Teqnion AB (publ)
SSE:TEQ.ST
239.5 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,567 | 1,475.6 | 1,324.8 | 920.2 | 659.087 | 579.518 | 463.2 | 197.089 | 178.676 | 175.642 |
| Cost of Revenue
| 862.5 | 804.7 | 759.4 | 520.6 | 399.834 | 363.626 | 261.6 | 118.45 | 168.979 | 103.449 |
| Gross Profit
| 704.5 | 670.9 | 565.4 | 399.6 | 259.253 | 215.892 | 201.6 | 78.639 | 9.697 | 72.192 |
| Gross Profit Ratio
| 0.45 | 0.455 | 0.427 | 0.434 | 0.393 | 0.373 | 0.435 | 0.399 | 0.054 | 0.411 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 53.908 | 40.8 | 54.805 | 43.3 | 12.309 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 447 | 391.4 | 53.908 | 40.8 | 54.805 | 43.3 | 12.309 | 48.854 | 47.729 |
| Other Expenses
| 557 | 54.2 | 5.4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 557 | 501.2 | 436.5 | 306.7 | 201.24 | 227.222 | 145.5 | 60.458 | 54.366 | 51.703 |
| Operating Income
| 147.5 | 169.7 | 144.9 | 104.7 | 60.758 | 39.026 | 56.4 | 18.18 | 9.697 | 21.259 |
| Operating Income Ratio
| 0.094 | 0.115 | 0.109 | 0.114 | 0.092 | 0.067 | 0.122 | 0.092 | 0.054 | 0.121 |
| Total Other Income Expenses Net
| -29 | -9.2 | -6.7 | -1.7 | -4.121 | -2.874 | -1.619 | -0.769 | -3.787 | -2.128 |
| Income Before Tax
| 118.5 | 160.5 | 138.2 | 103 | 56.637 | 36.152 | 53.8 | 17.411 | 10.012 | 19.992 |
| Income Before Tax Ratio
| 0.076 | 0.109 | 0.104 | 0.112 | 0.086 | 0.062 | 0.116 | 0.088 | 0.056 | 0.114 |
| Income Tax Expense
| 22.7 | 35.4 | 27.8 | 23.2 | 12.676 | 3.63 | 4.103 | 3.769 | 3.171 | 5.134 |
| Net Income
| 95.8 | 125 | 110.3 | 79.5 | 43.587 | 32.86 | 53.8 | 13.466 | 7.087 | 14.19 |
| Net Income Ratio
| 0.061 | 0.085 | 0.083 | 0.086 | 0.066 | 0.057 | 0.116 | 0.068 | 0.04 | 0.081 |
| EPS
| 5.58 | 7.55 | 6.84 | 4.95 | 2.7 | 2.14 | 3.34 | 2.24 | 1.28 | 2.554 |
| EPS Diluted
| 5.58 | 7.51 | 6.79 | 4.9 | 2.69 | 2.14 | 3.34 | 2.24 | 1.28 | 2.554 |
| EBITDA
| 222.4 | 229.6 | 186.3 | 143.176 | 85.325 | 55.181 | 45.868 | 27.441 | 15.134 | 24.861 |
| EBITDA Ratio
| 0.142 | 0.156 | 0.141 | 0.156 | 0.129 | 0.095 | 0.099 | 0.139 | 0.085 | 0.142 |