TFF Group
EPA:TFF.PA
32.2 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 92.944 | 102.339 | 97.576 | 94.64 | 82.02 | 56.065 | 73.353 | 66.773 | 66.394 | 67.831 | 33.543 | 35.428 | 23.959 | 17.942 | 15.936 | 23.943 | 25.777 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 92.944 | 102.339 | 97.576 | 94.64 | 82.02 | 56.065 | 73.353 | 66.773 | 66.394 | 67.831 | 33.543 | 35.428 | 23.959 | 17.942 | 15.936 | 23.943 | 25.777 |
Net Receivables
| 116.662 | 115.063 | 85.763 | 60.211 | 61.335 | 51.764 | 41.594 | 45.848 | 37.491 | 48.452 | 38.773 | 34.001 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 417.131 | 345.941 | 277.149 | 256.604 | 267.03 | 229.99 | 198.886 | 189.718 | 167.184 | 145.374 | 126.506 | 129.18 | 127.857 | 112.296 | 111.93 | 109.841 | 97.671 |
Other Current Assets
| 116.662 | 16.491 | 7.283 | 12.347 | 9.137 | 8.39 | 6.894 | 6.576 | 7.025 | 5.62 | 4.915 | 38.74 | 39.744 | 30.174 | 28.402 | 28.715 | 29.449 |
Total Current Assets
| 626.737 | 563.343 | 460.488 | 411.455 | 410.385 | 346.209 | 320.727 | 308.915 | 278.094 | 267.277 | 203.737 | 203.348 | 191.56 | 160.412 | 156.268 | 162.499 | 152.897 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 202.017 | 151.859 | 140.164 | 125.203 | 139.844 | 94.321 | 63.752 | 58.407 | 46.635 | 32.443 | 27.082 | 28.021 | 26.881 | 17.923 | 18.714 | 18.348 | 17.648 |
Goodwill
| 108.182 | 99.219 | 101.399 | 85.984 | 87.157 | 86.892 | 69.997 | 72.588 | 60.144 | 60.95 | 51.89 | 52.868 | 0 | 20.274 | 21.019 | 0 | 0 |
Intangible Assets
| 5.119 | 104.205 | 105.996 | 90.45 | 91.322 | 4.11 | 4.013 | 4.158 | 2.682 | 2.599 | 2.383 | 1.832 | 0 | 1.552 | 1.442 | 0 | 0 |
Goodwill and Intangible Assets
| 113.301 | 203.424 | 207.395 | 176.434 | 178.479 | 91.002 | 74.01 | 76.746 | 62.826 | 63.549 | 54.273 | 54.7 | 45.236 | 21.826 | 22.461 | 14.034 | 12.319 |
Long Term Investments
| 18.438 | 17.365 | 15.74 | 16.553 | 16.268 | 16.395 | 16.076 | 15.408 | 14.153 | 13.321 | 11.533 | 0.899 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 8.495 | 6.775 | 12.611 | 16.006 | 10.456 | 7.272 | 5.756 | 5.68 | 5.964 | 5.897 | 4.518 | 3.546 | 0 | 2.68 | 3.623 | 0 | 0 |
Other Non-Current Assets
| 0 | -99.219 | -101.399 | -85.984 | -87.157 | -7.272 | -5.756 | -5.68 | -5.964 | -5.897 | -4.518 | 0 | 3.794 | 0.629 | 0.778 | 3.768 | 3.176 |
Total Non-Current Assets
| 342.251 | 280.204 | 274.511 | 248.212 | 257.89 | 201.718 | 153.838 | 150.561 | 123.614 | 109.313 | 92.888 | 87.166 | 75.911 | 43.058 | 45.576 | 36.15 | 33.143 |
Total Assets
| 968.988 | 843.547 | 734.999 | 659.667 | 668.275 | 555.199 | 480.321 | 465.156 | 407.672 | 382.487 | 301.075 | 290.514 | 267.471 | 203.47 | 201.844 | 198.649 | 186.04 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 40.603 | 46.319 | 25.938 | 18.714 | 21.737 | 27.5 | 22.799 | 24.102 | 19.788 | 20.621 | 17.045 | 15.509 | 13.786 | 11.121 | 9.912 | 12.627 | 12.602 |
Short Term Debt
| 245.523 | 240.468 | 155.329 | 153.48 | 199.468 | 98.849 | 108.389 | 82.424 | 84.971 | 65.285 | 46.39 | 39.804 | 37.201 | 17.106 | 23.276 | 30.813 | 34.497 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.689 | 0.675 | 0.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | -98.849 | -108.389 | -82.424 | -84.971 | -65.285 | -46.39 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.007 | -9.69 | 10.792 | 0.1 | -0.997 | 91.24 | 103.027 | 75.341 | 76.114 | 59.771 | 41.079 | -3.096 | -2.446 | -4.405 | -2.406 | -4.965 | -3.739 |
Total Current Liabilities
| 329.736 | 323.416 | 217.997 | 191.008 | 241.945 | 146.24 | 149.314 | 124.22 | 116.201 | 101.013 | 75.169 | 67.726 | 62.327 | 34.943 | 40.694 | 51.102 | 55.962 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 114.01 | 46.033 | 79.107 | 79.168 | 51.279 | 54.259 | 5.863 | 30.07 | 9.797 | 19.537 | 7.998 | 21.789 | 0 | 4.549 | 7.124 | 10.437 | 6.645 |
Deferred Revenue Non-Current
| -0 | 0 | -0 | -0 | -0 | 49.265 | 2.496 | 26.693 | 7.192 | 16.727 | 5.357 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11.654 | 9.084 | 8.891 | 12.635 | 6.577 | 4.994 | 3.367 | 3.377 | 2.605 | 2.81 | 2.641 | 2.492 | 0 | 1.759 | 1.75 | 1.558 | 1.194 |
Other Non-Current Liabilities
| 2.464 | 2.777 | 2.885 | 3.118 | 3.279 | -54.259 | -5.863 | -30.07 | -9.797 | -19.537 | -7.998 | 1.704 | 27.012 | 0.849 | 0.792 | 0.572 | 1.16 |
Total Non-Current Liabilities
| 128.128 | 57.894 | 90.883 | 94.921 | 61.135 | 54.259 | 5.863 | 30.07 | 9.797 | 19.537 | 7.998 | 25.985 | 27.012 | 7.157 | 9.666 | 12.567 | 8.999 |
Total Liabilities
| 457.864 | 381.31 | 308.88 | 285.929 | 303.08 | 208.668 | 162.115 | 160.435 | 131.359 | 126.084 | 88.067 | 93.711 | 89.339 | 42.1 | 50.36 | 63.669 | 64.961 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8.672 | 8.672 | 8.672 | 8.672 | 8.672 | 8.672 | 8.672 | 8.672 | 8.672 | 8.672 | 8.672 | 8.672 | 8.672 | 8.672 | 8.672 | 8.672 | 8.672 |
Retained Earnings
| 56.447 | 52.82 | 35.859 | 366.757 | 26.635 | 30.749 | 30.229 | 32.077 | 28.928 | 34.216 | 23.775 | 22.499 | 15.91 | 14.1 | 15.432 | 131.433 | 117.699 |
Accumulated Other Comprehensive Income/Loss
| 481.029 | 433.781 | 398.869 | -7.09 | 351.919 | 333.402 | 305.415 | 292.038 | 235.418 | 210.334 | 178.272 | -33.262 | -32.574 | -23.28 | -21.716 | -19.047 | -17.678 |
Other Total Stockholders Equity
| -56.447 | -52.82 | -35.859 | 0 | -26.635 | -30.749 | -30.229 | -32.077 | 0 | 0 | 0 | 196.789 | 184.114 | 160.166 | 147.474 | 12.612 | 11.276 |
Total Shareholders Equity
| 489.701 | 442.453 | 407.541 | 368.339 | 360.591 | 342.074 | 314.087 | 300.71 | 273.018 | 253.222 | 210.719 | 194.698 | 176.122 | 159.658 | 149.862 | 133.67 | 119.969 |
Total Equity
| 511.124 | 462.237 | 426.119 | 373.738 | 365.195 | 346.531 | 318.206 | 304.721 | 276.313 | 256.403 | 213.008 | 196.803 | 178.132 | 161.37 | 151.484 | 134.98 | 121.079 |
Total Liabilities & Shareholders Equity
| 968.988 | 843.547 | 734.999 | 659.667 | 668.275 | 555.199 | 480.321 | 465.156 | 407.672 | 382.487 | 301.659 | 290.514 | 267.471 | 203.47 | 201.844 | 198.649 | 186.04 |