Telia Company AB (publ)

SSE:TELIA.ST

24.58 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Revenue 88,78590,82788,34389,19085,96583,55979,86784,17886,569101,060101,700104,898104,354106,582109,161103,58596,34491,06087,66181,93782,42559,483
Cost of Revenue 68,02259,94458,31157,03554,08252,16249,16650,69152,78258,09157,88358,38856,98057,60460,96556,96254,19648,64047,28743,10446,68838,182
Gross Profit 20,76330,88330,03232,15531,88331,39730,70133,48733,78742,96943,81746,51047,37448,97848,19646,62342,14842,42040,37438,83335,73721,301
Gross Profit Ratio 0.2340.340.340.3610.3710.3760.3840.3980.390.4250.4310.4430.4540.460.4420.450.4370.4660.4610.4740.4340.358
Reseach & Development Expenses 1,1139273592981521642861731472282943855088011,00801,7322,5640000
General & Administrative Expenses 6,1977,0836,5036,2425,9295,0225,5885,7315,8367,1306,4946,5476,4617,9028,06306,7606,31723,70621,36723,16118,667
Selling & Marketing Expenses 2,79913,10213,98515,05114,15313,27412,72613,50714,26915,62915,93517,03917,31816,59115,64726,29115,81913,4860000
SG&A 8,99620,18520,48821,29320,08218,29618,31419,23820,10522,75922,42923,58623,77924,49323,71026,29122,57919,80323,70621,36723,16118,667
Other Expenses 50,051-194-124-204-228266168128-12267157-6,480-8,399-188-9,096-7,697-5,579-1,060-3,548-1,622-528
Operating Expenses 10,10920,91820,72321,38720,00618,29918,41519,17419,81623,64623,60831,27817,80716,89526,99327,07123,69022,51026,05423,58821,40932,724
Operating Income 10,6549,8579,605-9,03512,29313,23813,69021,09014,60622,67924,46228,28829,56732,08330,32428,64826,15525,48914,32018,79314,328-10,895
Operating Income Ratio 0.120.1090.109-0.1010.1430.1580.1710.2510.1690.2240.2410.270.2830.3010.2780.2770.2710.280.1630.2290.174-0.183
Total Other Income Expenses Net -9,654-22,6392,993-12,030-2,939-2,113-2,8294,936-2,2837841,1599,250-2,793-2,1476,4116,8596,7935,3162,6993,548-429528
Income Before Tax 1,000-12,78212,598-21,0659,35410,9869,45719,24911,68920,10721,36824,48226,77429,93627,61426,41125,25125,22617,01917,44813,899-11,616
Income Before Tax Ratio 0.011-0.1410.143-0.2360.1090.1310.1180.2290.1350.1990.210.2330.2570.2810.2530.2550.2620.2770.1940.2130.169-0.195
Income Tax Expense 1,0991,3819371,4121,7531,4961,0412,8162,1574,5084,6013,3145,7026,3746,3344,9694,9535,9433,3253,1843,850-3,619
Net Income 303-14,16311,680-22,4777,0933,1799,6083,7328,55114,50214,97019,88621,07223,56221,28021,44220,29819,28313,69414,26410,049-7,997
Net Income Ratio 0.003-0.1560.132-0.2520.0830.0380.120.0440.0990.1430.1470.190.2020.2210.1950.2070.2110.2120.1560.1740.122-0.134
EPS 0.077-3.512.81-5.51.70.742.240.861.973.353.464.594.214.734.24.233.943.782.562.771.95-2.56
EPS Diluted 0.077-3.512.81-5.51.70.742.240.861.973.353.464.594.214.734.24.233.943.782.562.771.95-2.56
EBITDA 36,01748,79329,62818,82632,39728,34832,94031,52439,22040,26442,06949,70743,36046,09443,82540,75938,86637,50627,53130,97132,5769,606
EBITDA Ratio 0.4060.5370.3350.2110.3770.3390.4120.3740.4530.3980.4140.4740.4160.4320.4010.3930.4030.4120.3140.3780.3950.161