Terex Corporation
NYSE:TEX
56.34 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,212 | 1,381.7 | 1,292.5 | 1,222.6 | 1,290.1 | 1,403.1 | 1,235.7 | 1,217.6 | 1,120.5 | 1,077.1 | 1,002.5 | 990.1 | 993.8 | 1,038.7 | 864.2 | 786.7 | 765.6 | 690.5 | 833.6 | 885 | 1,024.6 | 1,306.9 | 1,136.6 | 1,233.1 | 1,228.5 | 1,402.5 | 1,260.9 | 1,063.6 | 1,111.2 | 1,181.7 | 1,006.9 | 974.7 | 1,056.4 | 1,297.7 | 1,426.9 | 1,577.7 | 1,641.3 | 1,828.5 | 1,495.6 | 1,789.4 | 1,809.8 | 2,055.1 | 1,654.6 | 1,811.8 | 1,810.6 | 1,908.2 | 1,723.1 | 1,695.5 | 1,822 | 2,011.5 | 1,819.4 | 1,956.6 | 1,803.6 | 1,488.2 | 1,256.2 | 1,326.6 | 1,075.8 | 1,079.9 | 935.9 | 194.2 | 1,226.1 | 1,320.2 | 1,302.6 | 2,076.4 | 2,514.6 | 2,935.9 | 2,362.7 | 2,586.3 | 2,196.5 | 2,342.2 | 2,012.7 | 2,029.5 | 1,903.7 | 2,080.6 | 1,749.2 | 1,628.8 | 1,541.4 | 1,759.1 | 1,451.1 | 1,375.7 | 1,252.2 | 1,336.4 | 1,043.8 | 1,138.1 | 872.3 | 1,007.4 | 927.7 | 851.1 | 674.1 | 690.2 | 582 | 442.1 | 453.7 | 439.3 | 477.4 | 446.6 | 475.1 | 593.5 | 553.5 | 489.6 | 495.6 | 448.1 | 423.3 | 320.4 | 318.7 | 333.5 | 260.6 | 219.7 | 214.1 | 232.2 | 176.3 | 156.8 | 165.7 | 182.8 | 282 | 263.3 | 283.3 | 269.4 | 214.1 | 213.4 | 207.1 | 198.2 | 168.1 | 150.8 | 164.1 | 172.3 | 261.4 | 310.5 | 265.4 | 209.3 | 227.1 | 200.6 | 187.4 | 216.6 | 179.6 | 230 | 239.7 | 287.2 | 266.3 | 304.4 | 260.8 | 122.6 | 103.1 | 107.1 | 89 | 79.6 | 68 | 50.1 | 50.1 | 50.1 | 50 | 8.2 | 8.2 | 8.2 | 8.1 |
Cost of Revenue
| 967 | 1,052.5 | 993.8 | 960.1 | 997.6 | 1,060.2 | 957 | 982.2 | 883.4 | 864.2 | 816.7 | 818.2 | 815.3 | 807.1 | 688.8 | 637.5 | 619.3 | 583.4 | 696.9 | 716.4 | 815 | 1,035.1 | 898.8 | 1,009.3 | 995.7 | 1,123.2 | 1,030 | 859.6 | 892.2 | 941 | 854.6 | 870 | 872.5 | 1,055.6 | 1,203.4 | 1,266.6 | 1,304.7 | 1,444.3 | 1,219 | 1,450.4 | 1,452.5 | 1,631.3 | 1,321.2 | 1,426.1 | 1,423.5 | 1,551.7 | 1,395.6 | 1,387.9 | 1,443.4 | 1,582.9 | 1,488.6 | 1,653.1 | 1,528 | 1,273.3 | 1,089 | 1,141 | 912 | 925 | 837.4 | 301.3 | 1,116.5 | 1,192.3 | 1,158.1 | 1,760.1 | 2,068.4 | 2,284.7 | 1,848.7 | 2,087.7 | 1,732.2 | 1,835.1 | 1,600.7 | 1,654 | 1,536.3 | 1,673.4 | 1,433.9 | 1,382.3 | 1,298.3 | 1,476.9 | 1,244.9 | 1,211.9 | 1,066 | 1,141.4 | 883.5 | 985.4 | 743.5 | 895.3 | 798 | 786.3 | 585.4 | 578.3 | 490.7 | 369.8 | 408.2 | 359.1 | 398.8 | 366.4 | 378.3 | 476.8 | 445.6 | 399.3 | 399 | 365.5 | 346.5 | 254.9 | 255.5 | 268.8 | 211.9 | 181.6 | 173.9 | 189.9 | 145.8 | 159.6 | 137.1 | 156.2 | 240.2 | 225 | 245.6 | 235.6 | 188.2 | 185.7 | 179 | 175.1 | 149.2 | 141.7 | 145.8 | 151.3 | 232.6 | 271.6 | 238.4 | 188.9 | 201 | 177.9 | 158.2 | 188.6 | 150.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 245 | 329.2 | 298.7 | 262.5 | 292.5 | 342.9 | 278.7 | 235.4 | 237.1 | 212.9 | 185.8 | 171.9 | 178.5 | 231.6 | 175.4 | 149.2 | 146.3 | 107.1 | 136.7 | 168.6 | 209.6 | 271.8 | 237.8 | 223.8 | 232.8 | 279.3 | 230.9 | 204 | 219 | 240.7 | 152.3 | 104.7 | 183.9 | 242.1 | 223.5 | 311.1 | 336.6 | 384.2 | 276.6 | 339 | 357.3 | 423.8 | 333.4 | 385.7 | 387.1 | 356.5 | 327.5 | 307.6 | 378.6 | 428.6 | 330.8 | 303.5 | 275.6 | 214.9 | 167.2 | 185.6 | 163.8 | 154.9 | 98.5 | -107.1 | 109.6 | 127.9 | 144.5 | 316.3 | 446.2 | 651.2 | 514 | 498.6 | 464.3 | 507.1 | 412 | 375.5 | 367.4 | 407.2 | 315.3 | 246.5 | 243.1 | 282.2 | 206.2 | 163.8 | 186.2 | 195 | 160.3 | 152.7 | 128.8 | 112.1 | 129.7 | 64.8 | 88.7 | 111.9 | 91.3 | 72.3 | 45.5 | 80.2 | 78.6 | 80.2 | 96.8 | 116.7 | 107.9 | 90.3 | 96.6 | 82.6 | 76.8 | 65.5 | 63.2 | 64.7 | 48.7 | 38.1 | 40.2 | 42.3 | 30.5 | -2.8 | 28.6 | 26.6 | 41.8 | 38.3 | 37.7 | 33.8 | 25.9 | 27.7 | 28.1 | 23.1 | 18.9 | 9.1 | 18.3 | 21 | 28.8 | 38.9 | 27 | 20.4 | 26.1 | 22.7 | 29.2 | 28 | 29.2 | 230 | 239.7 | 287.2 | 266.3 | 304.4 | 260.8 | 122.6 | 103.1 | 107.1 | 89 | 79.6 | 68 | 50.1 | 50.1 | 50.1 | 50 | 8.2 | 8.2 | 8.2 | 8.1 |
Gross Profit Ratio
| 0.202 | 0.238 | 0.231 | 0.215 | 0.227 | 0.244 | 0.226 | 0.193 | 0.212 | 0.198 | 0.185 | 0.174 | 0.18 | 0.223 | 0.203 | 0.19 | 0.191 | 0.155 | 0.164 | 0.191 | 0.205 | 0.208 | 0.209 | 0.181 | 0.189 | 0.199 | 0.183 | 0.192 | 0.197 | 0.204 | 0.151 | 0.107 | 0.174 | 0.187 | 0.157 | 0.197 | 0.205 | 0.21 | 0.185 | 0.189 | 0.197 | 0.206 | 0.201 | 0.213 | 0.214 | 0.187 | 0.19 | 0.181 | 0.208 | 0.213 | 0.182 | 0.155 | 0.153 | 0.144 | 0.133 | 0.14 | 0.152 | 0.143 | 0.105 | -0.551 | 0.089 | 0.097 | 0.111 | 0.152 | 0.177 | 0.222 | 0.218 | 0.193 | 0.211 | 0.217 | 0.205 | 0.185 | 0.193 | 0.196 | 0.18 | 0.151 | 0.158 | 0.16 | 0.142 | 0.119 | 0.149 | 0.146 | 0.154 | 0.134 | 0.148 | 0.111 | 0.14 | 0.076 | 0.132 | 0.162 | 0.157 | 0.164 | 0.1 | 0.183 | 0.165 | 0.18 | 0.204 | 0.197 | 0.195 | 0.184 | 0.195 | 0.184 | 0.181 | 0.204 | 0.198 | 0.194 | 0.187 | 0.173 | 0.188 | 0.182 | 0.173 | -0.018 | 0.173 | 0.146 | 0.148 | 0.145 | 0.133 | 0.125 | 0.121 | 0.13 | 0.136 | 0.117 | 0.112 | 0.06 | 0.112 | 0.122 | 0.11 | 0.125 | 0.102 | 0.097 | 0.115 | 0.113 | 0.156 | 0.129 | 0.163 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 66.7 | 0 | 0 | 0 | 55.8 | 0 | 0 | 0 | 52.2 | 0 | 0 | 0 | 58.9 | 0 | 0 | 0 | 72.4 | 0 | 0 | 0 | 63.2 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 86.2 | 0 | 0 | 0 | 89.7 | 0 | 0 | 0 | 135.5 | 0 | 0 | 0 | 85.3 | 0 | 0 | 0 | 71.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.7 | 73.3 | 59.8 | 49 | 41.8 | 41 | 40.6 | 41.2 | 39.3 | 43.1 | 41.7 | 39.6 | 38.7 | 29.7 | 30.4 | 29.4 | 26 | 27.4 | 21 | 17.4 | 17.8 | 19.2 | 14.1 | 16.8 | 14.8 | 16.3 | 23.9 | 21.9 | 23 | 23.2 | 15.2 | 14.8 | 17.6 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 123 | 135.3 | 139 | 146.8 | 129.3 | 133 | 131 | 114.6 | 116.3 | 109 | 111.3 | 102.1 | 104.3 | 109.1 | 113.9 | 117.6 | 109.8 | 99.7 | 143.8 | 145.7 | 123.2 | 145.8 | 138.1 | 177.1 | 160.9 | 175.9 | 159.6 | 164.2 | 154.8 | 164.8 | 158.6 | 200.8 | 144.3 | 168.7 | 265.2 | 225.6 | 224.7 | 235.9 | 232.4 | 268.6 | 240.5 | 262.9 | 258.4 | 254.3 | 246.2 | 271.2 | 259.1 | 279.7 | 246.7 | 253.6 | 267 | 271.5 | 223 | 208.1 | 176.5 | 186.1 | 160.8 | 165.3 | 165 | 100.1 | 204.1 | 213.6 | 217 | 248.2 | 279 | 280.3 | 257.7 | 258.7 | 228 | 222.6 | 211.3 | 206.1 | 176.3 | 194 | 170.5 | 178.1 | 141.6 | 145.3 | 134.7 | 141.4 | 115 | 119.2 | 112 | 129.6 | 86.5 | 92.8 | 88.4 | 100.3 | 54.7 | 73.3 | 59.8 | 49 | 41.8 | 41 | 40.6 | 41.2 | 39.3 | 43.1 | 41.7 | 39.6 | 38.7 | 29.7 | 30.4 | 29.4 | 26 | 27.4 | 21 | 17.4 | 17.8 | 19.2 | 14.1 | 16.8 | 14.8 | 16.3 | 23.9 | 21.9 | 23 | 23.2 | 15.2 | 14.8 | 17.6 | 22 | 21.4 | 15.1 | 20.1 | 21.7 | 33.6 | 36.7 | 33.8 | 24.2 | 26.2 | 44.5 | 28 | 28.3 | 29.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -5.4 | -10.4 | 3.6 | 0.7 | -3.8 | -1.6 | -2.2 | -1 | -3.3 | -0.3 | 10.3 | -1.1 | 1.2 | 2.6 | 5 | -0.6 | 2.1 | -1.6 | -3.2 | 1.6 | -1.3 | -3.2 | -73.9 | -4.4 | -2.4 | 1 | -0.6 | 6.8 | 62.7 | -17.3 | -11.5 | -1.3 | -6.1 | -3.8 | -5.5 | -11.4 | -3 | -6.9 | -3.2 | -1.3 | -2 | -2.9 | 4.6 | -1.2 | -2.8 | -2.1 | 0.8 | 0 | 10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.3 | 0 | 0 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 10.1 | 10.1 | 10.1 | 11.2 | 12.3 | 8.1 | 5.9 | 5.9 | 5.9 | 4.5 | 4.1 | 3.9 | 3.9 | 3.2 | 4 | 3 | 2.1 | 4.9 | -0.4 | 7.1 | 6.5 | 6.9 | 9.6 | 4.7 | 3.8 | 4.4 | 3.6 | 4.8 | 4.8 | 5.9 | 6.6 | 8 | 11.3 | 2.5 | 0 | 3.7 | 4.4 | 3.7 | 3.7 | 3.9 | -973 | 0 | 0 | 0 | -751.5 | 0 | 0 | 0 | -321.8 | 0 | 0 | 0 | -185.4 | 0 | 0 | 0 | -27 | 0 | 0 | 0 |
Operating Expenses
| 123 | 135.3 | 139 | 146.8 | 129.3 | 133 | 131 | 114.6 | 116.3 | 109 | 111.3 | 102.1 | 104.3 | 109.1 | 113.9 | 117.6 | 109.8 | 99.7 | 143.8 | 145.7 | 123.2 | 145.8 | 138.1 | 177.1 | 160.9 | 175.9 | 159.6 | 164.2 | 154.8 | 164.8 | 158.6 | 200.8 | 144.3 | 168.7 | 265.2 | 225.6 | 224.7 | 235.9 | 232.4 | 268.6 | 240.5 | 262.9 | 258.4 | 254.3 | 246.2 | 271.2 | 259.1 | 279.7 | 246.7 | 253.6 | 267 | 271.5 | 223 | 208.1 | 176.5 | 186.1 | 160.8 | 165.3 | 165 | 100.1 | 204.1 | 213.6 | 217 | 248.2 | 279 | 280.3 | 257.7 | 258.7 | 228 | 222.6 | 211.3 | 206.1 | 176.3 | 194 | 170.5 | 181.4 | 141.6 | 145.3 | 134.7 | 141.4 | 115 | 119.2 | 112 | 129.6 | 86.5 | 144.1 | 88.4 | 100.3 | 54.7 | 73.3 | 59.8 | 52.8 | 41.8 | 41 | 40.6 | 51.3 | 49.4 | 53.2 | 52.9 | 51.9 | 46.8 | 35.6 | 36.3 | 35.3 | 30.5 | 31.5 | 24.9 | 21.3 | 21 | 23.2 | 17.1 | 18.9 | 19.7 | 15.9 | 31 | 28.4 | 29.9 | 32.8 | 19.9 | 18.6 | 22 | 25.6 | 26.2 | 19.9 | 26 | 28.3 | 41.6 | 48 | 36.3 | 24.2 | 29.9 | 48.9 | 31.7 | 32 | 33.7 | -973 | 0 | 0 | 0 | -751.5 | 0 | 0 | 0 | -321.8 | 0 | 0 | 0 | -185.4 | 0 | 0 | 0 | -27 | 0 | 0 | 0 |
Operating Income
| 122 | 193.9 | 159.7 | 115.7 | 163.2 | 209.9 | 147.7 | 120.8 | 120.8 | 103.9 | 74.5 | 69.8 | 74.2 | 122.5 | 61.5 | 31.6 | 36.5 | 7.4 | -7.1 | 22.9 | 86.4 | 126 | 99.7 | 46.7 | 71.9 | 103.4 | 71.3 | 39.8 | 64.2 | 75.9 | -6.3 | -272.1 | 39.6 | 73.4 | -41.7 | 50.8 | 111.9 | 148.3 | 44.2 | 70.4 | 116.8 | 160.9 | 75 | 131.4 | 140.9 | 85.3 | 68.4 | 27.9 | 131.9 | 175 | 63.8 | 32 | 52.6 | 6.8 | -9.3 | -0.5 | 3 | -10.4 | -66.5 | -207.2 | -94.5 | -85.7 | -72.5 | -391.8 | 167.2 | 370.9 | 256.3 | 239.9 | 236.3 | 284.5 | 200.7 | 169.4 | 191.1 | 213.2 | 144.8 | 65.1 | 101.5 | 136.9 | 71.5 | 22.4 | 71.2 | 75.8 | 48.3 | 23.1 | 42.3 | -32 | 41.3 | -35.5 | 34 | 38.6 | 31.5 | 19.5 | 3.7 | 39.2 | 38 | 28.9 | 47.4 | 63.5 | 55 | 38.4 | 49.8 | 47 | 40.5 | 30.2 | 32.7 | 33.2 | 23.8 | 16.8 | 19.2 | 19.1 | 13.4 | -21.7 | 8.9 | 10.7 | 10.8 | 9.9 | 7.8 | 1 | 6 | 9.1 | 6.1 | -2.5 | -7.3 | -10.8 | -7.7 | -7.3 | -12.8 | -9.1 | -9.3 | -3.8 | -3.8 | -26.2 | -2.5 | -4 | -4.5 | -743 | 239.7 | 287.2 | 266.3 | -447.1 | 260.8 | 122.6 | 103.1 | -214.7 | 89 | 79.6 | 68 | -135.3 | 50.1 | 50.1 | 50 | -18.8 | 8.2 | 8.2 | 8.1 |
Operating Income Ratio
| 0.101 | 0.14 | 0.124 | 0.095 | 0.127 | 0.15 | 0.12 | 0.099 | 0.108 | 0.096 | 0.074 | 0.07 | 0.075 | 0.118 | 0.071 | 0.04 | 0.048 | 0.011 | -0.009 | 0.026 | 0.084 | 0.096 | 0.088 | 0.038 | 0.059 | 0.074 | 0.057 | 0.037 | 0.058 | 0.064 | -0.006 | -0.279 | 0.037 | 0.057 | -0.029 | 0.032 | 0.068 | 0.081 | 0.03 | 0.039 | 0.065 | 0.078 | 0.045 | 0.073 | 0.078 | 0.045 | 0.04 | 0.016 | 0.072 | 0.087 | 0.035 | 0.016 | 0.029 | 0.005 | -0.007 | -0 | 0.003 | -0.01 | -0.071 | -1.067 | -0.077 | -0.065 | -0.056 | -0.189 | 0.066 | 0.126 | 0.108 | 0.093 | 0.108 | 0.121 | 0.1 | 0.083 | 0.1 | 0.102 | 0.083 | 0.04 | 0.066 | 0.078 | 0.049 | 0.016 | 0.057 | 0.057 | 0.046 | 0.02 | 0.048 | -0.032 | 0.045 | -0.042 | 0.05 | 0.056 | 0.054 | 0.044 | 0.008 | 0.089 | 0.08 | 0.065 | 0.1 | 0.107 | 0.099 | 0.078 | 0.1 | 0.105 | 0.096 | 0.094 | 0.103 | 0.1 | 0.091 | 0.076 | 0.09 | 0.082 | 0.076 | -0.138 | 0.054 | 0.059 | 0.038 | 0.038 | 0.028 | 0.004 | 0.028 | 0.043 | 0.029 | -0.013 | -0.043 | -0.072 | -0.047 | -0.042 | -0.049 | -0.029 | -0.035 | -0.018 | -0.017 | -0.131 | -0.013 | -0.018 | -0.025 | -3.23 | 1 | 1 | 1 | -1.469 | 1 | 1 | 1 | -2.005 | 1 | 1 | 1 | -2.701 | 1 | 1 | 1 | -2.293 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -23 | -19.8 | -23.2 | 3.6 | -14.2 | -3.8 | -14.5 | -15 | -13.4 | -14.7 | -10.3 | 8.6 | -1.1 | -24.4 | 0.5 | 5 | -0.6 | 2.1 | -1.6 | -3.2 | 1.6 | -1.3 | -3.2 | -73.9 | -4.4 | -2.4 | 0.3 | -0.6 | 6.1 | 56.2 | -62.7 | -187.5 | -1.3 | -6.5 | -3.8 | -40.3 | -11.4 | -3 | -6.9 | -3.2 | -3.9 | -2 | -2.9 | 4.6 | -1.2 | -8 | -2.1 | -29.9 | -53.5 | -6 | 4.5 | -4.9 | 48.6 | 34.6 | 45.6 | -3 | -21.5 | 8.5 | -12.9 | -4 | -1.2 | 1.6 | -3.7 | -469.3 | -6.5 | 1.5 | 6.6 | 12.8 | 3.8 | -2 | -7.6 | 6.3 | -16 | -7.4 | 1.5 | 6 | 3.6 | -0.7 | -2.7 | 8.2 | -1.2 | 19.8 | -2.4 | -4 | -1.9 | -56.2 | 0.3 | 4.2 | 3.2 | -10.4 | -1.2 | 4.7 | -0.6 | -0.1 | -0.8 | 3.7 | 57 | -1 | -0.6 | 3.4 | -1.3 | -0.3 | -0.4 | 2.3 | -0.1 | -12.2 | -0.4 | 2.6 | -0.9 | -11.2 | 0.2 | 0 | -0.5 | -1 | 1.2 | -0.7 | -3.7 | -7.9 | -0.8 | -1.3 | 2.9 | 21.6 | 4 | -2.1 | 82 | -67.7 | -4.3 | -15.6 | -15.7 | -1 | 1.8 | 6.5 | 16.4 | 2 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 99 | 174.1 | 136.5 | 105.7 | 149 | 191.8 | 133.2 | 105.8 | 107.4 | 89.2 | 64.2 | 68.3 | 61.4 | 86.7 | 47.4 | 21.8 | 20.9 | -6.2 | -25.5 | 2.5 | 67.9 | 101.9 | 75.2 | -45.8 | 50.7 | 84.8 | 59 | 25.4 | 56.7 | 118.5 | -88.6 | -309 | 13.9 | 42.5 | -69.4 | 20.3 | 76.9 | 119.3 | 10.1 | 39.4 | 86.4 | 128.4 | 43 | 106 | 109.4 | 47.7 | 34.6 | -36.5 | 37.1 | 124.6 | 30.4 | -8.6 | 67.3 | 16.5 | 10.2 | -37.6 | -51.8 | -35.3 | -114.2 | -247.8 | -126.9 | -108.5 | -98.5 | -424.2 | 138.7 | 353.1 | 246.5 | 236 | 230 | 271.3 | 182 | 157 | 158.8 | 184.2 | 123.5 | 46.2 | 82.4 | 114 | 47.2 | 3.9 | 48.6 | 73.6 | 24.4 | -9.6 | 19 | -61.2 | 17.4 | -59.3 | 16.7 | 7.7 | 9.1 | 4.7 | -16 | 17.7 | 18.2 | 11.9 | 80 | 38.2 | 29.5 | 9.5 | 31 | 31.1 | 26.8 | 18.9 | 20 | 21 | 14.6 | 10.3 | 18.3 | 7.9 | 4.1 | 0 | 8.4 | 9.7 | 12 | 9.2 | 4.1 | -16.3 | -1.8 | 0.6 | 9 | 11.1 | -3.3 | -20.3 | 66.1 | -83 | -27.2 | -24.8 | -23.3 | -10.7 | -5.4 | -14.2 | 5.3 | -11.2 | -12.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.082 | 0.126 | 0.106 | 0.086 | 0.115 | 0.137 | 0.108 | 0.087 | 0.096 | 0.083 | 0.064 | 0.069 | 0.062 | 0.083 | 0.055 | 0.028 | 0.027 | -0.009 | -0.031 | 0.003 | 0.066 | 0.078 | 0.066 | -0.037 | 0.041 | 0.06 | 0.047 | 0.024 | 0.051 | 0.1 | -0.088 | -0.317 | 0.013 | 0.033 | -0.049 | 0.013 | 0.047 | 0.065 | 0.007 | 0.022 | 0.048 | 0.062 | 0.026 | 0.059 | 0.06 | 0.025 | 0.02 | -0.022 | 0.02 | 0.062 | 0.017 | -0.004 | 0.037 | 0.011 | 0.008 | -0.028 | -0.048 | -0.033 | -0.122 | -1.276 | -0.103 | -0.082 | -0.076 | -0.204 | 0.055 | 0.12 | 0.104 | 0.091 | 0.105 | 0.116 | 0.09 | 0.077 | 0.083 | 0.089 | 0.071 | 0.028 | 0.053 | 0.065 | 0.033 | 0.003 | 0.039 | 0.055 | 0.023 | -0.008 | 0.022 | -0.061 | 0.019 | -0.07 | 0.025 | 0.011 | 0.016 | 0.011 | -0.035 | 0.04 | 0.038 | 0.027 | 0.168 | 0.064 | 0.053 | 0.019 | 0.063 | 0.069 | 0.063 | 0.059 | 0.063 | 0.063 | 0.056 | 0.047 | 0.085 | 0.034 | 0.023 | 0 | 0.051 | 0.053 | 0.043 | 0.035 | 0.014 | -0.061 | -0.008 | 0.003 | 0.043 | 0.056 | -0.02 | -0.135 | 0.403 | -0.482 | -0.104 | -0.08 | -0.088 | -0.051 | -0.024 | -0.071 | 0.028 | -0.052 | -0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 11 | 33.4 | 28 | -22.2 | -29.8 | 32 | 23.3 | 13.8 | 25.6 | 15.1 | 11.9 | 10.3 | 13.9 | 14.4 | 7.7 | 6.9 | -1.1 | -3 | -0.8 | -16 | 15.5 | 20.3 | 18 | -15.2 | 12.3 | 28.9 | 11.4 | 57.1 | 0.1 | 23.1 | -28.3 | 5.1 | -19.3 | -67.1 | 5 | 5.6 | 30.8 | 33 | 11.6 | -41.5 | 27.7 | 40 | 11.5 | 22.3 | 20.8 | 28.1 | 15.3 | -7.5 | 8.8 | 44.1 | 8.8 | -5.1 | 34.2 | 16.3 | 6 | -4.9 | 36.3 | -23.6 | -36.9 | -52.8 | -24.5 | -30.8 | -24 | -2.7 | 44.9 | 116.8 | 83.2 | 62 | 78.5 | 96.7 | 68.2 | 56.1 | 53.2 | 65 | 44.7 | 11.4 | 30.5 | 42.8 | 16.6 | -193.5 | 3.9 | 14.5 | 7.4 | -8.3 | 5.3 | -11.5 | 4.9 | -19 | 5.3 | 2.5 | 2.9 | 1.5 | -5.1 | 5.7 | 5.8 | 3.8 | 30.3 | 12.2 | 9.4 | -77.1 | 1.1 | 0.7 | 0.8 | 0.8 | 0.3 | 0.4 | 0.2 | 0.3 | 22.7 | 0.2 | 0.2 | -63 | 7.5 | 6.2 | 10.3 | 11.7 | 15.6 | 0.1 | 0.1 | 8.8 | 5.1 | 0.8 | 3.5 | 11 | 0.1 | 0.1 | 0.4 | -0.4 | -3 | 0.2 | 0.1 | 0.1 | 0.5 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 88 | 140.7 | 108.5 | 126.9 | 119.2 | 159.4 | 112.6 | 92.2 | 81.8 | 74.1 | 51.9 | 58.8 | 48.1 | 73.9 | 40.1 | 17.7 | 5.8 | -9.2 | -24.9 | 24.5 | 21.4 | 75.1 | -66.6 | -33 | 38.6 | 57.8 | 50.3 | -26.7 | 59.2 | 100.8 | -4.6 | -267.2 | 96.8 | 65.1 | -70.8 | 16.5 | 43.6 | 84.8 | 1 | 80 | 64.2 | 139.8 | 35 | 86.4 | 94.4 | 21.3 | 23.9 | -33.3 | 30.2 | 85.9 | 23 | -2.7 | 36.9 | -0.5 | 11.7 | -45.3 | -94.1 | -40.3 | 539.9 | -142.8 | -103.1 | -77.7 | -74.9 | -421.5 | 93.8 | 236.3 | 163.3 | 174 | 151.5 | 174.6 | 113.8 | 101.5 | 101 | 119.2 | 78.8 | 34.8 | 51.9 | 71.2 | 30.6 | 197.4 | 44.7 | 59.1 | 17 | -3.4 | 14.5 | -49.1 | 12.5 | -40.3 | 9.8 | 5.2 | 16.9 | 1.6 | -10.9 | 12 | 10.1 | -0.7 | 49.7 | 26 | 20.1 | 86.6 | 29.9 | 30.4 | 26 | 18.1 | 19.7 | 20.6 | -23.9 | 10 | -3.5 | 5.1 | 3.9 | 41.3 | 1.4 | 4.5 | 0.5 | -1.8 | -7.8 | -23.9 | -1.9 | 0.3 | 1 | 10.1 | -10.8 | -21.8 | 66 | -83.1 | -27.6 | -24.4 | -20.3 | -10.9 | -5.5 | -14.3 | 4.8 | -11.4 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.073 | 0.102 | 0.084 | 0.104 | 0.092 | 0.114 | 0.091 | 0.076 | 0.073 | 0.069 | 0.052 | 0.059 | 0.048 | 0.071 | 0.046 | 0.022 | 0.008 | -0.013 | -0.03 | 0.028 | 0.021 | 0.057 | -0.059 | -0.027 | 0.031 | 0.041 | 0.04 | -0.025 | 0.053 | 0.085 | -0.005 | -0.274 | 0.092 | 0.05 | -0.05 | 0.01 | 0.027 | 0.046 | 0.001 | 0.045 | 0.035 | 0.068 | 0.021 | 0.048 | 0.052 | 0.011 | 0.014 | -0.02 | 0.017 | 0.043 | 0.013 | -0.001 | 0.02 | -0 | 0.009 | -0.034 | -0.087 | -0.037 | 0.577 | -0.735 | -0.084 | -0.059 | -0.058 | -0.203 | 0.037 | 0.08 | 0.069 | 0.067 | 0.069 | 0.075 | 0.057 | 0.05 | 0.053 | 0.057 | 0.045 | 0.021 | 0.034 | 0.04 | 0.021 | 0.143 | 0.036 | 0.044 | 0.016 | -0.003 | 0.017 | -0.049 | 0.013 | -0.047 | 0.015 | 0.008 | 0.029 | 0.004 | -0.024 | 0.027 | 0.021 | -0.002 | 0.105 | 0.044 | 0.036 | 0.177 | 0.06 | 0.068 | 0.061 | 0.056 | 0.062 | 0.062 | -0.092 | 0.046 | -0.016 | 0.022 | 0.022 | 0.263 | 0.008 | 0.025 | 0.002 | -0.007 | -0.028 | -0.089 | -0.009 | 0.001 | 0.005 | 0.051 | -0.064 | -0.145 | 0.402 | -0.482 | -0.106 | -0.079 | -0.076 | -0.052 | -0.024 | -0.071 | 0.026 | -0.053 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.32 | 2.09 | 1.62 | 1.9 | 1.77 | 2.36 | 1.62 | 1.36 | 1.21 | 1.08 | 0.74 | 0.84 | 0.69 | 1.06 | 0.58 | 0.26 | 0.08 | -0.13 | -0.35 | 0.34 | 0.3 | 1.05 | -0.94 | -0.45 | 0.52 | 0.77 | 0.63 | -0.32 | 0.67 | 1.05 | -0.044 | -2.52 | 0.9 | 0.6 | -0.65 | 0.15 | 0.4 | 0.8 | 0.01 | 0.74 | 0.58 | 1.27 | 0.32 | 0.78 | 0.85 | 0.19 | 0.22 | -0.3 | 0.27 | 0.78 | 0.21 | -0.025 | 0.34 | -0.005 | 0.11 | -0.41 | -0.86 | -0.37 | 4.98 | -1.32 | -0.95 | -0.78 | -0.79 | -4.45 | 0.98 | 2.35 | 1.62 | 1.72 | 1.48 | 1.7 | 1.11 | 0.99 | 1 | 0.6 | 0.4 | 0.35 | 0.26 | 0.36 | 0.31 | 1.99 | 0.46 | 0.65 | 0.19 | -0.035 | 0.15 | -0.52 | 0.13 | -0.42 | 0.045 | 0.06 | 0.22 | 0.021 | -0.2 | 0.23 | 0.19 | -0.013 | 0.46 | 0.24 | 0.37 | 1.57 | 0.28 | 0.35 | 0.31 | 0.43 | 0.24 | 0.25 | -0.58 | 0.24 | -0.089 | 0.083 | 0.065 | 1.55 | -0.018 | 0.048 | -0.033 | -0.085 | -0.38 | -1.16 | -0.092 | 0.015 | -0.013 | 0.16 | -0.52 | -1.06 | 1.66 | -2.09 | -1.39 | -1.23 | -1.02 | -0.55 | -0.28 | -0.72 | 0.12 | -0.57 | -0.63 | 0.01 | 0.13 | 0.15 | 0.086 | 0.21 | 0.12 | 0.11 | 0.074 | 0.15 | 0.09 | 0.08 | 0.056 | 0.18 | 0.07 | 0.07 | 0.068 | 0.065 | 0.024 | 0.024 | 0.024 |
EPS Diluted
| 1.31 | 2.08 | 1.6 | 1.88 | 1.75 | 2.35 | 1.6 | 1.34 | 1.2 | 1.07 | 0.73 | 0.83 | 0.68 | 1.04 | 0.57 | 0.25 | 0.08 | -0.13 | -0.35 | 0.34 | 0.3 | 1.05 | -0.93 | -0.45 | 0.51 | 0.75 | 0.62 | -0.31 | 0.66 | 1.04 | -0.044 | -2.52 | 0.89 | 0.59 | -0.65 | 0.15 | 0.4 | 0.78 | 0.01 | 0.71 | 0.56 | 1.21 | 0.3 | 0.74 | 0.81 | 0.18 | 0.21 | -0.3 | 0.27 | 0.77 | 0.2 | -0.025 | 0.34 | -0.004 | 0.1 | -0.39 | -0.86 | -0.37 | 4.98 | -1.32 | -0.95 | -0.78 | -0.79 | -4.45 | 0.96 | 2.32 | 1.59 | 1.69 | 1.45 | 1.66 | 1.09 | 0.97 | 0.98 | 0.58 | 0.39 | 0.34 | 0.26 | 0.35 | 0.3 | 1.94 | 0.44 | 0.62 | 0.19 | -0.034 | 0.14 | -0.52 | 0.13 | -0.41 | 0.045 | 0.06 | 0.22 | 0.021 | -0.2 | 0.22 | 0.19 | -0.013 | 0.45 | 0.23 | 0.36 | 1.52 | 0.27 | 0.33 | 0.29 | 0.43 | 0.22 | 0.23 | -0.58 | 0.24 | -0.089 | 0.078 | 0.06 | 1.55 | -0.018 | 0.045 | -0.033 | -0.085 | -0.38 | -1.16 | -0.092 | 0.015 | -0.013 | 0.16 | -0.52 | -1.06 | 1.66 | -2.09 | -1.39 | -1.23 | -1.02 | -0.55 | -0.28 | -0.72 | 0.12 | -0.57 | -0.63 | 0.01 | 0.13 | 0.15 | 0.086 | 0.21 | 0.12 | 0.11 | 0.074 | 0.15 | 0.09 | 0.08 | 0.056 | 0.18 | 0.07 | 0.07 | 0.068 | 0.065 | 0.024 | 0.024 | 0.024 |
EBITDA
| 127 | 209 | 174.6 | 140.8 | 163.2 | 220 | 160.2 | 131.4 | 132.5 | 101 | 86.5 | 93.2 | 73.7 | 137.8 | 77.6 | 51.1 | 49.4 | 22.1 | 4 | 31.8 | 102.7 | 126.5 | 111.7 | -11.1 | 83.3 | 103 | 91.7 | 58.7 | 90.3 | 155.1 | -5.5 | -87.3 | 59 | 96.2 | -14.3 | 112.3 | 128.4 | 182.3 | 71.2 | 105.1 | 156 | 160.1 | 112.5 | 170.2 | 180.5 | 124.2 | 106.4 | 69.5 | 168.9 | 215.3 | 105.2 | 75.3 | 92 | 36.7 | 19 | 33.9 | 30.5 | 13.8 | -38.2 | -186 | -64.4 | -84.8 | -46.7 | 115.9 | 200.7 | 393.9 | 272.1 | 249.1 | 250.1 | 304.8 | 226.6 | 181.7 | 224.7 | 238.7 | 162 | 77.9 | 116.8 | 156.9 | 92.8 | 28.1 | 87 | 74.8 | 69 | 47.4 | 60.9 | 42 | 56.6 | -23.8 | 41.4 | 59.2 | 41 | 25.9 | 14.1 | 48.9 | 48.6 | 35.3 | 0.5 | 74.6 | 66.8 | 47.3 | 59.2 | 53.2 | 46.8 | 33.8 | 37.3 | 37.3 | 28.1 | 18.1 | 23.5 | 23.1 | 16.2 | -19.6 | 14.3 | 11.3 | 16.7 | 17.1 | 18.4 | 18.5 | 11.5 | 14.2 | 8.1 | -20.5 | -6.5 | -3.9 | -83.8 | 67 | -0.5 | 17.8 | 8.9 | -2.8 | -1.9 | -28.3 | -15 | -2.3 | -2.3 | -743 | 239.7 | 287.2 | 266.3 | -447.1 | 260.8 | 122.6 | 103.1 | -214.7 | 89 | 79.6 | 68 | -135.3 | 50.1 | 50.1 | 50 | -18.8 | 8.2 | 8.2 | 8.1 |
EBITDA Ratio
| 0.105 | 0.151 | 0.135 | 0.115 | 0.127 | 0.157 | 0.13 | 0.108 | 0.118 | 0.094 | 0.086 | 0.094 | 0.074 | 0.133 | 0.09 | 0.065 | 0.065 | 0.032 | 0.005 | 0.036 | 0.1 | 0.097 | 0.098 | -0.009 | 0.068 | 0.073 | 0.073 | 0.055 | 0.081 | 0.131 | -0.005 | -0.09 | 0.056 | 0.074 | -0.01 | 0.071 | 0.078 | 0.1 | 0.048 | 0.059 | 0.086 | 0.078 | 0.068 | 0.094 | 0.1 | 0.065 | 0.062 | 0.041 | 0.093 | 0.107 | 0.058 | 0.038 | 0.051 | 0.025 | 0.015 | 0.026 | 0.028 | 0.013 | -0.041 | -0.958 | -0.053 | -0.064 | -0.036 | 0.056 | 0.08 | 0.134 | 0.115 | 0.096 | 0.114 | 0.13 | 0.113 | 0.09 | 0.118 | 0.115 | 0.093 | 0.048 | 0.076 | 0.089 | 0.064 | 0.02 | 0.069 | 0.056 | 0.066 | 0.042 | 0.07 | 0.042 | 0.061 | -0.028 | 0.061 | 0.086 | 0.07 | 0.059 | 0.031 | 0.111 | 0.102 | 0.079 | 0.001 | 0.126 | 0.121 | 0.097 | 0.119 | 0.119 | 0.111 | 0.105 | 0.117 | 0.112 | 0.108 | 0.082 | 0.11 | 0.099 | 0.092 | -0.125 | 0.086 | 0.062 | 0.059 | 0.065 | 0.065 | 0.069 | 0.054 | 0.067 | 0.039 | -0.103 | -0.039 | -0.026 | -0.511 | 0.389 | -0.002 | 0.057 | 0.034 | -0.013 | -0.008 | -0.141 | -0.08 | -0.011 | -0.013 | -3.23 | 1 | 1 | 1 | -1.469 | 1 | 1 | 1 | -2.005 | 1 | 1 | 1 | -2.701 | 1 | 1 | 1 | -2.293 | 1 | 1 | 1 |