5154.7146.9152.2161149.2138.4143.4142.9136.5128.6142.8138.3141.8143.6145.7162.5157.8146.4138.5163.6170.2184.3202.5188.5188.9196.7203.9191.3192.8188.4209.6220.3204.6194.9191.7191.6189.8182.767.1
Equity:
Preferred Stock 0000115.7380000000000000000000000000000002.8110002.70200021.9700020.99585.517000.69100019.04100000001.3130001.3030001.29100000001.2740000000000000000000000000000000000000000000000000000000000000
Common Stock 60.79862.49361.95961.60660.82760.07859.42358.82457.90256.91155.95355.17453.90652.9451.55750.06649.04847.44846.05445.51442.70841.22739.58738.89238.53137.65435.11234.74734.02733.50533.0332.00732.26829.6629.1929.46729.29729.95427.06424.36423.07722.15521.22520.64119.66418.81117.49215.19514.81714.09713.52114.35711.79411.44410.50508.0446.1920039.20840.42639.718038.0537.29443.267097.72126.34124.9660110.414111.042109.217110.706108.631109.617108.314109.45107.917106.286107.2410104.615102.941106.531107.177109.055106.901106.312105.892106.764106.739106.677106.587107.037106.814104.886103.3990095.90000000000000000000000000000000000000
Retained Earnings 186.111190.057181.265177.977213.568263.933287.308292.721300.996304.37293.563281.187263.873261.699244.496239.48442.118511.345504.161530.478537.608524.469513.653497.511474.997512.84501.759487.23508.782504.133463.556463.507465.394456.959457.149453.467462.93503.24506.237499.3489.158480.471479.629473.729466.583461.86462.822460.805476.247470.744464.834463.278464.969453.671449.405444.173438.129430.433426.742422.277413.649404.005398.874429.047424.263414.537407.235405.548393.615413.526405.173396.413386.93378.793371.092364.427365.084358.97358.375354.378349.573335.829332.181331.289323.504318.608317.56363.743363.295366.592371.46372.408378.481381.121369.131368.754350.77305.249280.404263.5250.1239.323.1216.8201.2183.2169.5153.3138.4124.41099990.780.772.857.250.244.939.335.432.26.42.2-0.8-1.9-3.6-4.6-7.7-11.7-15.1-18.3-20.4-21.9-23.7-24.7-23.4-4.80.9440
Accumulated Other Comprehensive Income/Loss 0-90.353-84.176-81.697-117.971-138.644-142.919-147.595-149.666-147.335-135.5-149.504-169.378-169.19-177.969-178.404-200.238-206.309-210.024-197.651-180.898-175.845-179.051-179.987-183.205-181.541-172.436-176.669-167.375-176.698-176.278-183.234-178.254-179.447-193.396-208.719-209.018-175.887-182.988-150.195-95.762-77.295-83.261-90.288-108.128-111.142-99.687-102.347-84.166-87.665-72.31-79.291-35.42-28.907-31.31-36.019-33.336-40.048-36.082-33.02-37.817-42.083-50.981-48.03725.97335.73733.63235.63916.0469.8243.5310.96516.26414.05911.95710.22912.5098.59113.88516.6149.1234.835.94911.1196.2662.632-6.339-7.988-10.479-5.707-5.407-0.401-0.26816.1049.00422.387100.74758.79548.445.40.3-211.8-205.6-200.4-195.6-192.2-187.3-183.4-180.4-177.3-173.7-169.8-165.7-167-164.2-204.1-200.9-197.2-198.2-194.5-192.9-194.8-194.1-188.5-198.3-192.8-188.3-184.3-187-181.2-181.7-177.7-159.1-163.8-155.1-146.7-178.6-174.6-198.1-193-194.6
Other Total Stockholders Equity -88.461-2.233-2.233-2.233-117.971-2.218-2.203-2.188-2.174-2.161-2.148-2.135-2.122-2.109-2.097-2.087-1.619-1.61-1.601-1.592-1.583-1.575-1.568-1.559-1.552-1.544-1.536-1.528-1.52-1.512-1.505-1.497-1.49-1.482-1.474-4.278-1.459-1.452-1.446-4.142-1.434-1.428-1.423-23.388-1.414-1.41-1.404-22.396-85.51700-2.034000-9.6490022.23939.81500039.40600050.14100-1.296119.2171.28901.28601.28201.274-1.2741.2121.2120104.991-1.21200001.21200000000000308.7507.5198285.9291.1273.2302.6296.3289.7286.2283.3277.9280.4277.7317.4324.4320335.5331359360.7364.1358.4368.3362.7358.4354.4357.7351.8352.1348.3329.5333.9325.3317.4350349.7373.9374.1472.9
Total Shareholders Equity 158.448159.964156.815155.653154.191183.149201.609201.762207.058211.785211.868184.722146.279143.34115.987109.055289.309350.874338.59376.749397.835388.276372.621354.857328.771367.409362.899343.78373.914359.428318.803310.783317.918305.69291.469272.748281.75355.855348.867372.029415.039423.903416.17402.664376.705368.119379.223372.252406.898397.176406.045397.001441.343436.208428.6417.546412.837396.577412.899429.072415.04402.348387.611420.416488.286487.568484.134491.328507.381549.69532.374516.595514.897503.894493.552485.362487.506477.178481.848480.442467.825448.157445.371447.399433.173424.181417.752462.932461.871468.998472.365477.899484.977503.964484.812497.728558.554470.858433.73372.2349.4336.2325310.3291.5282.1255.4272.5254.3236.8221.5212.5202.9194.1186.3170.5173.7167.7176.6171.9198.3172.3172.2169.1168.1166.3165.5162.4159155.5152.1150.2148.5146.4145.5147.3166.6176179.8185.1278.3
Total Equity 158.448159.964156.815155.653154.191183.149201.609201.762207.058211.785211.868184.722146.279143.34115.987109.055289.309350.874338.59376.749397.835388.276372.621354.857328.771367.409362.899343.78373.914359.428318.803310.783317.918305.69291.469272.748281.75355.855348.867372.029415.039423.903416.17402.664376.705368.119379.223372.252406.898397.176406.045397.001441.343436.208428.6417.546412.837396.577412.899429.072415.04402.348387.611420.416488.286487.568484.134491.328507.381549.69532.374516.595514.897503.894493.552485.362487.506477.178481.848480.442467.825448.157445.371447.399433.173424.181417.752462.932461.871468.998472.365477.899484.977503.964484.812497.728558.554470.858433.73372.2349.4336.2325310.3291.5282.1255.4272.5254.3236.8221.5212.5202.9194.1186.3170.5173.7167.7176.6171.9198.3172.3172.2169.1168.1166.3165.5162.4159155.5152.1150.2148.5146.4145.5147.3166.6176179.8185.1278.3
Total Liabilities & Shareholders Equity 442.541450.412442.531466.017479.517484.869526.174542.093546.658571.814564.671523.584545.834535.515522.504514.87567.64658.807663.186712.668730.934730.1749.377707.373690.936754.489755.61755.743811.948807.961767.667651.162655.77641.597635.763623.26664.354757.989770.355788.626806.654806.485808.53793.008793.294799.32789.129783.165737.881754.414792.377778.589602.929600.854591.06580.342580.83560.059574.412596.279588.484562.49554.235610.632735.406753.131751.949784.478781.106802.972794.158781.787824.904827.174824.611781.758789.635776.539781.141769.474748.772716.404752.217753.025809.546809.652809.197837.962836.158849.941853.895865.031880.195905.828886.763903.7681,040.58912.043885.77792.5738.3705.7479.7457.2443.7443.1404.6410.9397.7379.7358341.1345.7332.4328.1314.1319.4330.2334.4318.3336.8335.9342.4353.4370.6354.8354.4359.1362.9346.8344.9338.6358.1366.7350.1342.2358.3367.6369.6367.8345.4