Texaf S.A.
EBR:TEXF.BR
36.6 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 5.855 | 5.462 | 5.933 | 6.979 | 8.767 | 5.564 | 3.674 | 3.911 | 5.461 | 3.984 | 7.216 | 4.465 | 3.573 | 0 | 4.702 | 5.382 | 4.104 |
Short Term Investments
| 2.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8.57 | 5.462 | 5.933 | 6.979 | 8.767 | 5.564 | 3.674 | 3.911 | 5.461 | 3.984 | 7.216 | 4.465 | 3.573 | 0 | 4.702 | 5.382 | 4.104 |
Net Receivables
| 7.971 | 8.373 | 8.027 | 1.456 | 2.356 | 1.499 | 2.388 | 3.811 | 3.86 | 3.157 | 2.845 | 2.766 | 3.325 | 0 | 3.391 | 1.439 | 1.293 |
Inventory
| 4.928 | 4.552 | 4.622 | 4.346 | 4.633 | 4.948 | 4.769 | 4.905 | 6.585 | 5.026 | 4.516 | 3.745 | 2.954 | 0 | 3.178 | 0.378 | 0.378 |
Other Current Assets
| -21.469 | 0.001 | 0.001 | 0.146 | 0.239 | 0.285 | 0.298 | 0.529 | 0.489 | 0.961 | 0.636 | 0.846 | 0.659 | 0 | 0.56 | 0.766 | 0.51 |
Total Current Assets
| 25.382 | 18.388 | 18.583 | 12.927 | 15.995 | 12.296 | 11.129 | 13.156 | 16.395 | 13.128 | 15.213 | 11.822 | 10.511 | 0 | 11.831 | 7.965 | 6.285 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 10.954 | 8.516 | 8.664 | 8.309 | 9.911 | 9.658 | 9.955 | 13.728 | 14.83 | 14.878 | 14.216 | 14.377 | 15.07 | 15.704 | 17.694 | 6.324 | 4.215 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.081 | 0.008 | 0.002 | 0.006 | 0.009 | 0.015 | 0.023 | 0.041 | 0.043 | 0.033 | 0.042 | 0.053 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.081 | 0.008 | 0.002 | 0.006 | 0.009 | 0.015 | 0.023 | 0.041 | 0.043 | 0.033 | 0.042 | 0.053 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2.099 | 2.274 | 1.19 | 0.335 | 0.203 | 0.17 | -0.36 | -0.31 | 0.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.068 | 0.095 | 0.224 | 0.317 | 0.313 | 0.237 | 0.36 | 0.31 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 128.122 | 119.661 | 106.499 | 106.99 | 104.816 | 102.156 | 99.147 | 94.097 | 88.025 | 82.434 | 78.491 | 75.111 | 72.087 | -15.704 | 62.554 | 61.212 | 59.32 |
Total Non-Current Assets
| 141.324 | 130.554 | 116.579 | 115.957 | 115.252 | 112.236 | 109.125 | 107.866 | 103.995 | 97.345 | 92.749 | 89.541 | 87.157 | 0 | 80.248 | 67.536 | 63.535 |
Total Assets
| 166.774 | 148.942 | 135.162 | 128.884 | 131.247 | 124.532 | 120.254 | 121.022 | 120.39 | 110.473 | 107.962 | 101.363 | 97.668 | 96.029 | 92.079 | 75.501 | 69.82 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 4 | 3.922 | 1.29 | 1.419 | 1.975 | 1.311 | 1.475 | 1.041 | 1.634 | 0.969 | 1.555 | 1.626 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 3.931 | 2.151 | 0.966 | 1.196 | 2.299 | 3.009 | 2.239 | 2.152 | 2.248 | 0.598 | 2.808 | 3.097 | 2.607 | 0 | 0.912 | 0.346 | 0.616 |
Tax Payables
| 4.737 | 3.841 | 3.652 | 2.957 | 4.26 | 1.707 | 1.1 | 2.023 | 1.945 | 2.02 | 1.962 | 0.405 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 5.259 | 0 | 4.096 | 3.412 | 4.709 | 2.34 | 1.822 | 3.105 | 2.944 | 3.217 | 2.41 | 1.04 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.547 | 7.947 | 4.117 | 4.28 | 4.696 | 4.232 | 3.835 | 4.385 | 4.446 | 3.514 | 3.578 | 3.3 | 6.057 | 0 | 7.699 | 4.073 | 2.973 |
Total Current Liabilities
| 18.737 | 14.02 | 10.469 | 10.307 | 13.679 | 10.892 | 9.371 | 10.683 | 11.272 | 8.298 | 10.351 | 9.063 | 8.664 | 0 | 8.611 | 4.419 | 3.589 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 15.418 | 9.658 | 1.81 | 4.909 | 6.234 | 4.268 | 6.588 | 6.766 | 7.699 | 3.587 | 1.753 | 1.481 | 1.953 | 0 | 1.035 | 0.279 | 0.625 |
Deferred Revenue Non-Current
| 0.464 | 0 | 1.179 | 0 | 1.012 | -13.947 | 0.746 | 0.602 | 1.342 | 2.7 | 3.648 | 4.475 | 4.249 | 0 | 2.991 | 1.073 | 1.404 |
Deferred Tax Liabilities Non-Current
| 13.081 | 12.292 | 14.2 | 12.806 | 12.805 | 13.999 | 19.81 | 21.756 | 21.866 | 22.215 | 22.874 | 23.308 | 26.649 | 0 | 26.765 | 21.508 | 20.444 |
Other Non-Current Liabilities
| 6.556 | 6.28 | 4.541 | 1.025 | 0.001 | 19.106 | 3.572 | 3.116 | 3.624 | 2.709 | 2.608 | 2.355 | 2.268 | 0 | 1.814 | 1.511 | 1.216 |
Total Non-Current Liabilities
| 35.519 | 28.23 | 21.73 | 18.74 | 20.052 | 23.426 | 30.716 | 32.24 | 34.531 | 31.211 | 30.883 | 31.619 | 35.119 | 0 | 32.605 | 24.371 | 23.689 |
Total Liabilities
| 54.323 | 42.25 | 32.199 | 29.047 | 33.731 | 34.318 | 40.087 | 42.923 | 45.803 | 39.509 | 41.234 | 40.682 | 43.783 | 42.989 | 41.216 | 28.79 | 27.278 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 25.497 | 25.497 | 25.497 | 23.398 | 21.508 | 21.508 | 21.508 | 21.508 | 21.508 | 21.508 | 7.857 | 7.857 | 4.744 | 4.744 | 4.744 | 4.744 | 4.744 |
Retained Earnings
| 0 | 0 | 0 | 0 | 0 | 0 | 53.697 | 51.637 | 48.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 86.275 | 80.783 | 77.075 | 76.055 | 75.642 | -15.493 | -15.009 | -11.159 | -12.026 | -10.993 | -8.365 | -7.215 | -5.998 | -6.616 | -4.947 | -2.015 | -1.718 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 83.855 | 19.65 | 15.8 | 16.553 | 60.129 | 57.794 | 51.069 | 47.342 | 46.764 | 42.595 | 34.95 | 31.45 |
Total Shareholders Equity
| 111.772 | 106.28 | 102.572 | 99.453 | 97.15 | 89.87 | 79.846 | 77.786 | 74.273 | 70.644 | 57.286 | 51.711 | 46.088 | 44.892 | 42.392 | 37.679 | 34.476 |
Total Equity
| 112.451 | 106.692 | 102.963 | 99.837 | 97.516 | 90.214 | 80.167 | 78.099 | 74.587 | 70.964 | 66.728 | 60.681 | 53.885 | 53.04 | 50.863 | 46.711 | 42.542 |
Total Liabilities & Shareholders Equity
| 166.774 | 148.942 | 135.162 | 128.884 | 131.247 | 124.532 | 120.254 | 121.022 | 120.39 | 110.473 | 107.962 | 101.363 | 97.668 | 96.029 | 92.079 | 75.501 | 69.82 |