Timbercreek Financial Corp.
TSX:TF.TO
7.43 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8.701 | 3.943 | 8.72 | 4.802 | 33.151 | 0.132 | 1.295 | 2.832 | 1.977 | 2.723 | 3.943 | 6.344 | 0.53 | 0.407 | 0.679 | 0.428 | 69.529 | 4.861 | 6.132 | 8.991 | 0.103 | 0.454 | 0.429 | 0.541 | 0.487 | 0.541 | 10.461 | 0.7 | 1.07 | 0.477 | 0.12 | 0.061 | 0.203 | 11.677 | 0.232 | 0.14 | 0.123 | 0 | 0.696 | 0.463 | 40.969 | 59.419 | 15.833 | 12.348 | 0.623 | 5.528 | 0 | 0.993 | 15.711 | 16.143 | 15.769 | 2.139 | 9.55 | 4.587 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8.701 | 3.943 | 8.72 | 4.802 | 33.151 | 0.132 | 1.295 | 2.832 | 1.977 | 2.723 | 3.943 | 6.344 | 0.53 | 0.407 | 0.679 | 0.428 | 69.529 | 4.861 | 6.132 | 8.991 | 0.103 | 0.454 | 0.429 | 0.541 | 0.487 | 0.541 | 10.461 | 0.7 | 1.07 | 0.477 | 0.12 | 0.061 | 0.203 | 11.677 | 0.232 | 0.14 | 0.123 | 0 | 0.696 | 0.463 | 40.969 | 59.419 | 15.833 | 12.348 | 0.623 | 5.528 | 0 | 0.993 | 15.711 | 16.143 | 15.769 | 2.139 | 9.55 | 4.587 |
Net Receivables
| 0 | 54.442 | 53.58 | 53.053 | 53.028 | 52.445 | 52.387 | 65.976 | 64.68 | 77.254 | 54.361 | 58.121 | 66.881 | 63.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.62 | 6.471 | 6.47 | 4.292 | 3.185 | 2.561 | 1.596 |
Inventory
| 0 | 30.561 | 161.632 | 161.564 | 161.475 | 30.291 | 30.32 | 30.245 | 30.13 | 29.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -8.701 | -3.943 | -8.72 | 3.246 | 1.764 | 2.683 | 3.684 | 6.066 | 3.284 | 5.408 | 6.532 | 4.219 | 8.976 | 5.721 | -8.254 | 0 | 0 | 0 | 0 | 0 | 0 | 46.883 | 17.302 | 10.217 | 7.617 | 42.22 | 6.499 | 8.672 | 7.867 | 6.041 | 11.041 | 3.191 | 11.541 | 12.116 | 12.365 | 3.054 | 13.21 | 13.399 | 13.657 | 3.582 | 2.58 | 0 | 0 | 1.54 | 1.406 | 0.549 | 0 | 0.395 | 0 | 5.908 | 0 | 0 | 0 | 0.291 |
Total Current Assets
| 0 | 219.933 | 223.932 | 222.665 | 249.418 | 85.551 | 87.686 | 105.119 | 100.071 | 115.36 | 64.836 | 68.684 | 76.387 | 70.044 | 0.679 | 0.428 | 69.529 | 4.861 | 6.132 | 8.991 | 0.103 | 47.337 | 47.027 | 0.541 | 0.646 | 0.837 | 10.797 | 1.036 | 6.806 | 6.518 | 11.161 | 11.102 | 11.744 | 23.793 | 12.597 | 12.976 | 13.333 | 13.399 | 14.353 | 14.314 | 55.855 | 59.419 | 15.833 | 23.7 | 4.506 | 5.596 | 0 | 6.008 | 22.182 | 28.521 | 20.061 | 5.324 | 12.11 | 6.475 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 1,483.862 | 1,544.133 | 1,554.717 | 1,654.025 | 1,699.994 | 1,764.694 | 1,807.475 | 1,963.82 | 1,832.451 | 1,746.183 | 1,610.849 | 1,526.152 | 1,672.193 | 1,657.263 | 1,647.011 | 1,692.487 | 1,767.638 | 1,728.349 | 1,729.206 | 1,676.741 | 1,739.196 | 1,813.934 | 1,887.779 | 1,816.071 | 1,739.644 | 1,818.937 | 1,612.303 | 1,633.328 | 1,745.895 | 1,619.086 | 1,559.677 | 1,548.525 | 1,391.201 | 823.245 | 750.703 | 744.568 | 682.982 | 661.825 | 616.174 | 445.041 | 0 | 0 | 442.166 | 472.741 | 455.072 | 0 | 368.383 | 341.166 | 303.628 | 199.243 | 172.624 | 99.558 | 66.014 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 4.933 | -48.948 | 8.575 | 3.061 | 2.886 | 2.341 | 3.445 | 2.479 | 2.652 | 60.886 | 52.531 | 55.974 | 57.751 | 57.758 | 64.023 | 61.001 | 61.481 | 58.093 | 59.309 | 60.712 | 16.162 | 17.302 | 56.711 | 53.295 | 87.052 | 50.364 | 51.42 | 49.164 | 8.256 | 5.272 | 3.191 | 2.746 | 2.657 | 2.39 | 3.054 | 2.978 | 2.376 | 3.291 | 3.582 | 2.58 | 456.836 | 450.583 | 1.54 | 1.406 | 0.497 | 0 | 0.367 | 0.225 | 0.196 | 0.468 | 0.209 | 0.246 | 3.427 |
Total Non-Current Assets
| 0 | 1,488.795 | 1,495.185 | 1,563.292 | 1,657.086 | 1,702.88 | 1,767.035 | 1,810.92 | 1,966.299 | 1,835.103 | 1,807.069 | 1,663.38 | 1,582.126 | 1,729.944 | 1,715.021 | 1,711.034 | 1,753.488 | 1,829.119 | 1,786.442 | 1,788.515 | 1,737.453 | 1,755.358 | 1,831.236 | 1,944.49 | 1,869.366 | 1,826.696 | 1,869.301 | 1,663.723 | 1,682.492 | 1,754.151 | 1,624.358 | 1,562.868 | 1,551.271 | 1,393.858 | 825.635 | 753.757 | 747.546 | 685.358 | 665.117 | 619.756 | 447.621 | 456.836 | 450.583 | 443.706 | 474.147 | 455.569 | 0 | 368.75 | 341.391 | 303.824 | 199.711 | 172.833 | 99.804 | 69.441 |
Total Assets
| 1,640.391 | 1,708.728 | 1,719.117 | 1,785.957 | 1,906.504 | 1,788.431 | 1,854.721 | 1,916.039 | 2,066.37 | 1,950.464 | 1,871.906 | 1,732.064 | 1,658.513 | 1,799.988 | 1,715.7 | 1,711.462 | 1,823.017 | 1,833.98 | 1,792.574 | 1,797.506 | 1,737.556 | 1,802.695 | 1,878.263 | 1,945.031 | 1,870.012 | 1,827.533 | 1,880.098 | 1,664.759 | 1,689.298 | 1,760.669 | 1,635.519 | 1,573.97 | 1,563.015 | 1,417.651 | 838.232 | 766.734 | 760.88 | 698.757 | 679.47 | 634.069 | 503.476 | 516.254 | 466.416 | 467.406 | 478.653 | 461.165 | 0 | 374.758 | 363.573 | 332.345 | 219.772 | 178.157 | 111.914 | 72.501 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 12.412 | 11.158 | 9.386 | 5.482 | 4.759 | 4.609 | 5.548 | 5.548 | 4.945 | 6.044 | 6.502 | 6.013 | 4.613 | 3.71 | 4.104 | 4.641 | 6.485 | 7.034 | 4.788 | 4.154 | 5.818 | 5.401 | 5.714 | 4.125 | 6.838 | 7.75 | 6.566 | 5.634 | 4.467 | 2.437 | 3.007 | 5.38 | 6.331 | 1.275 | 3.529 | 2.36 | 2.129 | 1.255 | 2.831 | 2.013 | 0 | 0 | 2.942 | 5.513 | 3.566 | 0 | 3.654 | 3.915 | 8.724 | 3.955 | 3.657 | 2.367 | 1.211 |
Short Term Debt
| 31.856 | 32.221 | 74.92 | 259.704 | 404.871 | 360.672 | 386.564 | 450.347 | 514.084 | 490.885 | 545.323 | 449.869 | 432.475 | 499.072 | 481.381 | 488.955 | 499.887 | 474.792 | 432.562 | 490.389 | 451.059 | 487.013 | 518.911 | 508.939 | 444.438 | 396.653 | 392.259 | 394.046 | 369.12 | 362.406 | 294.942 | 299 | 305.857 | 232.883 | 52.848 | 53.625 | 58.835 | 5.974 | 53.861 | 8.837 | 32.284 | 0 | 0 | 0.029 | 2.309 | 0 | 0 | 0.129 | 1.167 | 0.658 | 0.271 | 0.5 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 2.021 | 0.958 | 1.217 | 1.069 | 1.846 | 3.005 | 4.721 | 2.57 | 3.776 | 5.327 | 3.961 | 8.389 | 4.404 | 5.09 | 3.708 | 7.321 | 8.319 | 5.09 | 5.437 | 6.535 | 6.485 | 2.414 | 2.425 | 1.853 | 2.161 | 1.779 | 1.96 | 2.76 | 2.956 | 1.068 | 0.682 | 0.976 | 0.942 | 0.683 | 1.17 | 0.68 | 1.04 | 1.836 | 2.56 | 1.754 | 0 | 0 | 1.012 | 0.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -31.856 | 37.484 | 288.274 | 70.013 | 74.848 | 4.77 | 4.809 | 4.824 | 4.803 | 4.804 | 4.752 | 4.726 | 5.681 | 4.664 | 4.656 | 4.651 | 4.651 | 4.682 | 4.794 | 4.787 | 18.767 | 4.772 | 5.68 | 5.351 | 5.251 | 5.268 | 5.258 | 4.471 | 4.846 | 4.807 | 5.007 | 4.347 | 4.297 | 4.745 | 3.201 | 3.253 | 3.317 | 3.208 | 3.221 | 2.926 | -29.823 | 0 | 0 | 2.477 | 2.602 | 101.066 | 0 | 2.47 | 0.423 | 1.14 | 0.075 | 0.672 | 0.363 | 0.12 |
Total Current Liabilities
| 0 | 84.138 | 375.31 | 340.32 | 486.27 | 372.047 | 398.987 | 465.44 | 527.005 | 504.41 | 561.446 | 465.058 | 452.558 | 512.753 | 494.837 | 501.418 | 516.5 | 494.278 | 449.48 | 505.401 | 480.515 | 504.088 | 532.406 | 522.429 | 455.667 | 410.92 | 407.046 | 407.043 | 382.36 | 374.636 | 303.454 | 307.036 | 316.51 | 244.9 | 58.007 | 61.577 | 65.192 | 12.351 | 60.173 | 17.155 | 6.228 | 1.248 | 0.758 | 6.459 | 11.298 | 104.632 | 0 | 6.252 | 5.505 | 10.523 | 4.301 | 4.829 | 2.73 | 1.331 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 826.488 | 893.556 | 866.008 | 142.874 | 141.184 | 140.969 | 140.455 | 140.765 | 139.491 | 140.051 | 138.793 | 137.994 | 95.094 | 90.83 | 91.678 | 91.139 | 136.824 | 135.988 | 135.876 | 136.774 | 135.474 | 135.013 | 131.952 | 131.597 | 131.236 | 165.369 | 164.438 | 163.946 | 163.345 | 162.863 | 119.164 | 76.757 | 76.518 | 33.015 | 32.895 | 32.778 | 32.76 | 32.634 | 32.51 | 32.387 | 32.265 | 141.316 | 125.069 | 124.379 | 116.656 | 99.919 | 0 | 8.966 | 1.167 | 0.658 | 0.271 | 10.985 | 0 | 1.98 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.141 | 4.026 | 3.611 | 1.971 | 2.725 | 1.124 | 0.457 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -826.488 | 32.221 | -218.616 | 601.624 | 576.373 | 574.014 | 613.929 | 611.291 | 700.896 | 605.98 | 475.502 | 444.429 | 422.302 | 508.727 | 442.322 | 433.855 | 469.076 | 499.979 | 485.395 | 426.939 | 394.075 | 437.05 | 494.612 | 575.04 | 583.688 | 556.685 | 613.77 | 440.648 | 491.599 | 572.812 | 563.63 | 543.505 | 523.763 | 493.465 | 385.118 | 310.049 | 300.035 | 288.799 | 222.215 | 219.581 | 98.525 | 6.135 | 4.504 | 0 | 0 | 356.533 | 0 | -0.129 | -1.167 | -0.658 | -0.271 | -0.5 | 0 | 0.093 |
Total Non-Current Liabilities
| 0 | 925.777 | 647.392 | 744.498 | 717.557 | 714.983 | 754.384 | 752.056 | 840.387 | 746.031 | 614.295 | 582.423 | 517.396 | 599.557 | 534 | 524.994 | 605.9 | 635.967 | 621.271 | 563.713 | 529.549 | 572.063 | 626.564 | 706.637 | 714.924 | 722.054 | 778.208 | 604.594 | 654.944 | 735.675 | 682.794 | 620.262 | 600.281 | 526.48 | 418.013 | 342.827 | 332.795 | 321.433 | 254.725 | 251.968 | 130.79 | 147.45 | 129.573 | 124.379 | 116.656 | 456.452 | 0 | 12.977 | 4.026 | 3.611 | 1.971 | 13.21 | 1.124 | 2.53 |
Total Liabilities
| 941.841 | 1,009.915 | 1,016.286 | 1,084.818 | 1,203.827 | 1,087.03 | 1,153.371 | 1,217.496 | 1,367.392 | 1,250.441 | 1,175.741 | 1,047.481 | 969.954 | 1,112.31 | 1,028.837 | 1,026.412 | 1,122.4 | 1,130.245 | 1,070.751 | 1,069.114 | 1,010.064 | 1,076.151 | 1,158.97 | 1,229.066 | 1,170.591 | 1,132.974 | 1,185.254 | 1,011.637 | 1,037.304 | 1,110.311 | 986.248 | 927.298 | 916.791 | 771.38 | 476.021 | 404.404 | 397.987 | 333.785 | 314.898 | 269.123 | 137.018 | 148.698 | 130.331 | 130.838 | 127.954 | 461.165 | 0 | 19.23 | 9.531 | 14.134 | 6.272 | 18.04 | 3.854 | 3.687 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 732.94 | 732.94 | 732.94 | 732.94 | 735.112 | 735.913 | 738.316 | 739.162 | 739.931 | 740.005 | 736.345 | 723.377 | 717.008 | 713.618 | 712.304 | 711.521 | 711.522 | 715.123 | 730.799 | 730.418 | 729.264 | 727.896 | 719.968 | 715.653 | 700.298 | 695.399 | 694.426 | 650.988 | 649.966 | 648.901 | 647.846 | 647.173 | 647.173 | 647.174 | 369.162 | 369.162 | 369.334 | 370.263 | 370.263 | 370.547 | 365.914 | 367.011 | 335.534 | 336.568 | 350.698 | 0 | 0 | 355.528 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -40.197 | -39.934 | -40.975 | -36.251 | -36.885 | -38.962 | -41.416 | -45.069 | -45.403 | -44.432 | -44.63 | -43.244 | -31.494 | -27.878 | -27.379 | -28.409 | -12.843 | -13.326 | -10.914 | -3.964 | -3.71 | -3.29 | -2.613 | -1.626 | -2.815 | -2.778 | -1.52 | 0.196 | 0.09 | -0.481 | -0.963 | -1.272 | -1.72 | -1.448 | -7.495 | -7.377 | -6.986 | -5.835 | -6.236 | -6.146 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 5.807 | 5.807 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 3.045 | 1.938 | 1.938 | 1.938 | 1.938 | 1.938 | 1.938 | 1.938 | 1.938 | 1.938 | 1.938 | 1.938 | 1.938 | 1.938 | 1.938 | 1.938 | 1.938 | 1.938 | 2.388 | 0.771 | 0.771 | 0.545 | 0.545 | 0.545 | 0.545 | 0.545 | 0.545 | 0.545 | 0.545 | 0.545 | 0.551 | -0 | 0 | 0 | 355.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 354.042 | 318.211 | 213.5 | 160.117 | 108.06 | 68.814 |
Total Shareholders Equity
| 698.55 | 698.813 | 696.415 | 701.139 | 702.677 | 701.401 | 701.35 | 698.543 | 698.978 | 700.023 | 696.165 | 684.583 | 688.559 | 687.678 | 686.863 | 685.05 | 700.617 | 703.735 | 721.823 | 728.392 | 727.492 | 726.544 | 719.293 | 715.965 | 699.421 | 694.559 | 694.844 | 653.122 | 651.994 | 650.358 | 649.271 | 646.672 | 646.224 | 646.271 | 362.212 | 362.329 | 362.893 | 364.972 | 364.572 | 364.946 | 366.459 | 367.556 | 336.085 | 336.568 | 350.698 | 0 | 355.528 | 355.528 | 354.042 | 318.211 | 213.5 | 160.117 | 108.06 | 68.814 |
Total Equity
| 698.55 | 698.813 | 696.415 | 701.139 | 702.677 | 701.401 | 701.35 | 698.543 | 698.978 | 700.023 | 696.165 | 684.583 | 688.559 | 687.678 | 686.863 | 685.05 | 700.617 | 703.735 | 721.823 | 728.392 | 727.492 | 726.544 | 719.293 | 715.965 | 699.421 | 694.559 | 694.844 | 653.122 | 651.994 | 650.358 | 649.271 | 646.672 | 646.224 | 646.271 | 362.212 | 362.329 | 362.893 | 364.972 | 364.572 | 364.946 | 366.459 | 367.556 | 336.085 | 336.568 | 350.698 | 0 | 355.528 | 355.528 | 354.042 | 318.211 | 213.5 | 160.117 | 108.06 | 68.814 |
Total Liabilities & Shareholders Equity
| 1,640.391 | 1,708.728 | 1,712.701 | 1,785.957 | 1,906.504 | 1,788.431 | 1,854.721 | 1,916.039 | 2,066.37 | 1,950.464 | 1,871.906 | 1,732.064 | 1,658.513 | 1,799.988 | 1,715.7 | 1,711.462 | 1,823.017 | 1,833.98 | 1,792.574 | 1,797.506 | 1,737.556 | 1,802.695 | 1,878.263 | 1,945.031 | 1,870.012 | 1,827.533 | 1,880.098 | 1,664.759 | 1,689.298 | 1,760.669 | 1,635.519 | 1,573.97 | 1,563.015 | 1,417.651 | 838.232 | 766.734 | 760.88 | 698.757 | 679.47 | 634.069 | 503.476 | 516.254 | 466.416 | 467.406 | 478.653 | 461.165 | 355.528 | 374.758 | 363.573 | 332.345 | 219.772 | 178.157 | 111.914 | 72.501 |