Texmo Pipes and Products Limited

NSE:TEXMOPIPES.NS

75.53 (INR) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 113.2276.2171.4571.1593.0332.8719.43101.966111.10696.1258.15741.34828.86783.956157.3115.171
Short Term Investments 104.12580.49899.68992.72388.17481.047104.60198.808-158.4388.2238.22313.725178.859000
Cash and Short Term Investments 113.2276.2171.4571.1593.0332.8719.43101.966111.106104.34366.3855.073207.72683.956157.3115.171
Net Receivables 654.959641.94499.689920.173746.365912.598688.6411,140.071,058.947873.61864.103762.999626.898280.57383.916160.362
Inventory 702.565706.536639.54556.154734.468637.154691.84820.191745689.114609.094469.802686.461228.389260.298126.057
Other Current Assets 276.806219.565661.595-0.00113.7940.9934.2496.44822.086978.4550.1540.20564.575353.3270.6948.272
Total Current Assets 1,747.5571,574.2621,402.2811,477.4851,497.661,553.6161,394.162,068.6751,937.1391,771.9121,539.7311,288.0791,585.66946.243802.218309.862
Non-Current Assets:
Property, Plant & Equipment, Net 1,664.9061,387.0261,423.9051,105.4771,141.7291,130.6691,123.702482.995435.511468.395471.376483.19510.59444.396154.77294.542
Goodwill 0.457000000000000000
Intangible Assets 0.4430.4730.7110.9781.2450.8590.4281.1761.7512.4743.1953.1820000
Goodwill and Intangible Assets 0.90.4730.7110.9781.2450.8590.4281.1761.7512.4743.1953.1820000
Long Term Investments 10.45265.135-27.672478.923492.019453.159427.325502.854160.1355.4352.51740.445-102.213000
Tax Assets 31.13434.189838.3752.6384.5136.20.4935.0223.64554.81595.51163.1550000
Other Non-Current Assets 15.388.3160.001292.109294.158310.473376.783-317.37346.97471.43776.9576.95328.2060.434142.1870
Total Non-Current Assets 1,722.7721,495.1392,235.321,880.1251,933.6641,901.361,928.731674.674648.011652.551699.549666.922736.583444.831296.95994.542
Total Assets 3,470.3293,069.4023,637.6013,357.613,431.3243,454.9763,322.8912,743.3492,585.152,424.4632,239.281,955.0012,322.2431,391.0741,099.178404.404
Liabilities & Equity:
Current Liabilities:
Account Payables 489.432478.332459.236432.973503.945592.012496.564485.304425.017398.23282.822180.086375.5220.510.3150.175
Short Term Debt 156.60657.97681.97218.059430.722413.151455.526485.005464.571438.718495.828446.111580.222000
Tax Payables 11.93516.13312.49513.5350.9550015.314.6690000000
Deferred Revenue 11.93540.33264.54689.02754.93463.26812.18212.34111.43322.59412.19511.35219.793000
Other Current Liabilities 217.886164.84586.8584.18533.34455.472106.434155.869125.704108.75271.63471.977120.626152.54396.9444.63
Total Current Liabilities 875.859741.485692.602824.2441,022.9451,123.9031,070.7061,138.5191,026.725968.294862.479709.5261,096.163153.05397.25544.805
Non-Current Liabilities:
Long Term Debt 299.033243.275296.23159.0568.665104.519145.162159.607105.68581.10669.58515.90844.999597.143439.135228.601
Deferred Revenue Non-Current 106.7680.0360.50.720.7210.570.87000000-000
Deferred Tax Liabilities Non-Current 157.972159.015162.488165.969167.83165.322165.87521.66623.64725.70325.08923.45120.40517.0496.9022.447
Other Non-Current Liabilities 62.9556.74954.6142.77339.30424.48515.01433.02418.869.6811.040.8460.555000
Total Non-Current Liabilities 626.723459.075513.829268.512276.519304.896326.921214.297148.192116.4995.71440.20565.959614.192446.038231.048
Total Liabilities 1,502.5821,200.561,206.4311,092.7561,299.4641,428.7991,397.6271,352.8161,174.9171,084.784958.193749.7311,162.122767.246543.293275.853
Equity:
Preferred Stock 0000000000000000
Common Stock 291.95291.95291.95291.95263.2263.2250.2238.2238.2238.2238.2238.2238.2112.7112.762.7
Retained Earnings -144.954-189.934524.198379.941268.018224.378194.89287.02291.789258.803225.242206.723194.097152.21584.27144.25
Accumulated Other Comprehensive Income/Loss 1,676.6471,067.651915.846893.787-218.449-157.389-107.232-352.47-301.821-251.992-199.398-146.608-95.436-47.308-29.342-21.141
Other Total Stockholders Equity 144.954699.175699.176699.1761,819.0911,695.9881,586.7951,217.7831,182.0651,094.6681,017.042906.955823.26406.221388.25542.741
Total Shareholders Equity 1,968.5971,868.8422,431.172,264.8542,131.862,026.1771,924.6531,390.5331,410.2331,339.6791,281.0861,205.271,160.121623.828555.884128.55
Total Equity 1,967.7481,868.8422,431.172,264.8542,131.862,026.1771,925.2641,391.1661,410.2331,339.6791,281.0861,205.271,160.121623.828555.884128.55
Total Liabilities & Shareholders Equity 3,470.3293,069.4023,637.6013,357.613,431.3243,454.9763,322.8912,743.3492,585.152,424.4632,239.2791,955.0012,322.2431,391.0741,099.178404.404