TFI International Inc.

NYSE:TFII

138.25 (USD) • At close December 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 55.21826.602901.442335.55688.264178.134136.36147.117133.1414.9420.60619.29262.965111.508401.9684.297277.85312.12592.4421.169-74.668-355.0240.876-6.728-8.498-10.999-9.518-11.893-13.185-13.277-14.8372.719-19.617-23.931-26.589-27.699-29.084-34.609-37.097-44.103-9.449-10.544-10.88-6.097-6.785-6.24-8.006-10.581000000000000000000000000000000020.11300000000000000.501000000000000
Short Term Investments 000000000000000000000000000000000000000000000000000.5250000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 55.21826.602901.442335.55688.264178.134136.36147.117133.1414.9420.60619.29262.965111.508401.9684.297277.85312.12592.4421.169-74.668-355.0240.876-6.728-8.498-10.999-9.518-11.893-13.185-13.277-14.8372.719-19.617-23.931-26.589-27.699-29.084-34.609-37.097-44.103-9.449-10.544-10.88-6.097-6.785-6.24-8.006-10.58123.61200.5250021.88321.91100000000000000000000000020.113000000000002.19500.50100000000000-0
Net Receivables 1,039.4161,100.089939.264918.408992.708927.995963.9091,043.5141,138.3851,250.5241,177.1421,062.1031,025.088973.643594.413605.479473.2520435.695462.789483.45494.485465.547473.368485.796485.37472.029462.79487.159473.631452.805431.925366.949362.282367.328376.776429.85474.841463.441515.374500.374475.769456.774396.796425.339391.632425.868413.193460.265451.842450.398405.672425.758422.978367.222283.845301.989264.426265.223251.141244.988230.105213.204249.236339.052341.03314.12290.948308.128283.384258.093232.226258.789260.15243.042217.629197.963193.368183.948156.576147.573137.387136.16385.15887.28585.34779.52872.8855.15749.34543.66344.41647.80644.12900049.58800021.85200019.375
Inventory 25.17725.94222.88923.96427.24723.65321.5624.18123.5227.20625.73924.40226.54725.4038.9728.7618.11208.79110.59811.34511.92910.7219.3658.0878.3397.5347.3927.7948.3927.3926.3394.6014.8464.8265.0977.4828.1427.9768.4887.2396.0545.3886.0336.484.3615.5556.046.4037.2878.6318.6459.1389.5989.8689.0528.6158.4468.7688.7069.1678.8968.4399.28210.33510.61511.30710.0689.4419.1538.7488.2568.8728.7038.6226.0934.4414.4143.872.9010001.098000000.9181.111.0391.1391.150001.2160000.8220000.63
Other Current Assets 105.956228.0476.00458.07167.47570.5162.00348.75177.30967.52493.37656.46163.3251.75528.37134.23536.158028.46595.7649.31351.70758.12685.5431.44837.60957.80348.63554.107104.41959.0730.75426.52937.40446.318315.40253.74664.90544.93747.77326.55728.7946.7840.75921.15721.17424.11614.92124.99720.60948.83615.21433.26421.94922.47415.14629.84317.62933.1169.05413.68917.30117.44413.10717.16920.12222.18911.98817.46838.10635.89625.73428.42617.16917.1969.69227.86915.40728.89519.15623.00211.80411.6673.78912.53715.03414.6155.2435.1954.4042.8363.3093.9954.76149.81557.64155.3564.18931.23931.32228.1881.98723.09726.02220.2841.609
Total Current Assets 1,225.7671,268.8931,938.5531,335.9991,175.6941,200.2921,183.8321,263.5631,372.3541,360.1941,316.8631,162.2581,177.921,162.3091,033.724652.772793.96912.125563.327523.572546.246564.076530.339520.58531.586535.426532.386518.817545.908586.441519.268471.737397.098401.494412.857589.761484.139538.33516.354547.823532.936510.613489.221443.588452.941417.166455.539445.24491.665479.738483.972429.787451.528454.525399.565310.765325.525290.501290.548268.901267.845256.302239.088271.624366.556371.767347.616313.004335.036311.589284.789253.349281.874286.022268.859233.413216.339213.189202.266189.168159.074149.191147.8390.04593.55392.86486.83678.12361.86556.94848.67648.76452.9450.54149.81557.64155.35654.99331.23931.32228.18824.6623.09726.02220.28421.613
Non-Current Assets:
Property, Plant & Equipment, Net 3,594.9293,514.0572,828.3472,841.1022,789.32,560.3492,521.5332,513.5952,422.6952,791.2022,692.7732,730.4072,512.8652,545.7131,405.2271,411.7131,368.49901,348.8611,451.251,420.7821,408.1931,381.6031,025.2261,008.05968.629914.2952.376972.868947.852998.5781,037.922717.454741.031742.524707.551851.102909.803932.7631,020.853857.668730.343720.471659.692716.111701.042752.043785.103795.25783.549789.627767.472708.274772.876757.24688.066654.118603.272626.288637.298632.814593.437558.315590.561656.187678.887666.964655.708639.438597.233502.689457.322459.343445.025422.231384.174333.454306.633291.583231200.909183.844184.945154.58151.81154.114141.86127.822101.73598.49195.62495.163100.848101.56298.97498.692103.121100.86577.92575.32270.27161.6559.155.61342.15440.428
Goodwill 2,026.7032,007.7231,520.4371,483.0771,424.0571,349.1431,321.7081,281.3331,249.0881,437.0171,456.341,424.8111,402.2311,414.4141,388.6581,375.611,192.20101,113.4921,177.4681,163.591,162.771,133.2751,085.4161,104.181,085.3891,088.3061,106.3311,130.8931,096.1041,144.2021,103.085860.596870.401869.457826.778860.904910.342883.986941.973738.731673.04663.467575.784596.966573.687602.556569.844582.349566.799574.285561.808000432.715419.19406.83420.379400.106410.728377.704347.352358.136405.556421.188408.326403.744375.124345.798297.274275.151243.059225.252212.601134.14700096.22900077.6510000000000000000000000
Intangible Assets 592.495603.032553.638536.224593.231326.249333.935310.777319.585364.757377.513368.11368.562367.848366.597374.163305.660295.251319.085329.143336.999322.502310.658331.055335.332335.081350.746336.082332.265349.016377.198284.378296.399304.272299.194376.67405.876398.582434.33356.441254.317254.29223.179287.373289.804289.416300.451304.735306.856320.045276.752000172.576173.921173.665185.857140.336110.694105.69899.073105.72971.71878.2879.25769.29157.6255.31150.05945.16367.6865.91654.8421.8560004.85100000000000000000000000000
Goodwill and Intangible Assets 2,619.1982,007.7232,075.6442,019.3012,017.2881,675.3921,655.6431,592.111,568.6731,801.7741,833.8531,792.9211,770.7931,782.2621,755.2551,749.7731,497.86101,408.7431,496.5531,492.7341,499.7681,455.7771,396.0741,435.2351,420.7211,423.3871,457.0771,466.9751,428.3691,493.2181,480.2831,144.9741,166.81,173.7291,125.9721,237.5741,316.2181,282.5681,376.3031,095.172927.357917.757798.962884.339863.49891.972870.295887.084873.655894.33838.56742.41783.811788.757605.291593.111580.495606.236540.442521.422483.402446.425463.864477.275499.467487.583473.035432.744401.109347.333320.314310.739291.169267.44156.002136.143124.07116.577101.0889.39881.65878.80577.65174.46374.74968.10261.63347.34947.27345.49943.344.91245.31700049.04700000006.365
Long Term Investments 23.4520.91122.80550.20918.318.471104.87485.96496.3687.53552.57331.39154.24610.0699.8419.7271.88501.994000.0910.9961.12.2142.3632.9165.0185.3382.466.41411.8184.18816.614.7732.75300-05.4680.1450.063021.285-0-004.76300-0-0000-00-00-0000-0000000-0000-0-000000000-000000-0000000000000000
Tax Assets 14.63414.51515.1120.61522.19518.85419.10627.04724.08322.73229.91429.69515.13515.3612.67611.2079.0407.048.7747.5557.4125.224.7055.614.9094.2744.0866.3675.7995.8456.2576.8368.1965.6165.0164.0764.4213.5684.3673.7982.7452.8262.4338.0117.4527.6888.11910.40511.1189.8569.4355.2964.6566.1935.8574.6114.2124.22270.0380.0070.3060.72546.9645.825008.6245.2424.7744.6334.566.636.8696.5566.3237.17400000000.2540.2550.2340.0760.2990.5081.7851.66100000000000000
Other Non-Current Assets 21.876621.92413.29816.39432.77418.06319.42823.55116.55716.8727.7776.4515.3075.26214.41714.1724.43807.0658.6058.6317.5948.76125.78828.67528.91328.63126.94326.17423.72122.00420.9920.143.3419.7913.11511.40714.63411.6477.2913.66613.44412.66613.05220.80623.70621.91911.5911.56510.36712.29411.95112.10911.64912.68613.36712.1137.6777.152-59.656.1495.3374.874-40.3055.75914.77714.4326.2998.1717.6197.0077.4548.0878.6379.0029.52416.2413.3147.3930.7850.740.8360.9373.131.6211.6331.5211.230.9010.9021.1361.0573.2212.95148.89148.75350.6541.82411.44711.32210.6539.3169.5969.0857.6641.819
Total Non-Current Assets 6,274.0876,179.1294,955.2064,947.6214,879.8574,291.1294,320.5844,242.2674,128.3684,720.1154,616.894,590.8654,358.3464,358.6663,197.4163,196.5922,881.72202,773.7032,965.1822,929.7022,923.062,852.3582,452.8942,479.7842,425.5352,373.4082,445.52,477.7222,408.22,526.0582,557.2691,893.5911,935.9781,946.4341,844.4062,104.1592,245.0772,230.5472,414.2821,970.4491,673.9521,653.721,495.4241,629.2671,595.691,673.6211,679.871,704.3041,678.6881,706.1071,627.4181,468.091,572.9921,564.8761,312.5811,263.9531,195.6561,243.8981,188.1291,160.3931,082.4821,010.3381,061.0851,145.0451,193.1311,168.9791,143.6671,085.5941,010.736861.662789.649784.798751.699705.23556.023493.012444.017415.553332.865291.047266.338264.688235.362228.147230.751211.717190.761150.284147.173144.044141.18148.981149.83147.865147.445153.775151.73689.37286.64480.92470.96668.69664.69849.81848.612
Total Assets 7,499.8547,448.0226,893.7586,283.626,055.5515,491.4215,504.4165,505.835,500.7226,080.3095,933.7535,753.1235,536.2665,520.9754,231.143,849.3643,675.6913,342.3433,337.033,488.7543,475.9483,487.1363,382.6972,973.4733,011.3712,960.962,905.7942,964.3173,023.632,994.6413,045.3263,029.0062,290.6892,337.4722,359.2912,434.1682,588.2982,783.4072,746.92,962.1052,503.3862,184.5652,142.9411,939.0122,082.2082,012.8552,129.162,125.112,195.9692,158.4272,190.0792,057.2061,919.6182,027.5171,964.4411,623.3461,589.4791,486.1571,534.4471,457.031,428.2371,338.7841,249.4261,332.7091,511.6011,564.8981,516.5951,456.6711,420.6311,322.3251,146.4511,042.9981,066.6721,037.721974.089789.436709.35657.206617.818522.033450.121415.529412.518325.407321.701323.615298.553268.884212.149204.121192.72189.945201.922200.37197.681205.085209.131206.729120.611117.966109.11195.62691.79490.7270.10270.225
Liabilities & Equity:
Current Liabilities:
Account Payables 733.352725.402673.16450.638719.722639.336683.339498.777794.566835.913846.815612.092850.575792.904491.766327.619375.6330329.31237.042358.3370.884362.698247.77367.085351.15336.548243.166367.873353.704340.774236.947312.692313.902295.304228.024311.237349.888340.896282.295374.484333.606308.441206.711308.756277.24296.74200.136320.575303.421308.105188.838283.424257.271253.108126.046210.338184.862191.192173.589182.566173.839165.679179.756219.875223.659214.417206.914202.424188.411177.654138.673172.088183.497180.456150.35149.717144.852140.441121.577112.92105.738108.563.48563.00864.7961.4961.35341.69739.87538.9838.76941.72141.10800040.400020.00200018.116
Short Term Debt 409.262700.279396.796301.748151.495148.76147.458153.021143.57153.485154.788478.93477.805487.93125.953131.519263.2780101.123157.386109.335114.538101.52104.366108.68558.90651.46949.1644.643.81743.53230.1339.24254.98358.856464.924246.105271.976275.016273.224110.96945.5146.24730.42825.00532.648.19347.28145.35954.84747.39434.29435.25156.01742.73637.15427.47532.802396.524392.1230.5356.14561.04567.00571.02474.02952.9544.51638.01643.34752.38848.028251.511204.03155.968125.72846.92658.85636.74423.737.88458.90242.17537.75137.1433.50436.2055.4535.0731.52221.90719.8217.77518.26300027.90200012.6040009.093
Tax Payables 5.1994.1038.6462.4423.1522.7122.74641.71454.47747.97829.90816.2513.58820.30813.41233.2221.301004.63200013.9147.491.681011.06400042.94137.56737.80637.1029.8225.14001.65100002.1230023.06220.61513.7145.72310.31811.6847.3504.1162.5360.7660000005.395.0782.475.7770004.0880001.4950000.1920000.930000000000000000000000
Deferred Revenue 04.1038.646290.30558.22447.2070000055.26248.07651.02527.66250.67236.406013.636125.24125.74318.64219.539133.71927.80220.2517.915132.23916.53217.21317.11177.04837.56737.80637.10290.0315.140-098.969-00083.0962.1230.0940.744121.5524.00317.54810.272103.30711.6847.35000000000005.0782.47-00000000000-00-000-0-00000000-00000-0000-00000
Other Current Liabilities 100.294418.12590.483311.28381.3463.08260.442273.16988.87482.23678.269298.84843.70540.01826.608162.102247.9290198.682108.863189.098177.072183.676156.47622.819156.8852.431232.360.98218.48718.424267.1183.9394.583.805-22.9424.0993.466-6.532205.9381.37928.0734.33881.8830.4662.379-5.65599.4154.3345.2176.431104.7248.3423.9023.24983.0459.2379.0369.3449.0978.9117.4767.3267.6018.7380.56110.86611.98214.82813.02711.55923.72410.75710.82811.81227.8313.9666.4557.3239.7425.4135.1316.024-102.1666.3056.7526.1372.8162.2421.6710.6810.2473.9230.81457.94165.40864.2910.67639.16945.01739.039036.13537.44326.2310.28
Total Current Liabilities 1,248.1071,353.4031,169.0851,066.111955.709853.89893.985966.6811,081.4871,119.6121,109.781,406.121,385.6731,341.16657.739654.46678.7920446.841484.829496.097504.642485.241481.814506.079432.346408.363426.044429.986416.008402.731429.385393.441411.27395.067769.859566.582625.33609.38657.365486.831381.66359.026319.023336.35312.313343.119369.894390.883377.2367.652334.52338.701324.541299.094247.574249.587227.466597.06580.697222.008237.459234.049254.362305.027303.327280.701269.189255.268244.785241.602214.513434.356398.355348.236305.403210.609210.163184.508155.211156.217169.772156.699107.29106.453105.046103.83269.61879.0173.06961.56858.83663.41860.18557.94165.40864.29168.97739.16945.01739.03932.60636.13537.44326.23127.488
Non-Current Liabilities:
Long Term Debt 2,760.1732,880.832,547.7092,042.5921,874.1481,588.3221,555.7611,575.7751,551.8251,965.351,960.6081,558.371,486.8011,617.2161,471.7681,097.0111,034.594349.2351,300.261,934.8471,584.9321,592.6221,524.1381,077.1341,041.2161,133.1961,126.9191,149.8761,170.9651,250.2871,203.1521,148.96615.434623.358644.257751.1631,039.9241,078.0271,063.7511,139.547926.282782.395800.409706.92777.981763.938825.013791.719841.299832.867883.046834.256000620.022666.289624.398290.644290.484603.315598.09565.236607.219683.645739.716733.712658.019577.266521.453386.166307.673104.036115.144124.502126.19153.046153.349143.994121.981103.09768.86377.12256.62557.78557.28142.93249.39348.89950.18675.87378.43860.76665.164101.454104.033110.511103.7752.27245.96645.78837.12733.75232.57624.51322.872
Deferred Revenue Non-Current 0400.18328.181146.566155.004127.16400000151.667176.362182.7848.65752.30545.565042.47837.335.92537.01439.98743.267-777.61-932.137-941.123-1,064.462-1,046.553-1,135.96-1,118.015-1,213.354-432.151-424.581-465.871-219.651-675.191-663.551-675.517-817.489-643.97-538.701-584.991-601.41-602.869-617.657-659.601-730.72237.0936.12914.50233.588000-08.588.4758.8410-0-0-0000000-00-00-0000000092.6270038.65100019.6790-0-29.987000000000-00000
Deferred Tax Liabilities Non-Current 509.854519.154431.622433.242444.207362.51374.112368.186322.222409.482414.278408.622356.463347.399234.58232.712230.1740226.676238.945233.759225.459217.599212.873212.163208.996202.221206.912288.062283.194299.169314.963168.651170.108175.773169.219192.609207.388216.257233.461203.14135.423139.27129.645158.649163.559176.424186.42195.015191.361197.517184.287152.286159.983159.596108.13989.83181.68683.254060.15651.70142.465040.5890023.9722.16721.57919.53919.00123.64723.95324.76708.7896.2063.05604.5963.152.592.4383.7134.3064.072.9638.199.2769.8810.13710.83710.7820002.6350002.6030000.839
Other Non-Current Liabilities 229.832584.454160.1213.6993.65312.8148.905132.118217.491207.561170.5638.03314.72211.85717.79822.6995.067-349.2354.071-359.8292.0314.8164.430.662650.906709.172660.899626.878701.964810.723869.056842.133458.158448.174463.073361.791681.26573.1615.775506.52380.228244.238284.715170.358205.724208.023222.003232.3512.4684.56426.228.778785.67885.451865.59753.24217.08813.92314.23876.42710.0639.1528.30852.1886.49440.18135.5535.5753.6623.5093.1893.143.4033.4543.27116.8953.1412.9442.4393.9060000-38.651000000025.37725.17000.067-0.0680-0.0680.0660.06900-0.066-0.07
Total Non-Current Liabilities 3,499.8593,465.2843,139.8972,626.0992,477.0122,090.7962,078.7782,076.0792,091.5382,582.3932,545.4492,126.6922,034.3482,159.2521,772.8031,404.7271,315.40101,573.4861,851.2631,856.6471,859.9121,786.1531,333.9361,309.6821,400.8271,384.3921,412.9261,509.7811,584.711,553.8691,514.397816.575828.218853.078923.9621,282.0741,330.1491,324.7561,417.9721,170.519962.267981.675877.278983.706971.9611,047.0161,024.071,075.8731,064.9211,121.2861,052.167937.9561,045.4341,025.193764.338781.788728.481396.977366.911673.534658.943616.009659.408730.729779.897769.266687.563603.095546.541408.894329.814131.086142.551152.54143.085164.976162.5149.489125.887107.69472.01379.71259.06461.49761.58747.00252.35657.08859.46285.75388.57696.979101.116101.454104.033110.578106.33752.27245.89845.85539.79933.75232.57624.44723.641
Total Liabilities 4,747.9664,818.6874,308.9823,692.213,432.7212,944.6862,972.7633,042.763,173.0253,702.0053,655.2293,532.8123,420.0213,500.4122,430.5422,059.1871,994.1931,953.7432,020.3272,336.0912,352.7442,364.5542,271.3951,815.751,815.7611,833.1741,792.7551,838.9691,939.7682,000.7171,956.61,943.7821,210.0161,239.4881,248.1461,693.8211,848.6551,955.4781,934.1362,075.3371,657.351,343.9271,340.7011,196.3011,320.0561,284.2731,390.1341,393.9651,466.7561,442.1211,488.9381,386.6881,276.6571,369.9751,324.2861,011.9121,031.375955.947994.037947.609895.541896.402850.058913.7691,035.7571,083.2241,049.967956.752858.363791.326650.496544.327565.442540.906500.776448.488375.585372.663333.997281.098263.91241.785236.411166.354167.951166.633150.835121.974136.098132.531147.321147.412160.398161.301159.396169.441174.869175.31491.44190.91584.89472.40569.88770.01950.67751.13
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000019.09800000000000000000000000000
Common Stock 1,136.2471,134.9911,126.3931,107.291,123.0991,118.4271,126.141,089.2291,091.3151,107.3031,130.8311,133.1811,128.4461,126.3521,125.2431,120.049941.7930674.152520.745512.096524.436516.672517.25552.926533.025545.772565.436574.637547.792543.235538.197544.607562.639572.065550.802570.799633.394631.973688.369647.449652.291630.046542.834536.897525.782547.84558.9890562.38900000000000000000524.492000445.611000295.7350000000128.1240000000000000000000000
Retained Earnings 1,815.5351,719.891,666.8811,646.9751,700.31,597.0381,588.1811,565.6711,452.981,408.8831,249.6441,192.6451,112.9311,008.732811.316805.068694.9470566.391597.059569.09564.468546.726577.892607.172547.968532.415544.655492.881411.969494.489493.306490.966493.737497.044143.165132.001156.253145.104161.373161.309146.555123.173152.425193.874162.686164.029160.942153.958135.983117.00795.54470.68967.11351.15531.4365.225-9.92-17.664-33.461.542-5.014-11.976-7.85-14.807-28.646-28.413-15.29449.53250.09451.73160.60956.92549.8144.03849.90843.99936.59331.1134.50132.23126.57725.71530.92930.87633.63534.52240.63930.51525.82521.12618.30716.39614.04713.55811.3359.4057.1615.7934.1361.8530.069-0.463-1.298-2.973-4.616
Accumulated Other Comprehensive Income/Loss -229.064-252.501-235.064-200.296-234.121-204.148-210.707-239.12-254.944-174.016-143.499-144.665-149.975-137.072-156.567-154.72328.2834159.9318.73525.2917.84132.03647.56918.11828.91217.272-2.235-3.63815.97934.74938.6728.57326.25927.52533.53924.41225.77724.15424.67923.20722.27830.93123.9736.73216.462.65-6.137-10.3942.459-3.8821.5168.985-7.682-6.191-478.704-509.059-498.872-496.792-413.149-423.737-416.635-405.569-353.114000-288.108-318.904-304.106-277.699-271.969-311.47-301.945-301.315-271.68-232.401-221.324-208.596-197.751-224.864-307.671-196.813-196.813-174.626-174.626-174.626000000-90.2710-67.7-67.7-67.70-62.5-62.5-62.50-48-48-48
Other Total Stockholders Equity 29.171,088.65426.59537.68433.55229.3828.03941.49138.34636.13441.54839.1524.84322.55120.60619.78301,347.616.2316.12516.72815.83815.86815.01317.39417.88217.57918.067018.18216.25315.05116.5280012.84112.4312.50511.53212.34714.0719.51518.0971.58548.71723.65324.50721.073585.64815.475588.01714.14563.287598.112595.1911,065.7081,061.937540.13558.074956.03954.891447.396411.344779.904490.652510.32495.04800.733829.172782.827442.459-9.266442.867445.614427.978266.985288.611246.857251.329-21.427153.979147.167347.205196.813122.874123.348287.822106.2745.53645.76524.27324.22625.128115.29324.72792.00992.55791.95323.37785.41584.86523.15322.36969.99970.39871.711
Total Shareholders Equity 2,751.8882,629.3342,584.7772,591.412,622.832,546.7352,531.6532,463.072,327.6972,378.3042,278.5242,220.3112,116.2452,020.5631,800.5981,790.1771,681.4981,388.61,316.7031,152.6631,123.2041,122.5821,111.3021,157.7231,195.611,127.7871,113.0381,125.3471,083.863993.9231,088.7271,085.2241,080.6741,097.9831,111.145740.347739.642827.929812.764886.768846.036840.639802.24742.712762.152728.582739.026731.145729.212716.306701.142670.518642.961657.542640.155611.434558.103530.21540.41509.421532.696442.382399.368418.94475.845481.674466.628497.331559.8528.814494.19496.954499.791495.424472.017340.948332.611283.45282.439240.935186.211173.744176.107159.053153.75156.982147.718146.9176.05171.5945.39942.53341.52439.06938.28535.64434.26231.41529.1727.05124.21823.22221.90620.70119.42519.095
Total Equity 2,751.8882,629.3342,584.7772,591.412,622.832,546.7352,531.6532,463.072,327.6972,378.3042,278.5242,220.3112,116.2452,020.5631,800.5981,790.1771,681.4981,388.61,316.7031,152.6631,123.2041,122.5821,111.3021,157.7231,195.611,127.7871,113.0381,125.3471,083.863993.9231,088.7271,085.2241,080.6741,097.9831,111.145740.347739.642827.929812.764886.768846.036840.639802.24742.712762.152728.582739.026731.145729.212716.306701.142670.518642.961657.542640.155611.434558.103530.21540.41509.421532.696442.382399.368418.94475.845481.674466.628499.918562.267530.999495.955498.672501.23496.816473.313340.948333.765284.543283.822240.935186.211173.744176.107159.053153.75156.982147.718146.9176.05171.5945.39942.53341.52439.06938.28535.64434.26231.41529.1727.05124.21823.22221.90620.70119.42519.095
Total Liabilities & Shareholders Equity 7,499.8547,448.0226,893.7586,283.626,055.5515,491.4215,504.4165,505.835,500.7226,080.3095,933.7535,753.1235,536.2665,520.9754,231.143,849.3643,675.6913,342.3433,337.033,488.7543,475.9483,487.1363,382.6972,973.4733,011.3712,960.962,905.7942,964.3173,023.632,994.6413,045.3263,029.0062,290.6892,337.4722,359.2912,434.1682,588.2982,783.4072,746.92,962.1052,503.3862,184.5652,142.9411,939.0122,082.2082,012.8552,129.162,125.112,195.9692,158.4272,190.0792,057.2061,919.6182,027.5171,964.4411,623.3461,589.4791,486.1571,534.4471,457.031,428.2371,338.7841,249.4261,332.7091,511.6011,564.8981,516.5951,456.6711,420.6311,322.3251,146.4511,042.9981,066.6721,037.721974.089789.436709.35657.206617.818522.033450.121415.529412.518325.407321.701323.615298.553268.884212.149204.121192.72189.945201.922200.37197.681205.085209.131206.729120.611117.966109.11195.62691.79490.7270.10270.225