
TFS Financial Corporation
NASDAQ:TFSL
13.09 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 193.02 | 193.271 | 194.936 | 191.151 | 189.215 | 183.474 | 173.84 | 162.5 | 152.881 | 144.127 | 125.393 | 108.448 | 99.052 | 100.244 | 102.757 | 104.84 | 113.663 | 123.39 | 122.814 | 125.28 | 128.473 | 131.982 | 128.112 | 126.126 | 125.349 | 122.964 | 119.403 | 118.309 | 114.796 | 112.073 | 111.102 | 108.525 | 105.635 | 103.582 | 103.896 | 103.101 | 103.848 | 102.548 | 102.708 | 101.798 | 101.542 | 101.689 | 100.142 | 99.466 | 98.879 | 98.097 | 97.836 | 103.028 | 102.941 | 108.635 | 109.251 | 110.536 | 111.229 | 111.244 | 114.08 | 116.045 | 114 | 114.26 | 112.066 | 137.718 | 121.688 | 124.394 | 128.054 | 134.883 | 148.046 | 144.442 | 146.14 | 142.285 | 149.654 | 158.601 | 159.047 | 154.295 | 137.618 | 138.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 115.403 | 116.94 | 120.801 | 115.133 | 111.115 | 107.067 | 98.877 | 87.878 | 77.284 | 62.813 | 45.502 | 35.469 | 29.72 | 32.246 | 34.678 | 37.313 | 35.544 | 41.186 | 55.596 | 47.079 | 60.488 | 52.867 | 55.983 | 53.525 | 48.682 | 48.476 | 43.536 | 38.845 | 34.482 | 34.241 | 28.869 | 29.449 | 24.797 | 29.984 | 27.246 | 26.604 | 28.386 | 27.79 | 22.442 | 28.083 | 29.225 | 30.6 | 31.832 | 29.884 | 29.311 | 31.224 | 30.466 | 33.076 | 38.905 | 49.972 | 65.972 | 69.361 | 66.033 | 56.28 | 62.017 | 66.741 | 67.332 | 82.255 | 85.167 | 81.926 | 77.794 | 71.498 | 114.88 | 79.517 | 91.898 | 85.852 | 85.53 | 93.263 | 90.332 | 95.696 | 96.625 | 89.439 | 84.952 | 83.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 77.617 | 76.331 | 74.135 | 76.018 | 78.1 | 76.407 | 74.963 | 74.622 | 75.597 | 81.314 | 79.891 | 72.979 | 69.332 | 67.998 | 68.079 | 67.527 | 78.119 | 82.204 | 67.218 | 78.201 | 67.985 | 79.115 | 72.129 | 72.601 | 76.667 | 74.488 | 75.867 | 79.464 | 80.314 | 77.832 | 82.233 | 79.076 | 80.838 | 73.598 | 76.65 | 76.497 | 75.462 | 74.758 | 80.266 | 73.715 | 72.317 | 71.089 | 68.31 | 69.582 | 69.568 | 66.873 | 67.37 | 69.952 | 64.036 | 58.663 | 43.279 | 41.175 | 45.196 | 54.964 | 52.063 | 49.304 | 46.668 | 32.005 | 26.899 | 55.792 | 43.894 | 52.896 | 13.174 | 55.366 | 56.148 | 58.59 | 60.61 | 49.022 | 59.322 | 62.905 | 62.422 | 64.856 | 52.666 | 55.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.402 | 0.395 | 0.38 | 0.398 | 0.413 | 0.416 | 0.431 | 0.459 | 0.494 | 0.564 | 0.637 | 0.673 | 0.7 | 0.678 | 0.663 | 0.644 | 0.687 | 0.666 | 0.547 | 0.624 | 0.529 | 0.599 | 0.563 | 0.576 | 0.612 | 0.606 | 0.635 | 0.672 | 0.7 | 0.694 | 0.74 | 0.729 | 0.765 | 0.711 | 0.738 | 0.742 | 0.727 | 0.729 | 0.781 | 0.724 | 0.712 | 0.699 | 0.682 | 0.7 | 0.704 | 0.682 | 0.689 | 0.679 | 0.622 | 0.54 | 0.396 | 0.373 | 0.406 | 0.494 | 0.456 | 0.425 | 0.409 | 0.28 | 0.24 | 0.405 | 0.361 | 0.425 | 0.103 | 0.41 | 0.379 | 0.406 | 0.415 | 0.345 | 0.396 | 0.397 | 0.392 | 0.42 | 0.383 | 0.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 31.339 | 30.191 | 29.842 | 30.103 | 31.514 | 30.894 | 32.289 | 28.906 | 33.878 | 31.164 | 29.928 | 31.107 | 29.138 | 28.527 | 29.145 | 29.084 | 28.995 | 30.728 | 28.405 | 27.74 | 29.984 | 28.504 | 28.953 | 28.818 | 28.522 | 28.13 | 27.47 | 29.999 | 29.065 | 25.971 | 26.305 | 26.001 | 26.874 | 26.027 | 25.385 | 25.448 | 28.048 | 27.777 | 27.472 | 26.083 | 27.192 | 26.026 | 25.368 | 24.375 | 25.872 | 24.629 | 25.299 | 24.807 | 25.067 | 24.317 | 23.819 | 21.765 | 24.561 | 24.262 | 23.945 | 22.453 | 25.662 | 23.47 | 26.172 | 26.462 | 24.799 | 25.38 | 22.335 | 30.101 | 22.365 | 22.167 | 21.497 | 19.895 | 18.799 | 18.355 | 18.721 | 17.956 | 18.99 | 17.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 4.632 | 3.654 | 5.334 | 4.867 | 5.099 | 4.431 | 3.881 | 7.023 | 6.671 | 7.713 | 4.256 | 4.83 | 6.551 | 5.626 | 4.043 | 4.073 | 5.325 | 5.733 | 4.349 | 3.673 | 4.029 | 4.461 | 1.785 | 6.063 | 6.719 | 4.797 | 2.914 | 5.284 | 6.016 | 5.038 | 5.204 | 5.183 | 4.791 | 4.535 | 3.805 | 4.499 | 4.331 | 4.321 | 2.519 | 7.2 | 5.685 | 4.5 | 4.151 | 3.492 | 3.36 | 3.253 | 3.512 | 3.219 | 3.127 | 3.125 | 2.669 | 2.376 | 2.377 | 2.377 | 1.439 | 2.102 | 2.103 | 2.101 | 1.072 | 0.92 | 2.026 | 2.025 | -0.836 | 0.9 | 3.527 | 3.525 | 3.569 | 3.525 | 3.528 | 3.525 | 3.473 | 3.353 | 3.352 | 3.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 35.971 | 33.845 | 35.176 | 34.97 | 36.613 | 35.325 | 36.17 | 35.929 | 40.549 | 38.877 | 34.184 | 35.937 | 35.689 | 34.153 | 33.188 | 33.157 | 34.32 | 36.461 | 32.754 | 31.413 | 34.013 | 32.965 | 30.738 | 34.881 | 35.241 | 32.927 | 30.384 | 35.283 | 35.081 | 31.009 | 31.509 | 31.449 | 31.665 | 30.827 | 29.19 | 29.947 | 32.379 | 32.098 | 29.991 | 33.283 | 32.877 | 30.526 | 29.519 | 27.867 | 29.232 | 27.882 | 28.811 | 28.026 | 28.194 | 27.442 | 26.488 | 24.141 | 26.938 | 26.639 | 25.384 | 24.555 | 27.765 | 25.571 | 27.244 | 27.382 | 26.825 | 27.405 | 21.499 | 31.001 | 25.892 | 25.692 | 25.066 | 23.42 | 22.327 | 21.88 | 22.194 | 21.309 | 22.342 | 20.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 15.117 | 14.096 | 15.908 | 15.818 | 15.585 | 14.952 | 15.314 | 16.948 | 15.025 | 14.317 | 14.558 | 15.819 | 14.286 | 13.52 | 14.258 | 14.693 | 14.49 | 15.268 | 17.809 | 13.42 | 15.545 | 14.355 | 14.36 | 14.987 | 15.486 | 15.053 | 15.036 | 16.146 | 14.607 | 14.767 | 15.67 | 13.485 | 13.894 | 14.7 | 12.864 | 15.029 | 13.962 | 15.535 | 15.38 | 14.536 | 15.952 | 15.447 | 15.318 | 14.982 | 15.699 | 14.977 | 14.82 | 18.24 | 17.035 | 15.092 | 17.973 | 16.601 | 16.382 | 15.84 | 16.11 | 14.997 | 16.21 | 17.373 | 14.504 | 13.099 | 12.159 | 12.652 | 11.3 | 10.307 | 21.882 | 15.634 | 16.931 | 14.686 | 13.631 | 12.223 | 13.8 | 67.348 | 12.594 | 10.843 | 9.69 | 9.689 | 9.689 | 14.471 | 16.127 | 16.127 | 16.127 | 16.127 |
Operating Expenses
| 51.088 | 47.941 | 51.084 | 50.788 | 52.198 | 50.277 | 51.484 | 52.877 | 55.574 | 53.194 | 48.742 | 51.756 | 49.975 | 47.673 | 47.446 | 47.85 | 48.81 | 51.729 | 50.563 | 44.833 | 49.558 | 47.32 | 45.098 | 49.868 | 50.727 | 47.98 | 45.42 | 51.429 | 49.688 | 45.776 | 47.179 | 44.669 | 45.294 | 45.262 | 42.054 | 44.976 | 46.341 | 47.633 | 45.371 | 47.819 | 48.829 | 45.973 | 44.837 | 42.849 | 44.931 | 42.859 | 43.631 | 46.266 | 45.229 | 42.534 | 44.461 | 40.742 | 43.32 | 42.479 | 41.494 | 39.552 | 43.975 | 42.944 | 41.748 | 40.481 | 38.984 | 40.057 | 32.799 | 41.308 | 47.774 | 41.326 | 41.997 | 38.106 | 35.958 | 34.103 | 35.994 | 88.657 | 34.936 | 31.522 | 9.69 | 9.689 | 9.689 | 14.471 | 16.127 | 16.127 | 16.127 | 16.127 |
Operating Income
| 26.529 | 28.39 | 23.051 | 25.23 | 25.902 | 26.13 | 23.479 | 21.745 | 20.023 | 28.12 | 31.149 | 21.223 | 19.357 | 20.325 | 20.633 | 19.677 | 29.309 | 30.475 | 16.655 | 33.368 | 18.427 | 31.795 | 27.031 | 22.733 | 25.94 | 26.508 | 30.447 | 28.035 | 30.626 | 32.056 | 35.054 | 34.407 | 35.544 | 28.336 | 34.596 | 31.521 | 29.121 | 27.125 | 34.895 | 25.896 | 23.488 | 25.116 | 23.473 | 26.733 | 24.637 | 24.014 | 23.739 | 23.686 | 18.807 | 16.129 | -1.182 | 0.433 | 1.876 | 12.485 | 10.569 | 9.752 | 2.693 | -10.939 | -14.849 | 15.311 | 4.91 | 12.839 | -19.625 | 14.058 | 8.374 | 17.264 | 18.613 | 10.916 | 23.364 | 28.802 | 26.428 | -23.801 | 17.73 | 23.525 | 9.69 | 9.689 | 9.689 | 14.471 | 16.127 | 16.127 | 16.127 | 16.127 |
Operating Income Ratio
| 0.137 | 0.147 | 0.118 | 0.132 | 0.137 | 0.142 | 0.135 | 0.134 | 0.131 | 0.195 | 0.248 | 0.196 | 0.195 | 0.203 | 0.201 | 0.188 | 0.258 | 0.247 | 0.136 | 0.266 | 0.143 | 0.241 | 0.211 | 0.18 | 0.207 | 0.216 | 0.255 | 0.237 | 0.267 | 0.286 | 0.316 | 0.317 | 0.336 | 0.274 | 0.333 | 0.306 | 0.28 | 0.265 | 0.34 | 0.254 | 0.231 | 0.247 | 0.234 | 0.269 | 0.249 | 0.245 | 0.243 | 0.23 | 0.183 | 0.148 | -0.011 | 0.004 | 0.017 | 0.112 | 0.093 | 0.084 | 0.024 | -0.096 | -0.133 | 0.111 | 0.04 | 0.103 | -0.153 | 0.104 | 0.057 | 0.12 | 0.127 | 0.077 | 0.156 | 0.182 | 0.166 | -0.154 | 0.129 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 26.529 | 28.39 | 23.051 | 25.23 | 25.902 | 26.13 | 23.479 | 21.745 | 20.023 | 28.12 | 31.149 | 21.223 | 19.357 | 20.325 | 20.633 | 19.677 | 29.309 | 30.475 | 16.655 | 33.368 | 18.427 | 31.795 | 27.031 | 22.733 | 25.94 | 26.508 | 30.447 | 28.035 | 30.626 | 32.056 | 35.054 | 34.407 | 35.544 | 28.336 | 34.596 | 31.521 | 29.121 | 27.125 | 34.895 | 25.896 | 23.488 | 25.116 | 23.473 | 26.733 | 24.637 | 24.014 | 23.739 | 23.686 | 18.807 | 16.129 | -1.182 | 0.433 | 1.876 | 12.485 | 10.569 | 9.752 | 2.693 | -10.939 | -14.849 | 15.311 | 4.91 | 12.839 | -19.625 | 14.058 | 8.374 | 17.264 | 18.613 | 10.916 | 23.364 | 28.802 | 26.428 | -23.801 | 17.73 | 23.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.137 | 0.147 | 0.118 | 0.132 | 0.137 | 0.142 | 0.135 | 0.134 | 0.131 | 0.195 | 0.248 | 0.196 | 0.195 | 0.203 | 0.201 | 0.188 | 0.258 | 0.247 | 0.136 | 0.266 | 0.143 | 0.241 | 0.211 | 0.18 | 0.207 | 0.216 | 0.255 | 0.237 | 0.267 | 0.286 | 0.316 | 0.317 | 0.336 | 0.274 | 0.333 | 0.306 | 0.28 | 0.265 | 0.34 | 0.254 | 0.231 | 0.247 | 0.234 | 0.269 | 0.249 | 0.245 | 0.243 | 0.23 | 0.183 | 0.148 | -0.011 | 0.004 | 0.017 | 0.112 | 0.093 | 0.084 | 0.024 | -0.096 | -0.133 | 0.111 | 0.04 | 0.103 | -0.153 | 0.104 | 0.057 | 0.12 | 0.127 | 0.077 | 0.156 | 0.182 | 0.166 | -0.154 | 0.129 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 5.508 | 5.964 | 4.836 | 5.277 | 5.189 | 5.423 | 3.933 | 4.142 | 4.115 | 5.927 | 5.716 | 4.076 | 3.512 | 4.185 | 3.618 | 3.696 | 6.3 | 5.473 | 3.077 | 6.528 | 1.17 | 6.153 | 5.514 | 4.476 | 5.81 | 6.175 | 8.842 | 7.16 | 7.312 | 12.443 | 12.036 | 11.619 | 12.083 | 8.726 | 11.79 | 10.901 | 9.845 | 9.274 | 11.872 | 8.638 | 7.822 | 8.472 | 7.622 | 9.102 | 8.252 | 7.99 | 7.97 | 7.439 | 6.017 | 4.976 | -2.288 | -0.459 | 0.854 | 4.026 | 2.09 | 3.767 | 0.469 | -3.591 | -4.102 | 5.074 | 1.988 | 3.913 | -6.735 | 4.022 | 2.613 | 5.776 | 4.552 | 4.126 | 8.541 | 9.986 | 11.378 | -6.544 | 5.743 | 7.694 | -9.69 | -9.689 | -9.689 | -14.471 | -16.127 | -16.127 | -16.127 | -16.127 |
Net Income
| 21.021 | 22.426 | 18.215 | 19.953 | 20.713 | 20.707 | 19.546 | 17.603 | 15.908 | 22.193 | 25.433 | 17.147 | 15.845 | 16.14 | 17.015 | 15.981 | 23.009 | 25.002 | 13.578 | 26.84 | 17.257 | 25.642 | 21.517 | 18.257 | 20.13 | 20.333 | 21.605 | 20.875 | 23.314 | 19.613 | 23.018 | 22.788 | 23.461 | 19.61 | 22.806 | 20.62 | 19.276 | 17.851 | 23.023 | 17.258 | 15.666 | 16.644 | 15.851 | 17.631 | 16.385 | 16.024 | 15.769 | 16.247 | 12.79 | 11.153 | 1.106 | 0.892 | 1.022 | 8.459 | 8.479 | 5.985 | 2.224 | -7.348 | -10.747 | 10.237 | 2.922 | 8.926 | -12.89 | 10.036 | 5.761 | 11.488 | 14.061 | 6.79 | 14.823 | 18.816 | 15.05 | -17.257 | 11.987 | 15.831 | 9.69 | 9.689 | 9.689 | 14.471 | 16.127 | 16.127 | 16.127 | 16.127 |
Net Income Ratio
| 0.109 | 0.116 | 0.093 | 0.104 | 0.109 | 0.113 | 0.112 | 0.108 | 0.104 | 0.154 | 0.203 | 0.158 | 0.16 | 0.161 | 0.166 | 0.152 | 0.202 | 0.203 | 0.111 | 0.214 | 0.134 | 0.194 | 0.168 | 0.145 | 0.161 | 0.165 | 0.181 | 0.176 | 0.203 | 0.175 | 0.207 | 0.21 | 0.222 | 0.189 | 0.22 | 0.2 | 0.186 | 0.174 | 0.224 | 0.17 | 0.154 | 0.164 | 0.158 | 0.177 | 0.166 | 0.163 | 0.161 | 0.158 | 0.124 | 0.103 | 0.01 | 0.008 | 0.009 | 0.076 | 0.074 | 0.052 | 0.02 | -0.064 | -0.096 | 0.074 | 0.024 | 0.072 | -0.101 | 0.074 | 0.039 | 0.08 | 0.096 | 0.048 | 0.099 | 0.119 | 0.095 | -0.112 | 0.087 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.07 | 0.08 | 0.06 | 0.071 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.08 | 0.09 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 | 0.091 | 0.05 | 0.1 | 0.06 | 0.09 | 0.08 | 0.06 | 0.07 | 0.07 | 0.08 | 0.07 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.071 | 0.08 | 0.07 | 0.07 | 0.06 | 0.081 | 0.06 | 0.05 | 0.06 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.004 | 0.003 | 0.003 | 0.03 | 0.028 | 0.02 | 0.01 | -0.02 | -0.036 | 0.03 | 0.01 | 0.03 | -0.043 | 0.03 | 0.02 | 0.04 | 0.046 | 0.02 | 0.05 | 0.06 | 0.047 | -0.06 | 0.041 | 0.07 | 0.033 | 0.034 | 0.034 | 0.05 | 0.056 | 0.056 | 0.056 | 0.056 |
EPS Diluted
| 0.07 | 0.08 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.08 | 0.09 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 | 0.09 | 0.05 | 0.1 | 0.06 | 0.09 | 0.08 | 0.06 | 0.07 | 0.07 | 0.08 | 0.07 | 0.08 | 0.071 | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 | 0.07 | 0.07 | 0.06 | 0.08 | 0.059 | 0.05 | 0.056 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.004 | 0.003 | 0.003 | 0.03 | 0.028 | 0.02 | 0.01 | -0.02 | -0.036 | 0.03 | 0.01 | 0.03 | -0.043 | 0.03 | 0.02 | 0.04 | 0.046 | 0.02 | 0.05 | 0.06 | 0.047 | -0.06 | 0.041 | 0.07 | 0.033 | 0.034 | 0.034 | 0.05 | 0.056 | 0.056 | 0.056 | 0.056 |
EBITDA
| 32.083 | 33.699 | 28.01 | 30.209 | 30.417 | 30.711 | 28.207 | 26.396 | 24.55 | 32.329 | 37.376 | 27.923 | 26.272 | 27.518 | 24.088 | 28.483 | 39.785 | 40.306 | 26.595 | 41.76 | 25.121 | 39.589 | 33.208 | 28.888 | 31.152 | 31.914 | 36.117 | 34.891 | 37.893 | 37.45 | 39.397 | 39.856 | 40.85 | 34.123 | 39.957 | 36.684 | 33.744 | 31.347 | 39.814 | 30.556 | 27.497 | 28.981 | 27.63 | 29.885 | 27.484 | 27.143 | 27.736 | 28.807 | 24.783 | 22.35 | 7.188 | 5.531 | 5.128 | 18.532 | 14.593 | 13.007 | 7.039 | -3.16 | -7.947 | 19.218 | 8.574 | 16.831 | -16.689 | 20.799 | 14.738 | 19.727 | 20.672 | 13.49 | 25.941 | 30.47 | 28.171 | -21.861 | 19.584 | 24.866 | 9.69 | 9.689 | 9.689 | 14.471 | 16.127 | 16.127 | 16.127 | 16.127 |
EBITDA Ratio
| 0.166 | 0.174 | 0.144 | 0.158 | 0.161 | 0.167 | 0.162 | 0.162 | 0.161 | 0.224 | 0.298 | 0.257 | 0.265 | 0.275 | 0.234 | 0.272 | 0.35 | 0.327 | 0.217 | 0.333 | 0.196 | 0.3 | 0.259 | 0.229 | 0.249 | 0.26 | 0.302 | 0.295 | 0.33 | 0.334 | 0.355 | 0.367 | 0.387 | 0.329 | 0.385 | 0.356 | 0.325 | 0.306 | 0.388 | 0.3 | 0.271 | 0.285 | 0.276 | 0.3 | 0.278 | 0.277 | 0.283 | 0.28 | 0.241 | 0.206 | 0.066 | 0.05 | 0.046 | 0.167 | 0.128 | 0.112 | 0.062 | -0.028 | -0.071 | 0.14 | 0.07 | 0.135 | -0.13 | 0.154 | 0.1 | 0.137 | 0.141 | 0.095 | 0.173 | 0.192 | 0.177 | -0.142 | 0.142 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |