Teleperformance SE
EPA:TEP.PA
90.44 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,076 | 4,385 | 3,960 | 4,208 | 3,946 | 3,684 | 3,431 | 3,072 | 2,660 | 2,791 | 2,564 | 2,371 | 2,070 | 2,099 | 2,081 | 1,960 | 1,689 | 1,740 | 1,658 | 1,513 | 1,245 | 1,237 | 1,196 | 0 | 586.773 | 0 | 586.773 | 0 | 531.556 | 0 | 531.556 | 0 | 516.893 | 0 | 516.893 | 0 | 461.914 | 461.914 | 461.914 | 446.188 | 446.188 | 446.188 | 446.188 | 398.449 | 398.449 | 398.449 | 398.449 | 346.297 | 346.297 | 346.297 | 346.297 | 298.967 | 298.967 | 298.967 | 298.967 | 238.225 | 238.225 | 238.225 | 238.225 | 437.801 | 437.801 | 437.801 | 437.801 | 470.558 | 470.558 | 470.558 | 470.558 | 407.072 | 407.072 | 407.072 | 407.072 |
Cost of Revenue
| 3,461 | 3,789 | 3,494 | 3,635 | 3,490 | 3,204 | 3,022 | 2,656 | 2,465 | 2,413 | 2,292 | 1,618 | 1,387 | 1,369 | 1,377 | 1,284 | 1,151 | 1,162 | 1,124 | 1,022 | 868 | 867 | 849 | 0 | 429.028 | 0 | 429.028 | 0 | 91.449 | 0 | 91.449 | 0 | 0.03 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0.034 | 0.034 | 0.034 | 0.034 | -0.027 | -0.027 | -0.027 | -0.027 | 59.09 | 59.09 | 59.09 | 59.09 | 53.683 | 53.683 | 53.683 | 53.683 | 49.138 | 49.138 | 49.138 | 49.138 | 0.301 | 0.301 | 0.301 | 0.301 | 0.346 | 0.346 | 0.346 | 0.346 | 0.3 | 0.3 | 0.3 | 0.3 |
Gross Profit
| 1,615 | 596 | 466 | 573 | 456 | 480 | 409 | 416 | 195 | 378 | 272 | 753 | 683 | 730 | 704 | 676 | 538 | 578 | 534 | 491 | 377 | 370 | 347 | 0 | 157.746 | 0 | 157.746 | 0 | 440.107 | 0 | 440.107 | 0 | 516.863 | 0 | 516.863 | 0 | 461.914 | 461.914 | 461.914 | 446.154 | 446.154 | 446.154 | 446.154 | 398.476 | 398.476 | 398.476 | 398.476 | 287.207 | 287.207 | 287.207 | 287.207 | 245.285 | 245.285 | 245.285 | 245.285 | 189.087 | 189.087 | 189.087 | 189.087 | 437.5 | 437.5 | 437.5 | 437.5 | 470.212 | 470.212 | 470.212 | 470.212 | 406.772 | 406.772 | 406.772 | 406.772 |
Gross Profit Ratio
| 0.318 | 0.136 | 0.118 | 0.136 | 0.116 | 0.13 | 0.119 | 0.135 | 0.073 | 0.135 | 0.106 | 0.318 | 0.33 | 0.348 | 0.338 | 0.345 | 0.319 | 0.332 | 0.322 | 0.325 | 0.303 | 0.299 | 0.29 | 0 | 0.269 | 0 | 0.269 | 0 | 0.828 | 0 | 0.828 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.829 | 0.829 | 0.829 | 0.829 | 0.82 | 0.82 | 0.82 | 0.82 | 0.794 | 0.794 | 0.794 | 0.794 | 0.999 | 0.999 | 0.999 | 0.999 | 0.999 | 0.999 | 0.999 | 0.999 | 0.999 | 0.999 | 0.999 | 0.999 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.5 | 0 | 36.785 | 0 | 36.785 | 0 | 3.11 | 0 | 3.11 | 0 | 89.99 | 0 | 89.99 | 0 | 81.813 | 81.813 | 81.813 | 79.588 | 79.588 | 79.588 | 79.588 | 71.727 | 71.727 | 71.727 | 71.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.496 | 0.496 | 0.496 | 0.496 | 195.04 | 195.04 | 195.04 | 195.04 | 206.256 | 206.256 | 206.256 | 206.256 | 181.189 | 181.189 | 181.189 | 181.189 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.5 | 0 | 36.785 | 0 | 36.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 701 | 24 | 5 | 4 | 2 | 3 | 1 | 272.5 | 382 | 2 | 5 | 314 | 365 | 347 | 377 | 347 | 317 | 309 | 317 | 264 | 229 | 196 | 205 | 0 | 73.569 | 0 | 73.569 | 0 | 3.11 | 0 | 3.11 | 0 | 89.99 | 0 | 89.99 | 0 | 81.813 | 81.813 | 81.813 | 79.588 | 79.588 | 79.588 | 79.588 | 71.727 | 71.727 | 71.727 | 71.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.496 | 0.496 | 0.496 | 0.496 | 195.04 | 195.04 | 195.04 | 195.04 | 206.256 | 206.256 | 206.256 | 206.256 | 181.189 | 181.189 | 181.189 | 181.189 |
Other Expenses
| 411 | -7 | -11 | -10 | -11 | -6 | -10 | -12.9 | -11.4 | -10 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -195.5 | 0 | -182.108 | 0 | -182.108 | 0 | 0.449 | 0 | 0.449 | 0 | -572.052 | 0 | -572.052 | 0 | -507.294 | -507.294 | -507.294 | 0.064 | 0.064 | 0.064 | 0.064 | -0.102 | -0.102 | -0.102 | -0.102 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 | -0.01 | -0.01 | -0.01 | -0.01 | -620.706 | -620.706 | -620.706 | -620.706 | -661.479 | -661.479 | -661.479 | -661.479 | -575.613 | -575.613 | -575.613 | -575.613 |
Operating Expenses
| 1,112 | 31 | 16 | 14 | 13 | 9 | 11 | 12.9 | 11.4 | 12 | 15 | 458 | 487 | 568 | 513 | 474 | 406 | 409 | 400 | 350 | 288 | 256 | 264 | 0 | -108.539 | 0 | -108.539 | 0 | 3.56 | 0 | 3.56 | 0 | -482.062 | 0 | -482.062 | 0 | -425.48 | -425.48 | -425.48 | 79.652 | 79.652 | 79.652 | 79.652 | 71.626 | 71.626 | 71.626 | 71.626 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 | 0.486 | 0.486 | 0.486 | 0.486 | -425.666 | -425.666 | -425.666 | -425.666 | -455.222 | -455.222 | -455.222 | -455.222 | -394.424 | -394.424 | -394.424 | -394.424 |
Operating Income
| 503 | 565 | 450 | 559 | 443 | 471 | 398 | 403.1 | 183.6 | 366 | 257 | 303 | 190 | 254 | 191 | 214 | 131 | 176 | 132 | 151.6 | 89 | 119 | 86 | 0 | 49.207 | 0 | 49.207 | 0 | 38.894 | 0 | 38.894 | 0 | 34.801 | 0 | 34.801 | 0 | 36.433 | 36.433 | 36.433 | 47.532 | 47.532 | 47.532 | 47.532 | 43.34 | 43.34 | 43.34 | 43.34 | 33.557 | 33.557 | 33.557 | 33.557 | 26.869 | 26.869 | 26.869 | 26.869 | 21.229 | 21.229 | 21.229 | 21.229 | 11.834 | 11.834 | 11.834 | 11.834 | 14.989 | 14.989 | 14.989 | 14.989 | 12.348 | 12.348 | 12.348 | 12.348 |
Operating Income Ratio
| 0.099 | 0.129 | 0.114 | 0.133 | 0.112 | 0.128 | 0.116 | 0.131 | 0.069 | 0.131 | 0.1 | 0.128 | 0.092 | 0.121 | 0.092 | 0.109 | 0.078 | 0.101 | 0.08 | 0.1 | 0.071 | 0.096 | 0.072 | 0 | 0.084 | 0 | 0.084 | 0 | 0.073 | 0 | 0.073 | 0 | 0.067 | 0 | 0.067 | 0 | 0.079 | 0.079 | 0.079 | 0.107 | 0.107 | 0.107 | 0.107 | 0.109 | 0.109 | 0.109 | 0.109 | 0.097 | 0.097 | 0.097 | 0.097 | 0.09 | 0.09 | 0.09 | 0.09 | 0.089 | 0.089 | 0.089 | 0.089 | 0.027 | 0.027 | 0.027 | 0.027 | 0.032 | 0.032 | 0.032 | 0.032 | 0.03 | 0.03 | 0.03 | 0.03 |
Total Other Income Expenses Net
| -99 | -104 | -78 | -44 | -57 | -50 | -44 | -38 | -79.6 | -43 | -49 | -31 | -19 | -25 | -25 | -29 | -10 | -23 | -4 | -14 | -5 | -3 | -7 | 0 | -2.735 | 0 | -2.735 | 0 | -2.078 | 0 | -2.078 | 0 | -5.917 | 0 | -5.917 | 0 | -3.917 | -3.917 | -3.917 | -3.555 | -3.555 | -3.555 | -3.555 | -3.597 | -3.597 | -3.597 | -3.597 | -4.567 | -4.567 | -4.567 | -4.567 | -3.397 | -3.397 | -3.397 | -3.397 | -4.071 | -4.071 | -4.071 | -4.071 | 3.919 | 3.919 | 3.919 | 3.919 | 4.49 | 4.49 | 4.49 | 4.49 | 4.111 | 4.111 | 4.111 | 4.111 |
Income Before Tax
| 404 | 461 | 372 | 515 | 386 | 421 | 354 | 363 | 104 | 323 | 208 | 264 | 171 | 139 | 166 | 179 | 121 | 159 | 122 | 134 | 84 | 110 | 79 | 0 | 46.472 | 0 | 46.472 | 0 | 36.817 | 0 | 36.817 | 0 | 28.884 | 0 | 28.884 | 0 | 32.516 | 32.516 | 32.516 | 43.977 | 43.977 | 43.977 | 43.977 | 39.743 | 39.743 | 39.743 | 39.743 | 28.99 | 28.99 | 28.99 | 28.99 | 23.472 | 23.472 | 23.472 | 23.472 | 17.158 | 17.158 | 17.158 | 17.158 | 15.753 | 15.753 | 15.753 | 15.753 | 19.48 | 19.48 | 19.48 | 19.48 | 16.459 | 16.459 | 16.459 | 16.459 |
Income Before Tax Ratio
| 0.08 | 0.105 | 0.094 | 0.122 | 0.098 | 0.114 | 0.103 | 0.118 | 0.039 | 0.116 | 0.081 | 0.111 | 0.083 | 0.066 | 0.08 | 0.091 | 0.072 | 0.091 | 0.074 | 0.089 | 0.067 | 0.089 | 0.066 | 0 | 0.079 | 0 | 0.079 | 0 | 0.069 | 0 | 0.069 | 0 | 0.056 | 0 | 0.056 | 0 | 0.07 | 0.07 | 0.07 | 0.099 | 0.099 | 0.099 | 0.099 | 0.1 | 0.1 | 0.1 | 0.1 | 0.084 | 0.084 | 0.084 | 0.084 | 0.079 | 0.079 | 0.079 | 0.079 | 0.072 | 0.072 | 0.072 | 0.072 | 0.036 | 0.036 | 0.036 | 0.036 | 0.041 | 0.041 | 0.041 | 0.041 | 0.04 | 0.04 | 0.04 | 0.04 |
Income Tax Expense
| 113 | 130 | 101 | 144 | 112 | 119 | 99 | 102 | 41 | 68 | 63 | 74 | 48 | 58 | 49 | 49 | 34 | 40 | 38 | 39 | 27 | 34 | 26 | 0 | 14.142 | 0 | 14.142 | 0 | 12.962 | 0 | 12.962 | 0 | 10.299 | 0 | 10.299 | 0 | 10.328 | 10.328 | 10.328 | 14.106 | 14.106 | 14.106 | 14.106 | 14.387 | 14.387 | 14.387 | 14.387 | 10.477 | 10.477 | 10.477 | 10.477 | 8.28 | 8.28 | 8.28 | 8.28 | 5.923 | 5.923 | 5.923 | 5.923 | 4.249 | 4.249 | 4.249 | 4.249 | 6.557 | 6.557 | 6.557 | 6.557 | 5.506 | 5.506 | 5.506 | 5.506 |
Net Income
| 291 | 331 | 271 | 371 | 274 | 302 | 255 | 261 | 63 | 255 | 145 | 189 | 123 | 196 | 116 | 128 | 86 | 117 | 83 | 93 | 57 | 76 | 53 | 0 | 32.33 | 0 | 32.33 | 0 | 23.854 | 0 | 23.854 | 0 | 18.585 | 0 | 18.585 | 0 | 22.189 | 22.189 | 22.189 | 29.871 | 29.871 | 29.871 | 29.871 | 25.356 | 25.356 | 25.356 | 25.356 | 18.513 | 18.513 | 18.513 | 18.513 | 15.192 | 15.192 | 15.192 | 15.192 | 11.235 | 11.235 | 11.235 | 11.235 | 11.504 | 11.504 | 11.504 | 11.504 | 12.923 | 12.923 | 12.923 | 12.923 | 10.953 | 10.953 | 10.953 | 10.953 |
Net Income Ratio
| 0.057 | 0.075 | 0.068 | 0.088 | 0.069 | 0.082 | 0.074 | 0.085 | 0.024 | 0.091 | 0.057 | 0.08 | 0.059 | 0.093 | 0.056 | 0.065 | 0.051 | 0.067 | 0.05 | 0.061 | 0.046 | 0.061 | 0.044 | 0 | 0.055 | 0 | 0.055 | 0 | 0.045 | 0 | 0.045 | 0 | 0.036 | 0 | 0.036 | 0 | 0.048 | 0.048 | 0.048 | 0.067 | 0.067 | 0.067 | 0.067 | 0.064 | 0.064 | 0.064 | 0.064 | 0.053 | 0.053 | 0.053 | 0.053 | 0.051 | 0.051 | 0.051 | 0.051 | 0.047 | 0.047 | 0.047 | 0.047 | 0.026 | 0.026 | 0.026 | 0.026 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 |
EPS
| 4.85 | 5.63 | 4.64 | 6.29 | 4.67 | 5.14 | 4.34 | 4.45 | 1.07 | 4.34 | 2.51 | 3.21 | 2.1 | 3.33 | 1.98 | 2.19 | 1.49 | 1.99 | 1.45 | 1.63 | 1 | 1.31 | 0.94 | 0 | 0.58 | 0 | 0.58 | 0 | 0.42 | 0 | 0.42 | 0 | 0.33 | 0 | 0.33 | 0 | 0.39 | 0.39 | 0.39 | 0.54 | 0.54 | 0.54 | 0.54 | 0.45 | 0.45 | 0.45 | 0.45 | 0.41 | 0.41 | 0.41 | 0.41 | 0.32 | 0.32 | 0.32 | 0.32 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.21 | 0.21 | 0.21 | 0.21 |
EPS Diluted
| 4.83 | 5.6 | 4.59 | 6.21 | 4.59 | 5.04 | 4.32 | 4.44 | 1.07 | 4.33 | 2.48 | 3.21 | 2.09 | 3.33 | 1.98 | 2.18 | 1.49 | 1.99 | 1.45 | 1.63 | 1 | 1.31 | 0.94 | 0 | 0.58 | 0 | 0.58 | 0 | 0.42 | 0 | 0.42 | 0 | 0.33 | 0 | 0.33 | 0 | 0.39 | 0.39 | 0.39 | 0.54 | 0.54 | 0.54 | 0.54 | 0.45 | 0.45 | 0.45 | 0.45 | 0.41 | 0.41 | 0.41 | 0.41 | 0.32 | 0.32 | 0.32 | 0.32 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.21 | 0.21 | 0.21 | 0.21 |
EBITDA
| 762 | 895 | 744 | 909 | 739 | 730 | 646 | 653 | 435.6 | 629 | 489 | 402 | 308 | 347 | 319 | 303 | 214 | 244 | 212 | 207.6 | 143 | 157 | 140 | 0 | 74.481 | 0 | 74.481 | 0 | 63.123 | 0 | 63.123 | 0 | 57.736 | 0 | 57.736 | 0 | 55.64 | 55.64 | 55.64 | 65.381 | 65.381 | 65.381 | 65.381 | 59.305 | 59.305 | 59.305 | 59.305 | 47.255 | 47.255 | 47.255 | 47.255 | 38.573 | 38.573 | 38.573 | 38.573 | 31.055 | 31.055 | 31.055 | 31.055 | 21.679 | 21.679 | 21.679 | 21.679 | 24.927 | 24.927 | 24.927 | 24.927 | 20.801 | 20.801 | 20.801 | 20.801 |
EBITDA Ratio
| 0.15 | 0.205 | 0.188 | 0.212 | 0.187 | 0.201 | 0.188 | 0.211 | 0.164 | 0.221 | 0.191 | 0.17 | 0.149 | 0.165 | 0.153 | 0.155 | 0.127 | 0.14 | 0.128 | 0.137 | 0.115 | 0.127 | 0.117 | 0 | 0.127 | 0 | 0.127 | 0 | 0.119 | 0 | 0.119 | 0 | 0.112 | 0 | 0.112 | 0 | 0.12 | 0.12 | 0.12 | 0.147 | 0.147 | 0.147 | 0.147 | 0.149 | 0.149 | 0.149 | 0.149 | 0.136 | 0.136 | 0.136 | 0.136 | 0.129 | 0.129 | 0.129 | 0.129 | 0.13 | 0.13 | 0.13 | 0.13 | 0.05 | 0.05 | 0.05 | 0.05 | 0.053 | 0.053 | 0.053 | 0.053 | 0.051 | 0.051 | 0.051 | 0.051 |