TELA Bio, Inc.
NASDAQ:TELA
3.075 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 26.496 | 37.143 | 46.729 | 58.202 | 65.266 | 30.124 | 42.019 | 54.226 | 27.725 | 33.016 | 43.931 | 53.636 | 60.292 | 65.829 | 74.394 | 81.467 | 85.471 | 41.411 | 45.302 | 10.701 | 18.162 | -17.278 | 17.278 | -11.346 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.289 | 9.285 | 0 | 0 | 34.556 | 0 | 22.692 |
Cash and Short Term Investments
| 26.496 | 37.143 | 46.729 | 58.202 | 65.266 | 30.124 | 42.019 | 54.226 | 27.725 | 33.016 | 43.931 | 53.636 | 60.292 | 65.829 | 74.394 | 81.467 | 85.471 | 46.7 | 54.587 | 10.701 | 18.162 | 17.278 | 17.278 | 11.346 |
Net Receivables
| 9.397 | 10.255 | 9.737 | 8.072 | 7.894 | 6.654 | 6.621 | 5.688 | 5.306 | 4.311 | 4.234 | 3.573 | 3.545 | 2.795 | 2.683 | 2.64 | 2.586 | 2.047 | 2.836 | 2.278 | 1.897 | 0 | 1.298 | 0 |
Inventory
| 13.372 | 13.602 | 13.162 | 14.323 | 14.098 | 15.105 | 11.792 | 12.138 | 10.291 | 10.267 | 7.658 | 6.269 | 4.503 | 4.688 | 3.907 | 4.042 | 4.572 | 4.803 | 4.603 | 4.272 | 4.599 | 0 | 4.348 | 0 |
Other Current Assets
| 1.844 | 1.618 | 2.098 | 1.655 | 1.91 | 1.619 | 2.015 | 1.903 | 2.312 | 2.735 | 3.232 | 2.061 | 2.395 | 1.892 | 2.241 | 0.867 | 1.484 | 1.763 | 2.308 | 0.365 | 0.384 | 0 | 0.33 | 0 |
Total Current Assets
| 51.109 | 62.618 | 71.726 | 82.252 | 89.168 | 53.502 | 62.447 | 73.955 | 45.634 | 50.329 | 59.055 | 65.539 | 70.735 | 75.204 | 83.225 | 89.016 | 94.113 | 55.313 | 64.334 | 17.616 | 25.042 | 17.278 | 23.254 | 11.346 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.2 | 4.229 | 3.938 | 2.851 | 2.909 | 2.882 | 2.909 | 3.014 | 3.01 | 2.799 | 1.186 | 0.891 | 0.609 | 0.584 | 0.626 | 0.652 | 0.678 | 0.693 | 0.677 | 0.716 | 0.712 | 0 | 0.758 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.929 | 2.024 | 2.119 | 2.214 | 2.309 | 2.404 | 2.499 | 2.594 | 2.689 | 2.227 | 2.303 | 2.379 | 2.455 | 2.531 | 2.607 | 2.683 | 2.759 | 2.835 | 2.911 | 2.987 | 3.063 | 0 | 3.215 | 0 |
Goodwill and Intangible Assets
| 1.929 | 2.024 | 2.119 | 2.214 | 2.309 | 2.404 | 2.499 | 2.594 | 2.689 | 2.227 | 2.303 | 2.379 | 2.455 | 2.531 | 2.607 | 2.683 | 2.759 | 2.835 | 2.911 | 2.987 | 3.063 | 0 | 3.215 | 0 |
Long Term Investments
| 2.965 | 2.965 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0 | 0 | -0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.001 | 0.001 | 0.265 | 0 | -5.218 | -5.286 | -5.408 | -5.608 | -5.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.731 | 0.099 | -17.278 | 0 | -11.346 |
Total Non-Current Assets
| 9.095 | 9.219 | 6.322 | 5.065 | 5.218 | 5.286 | 5.408 | 5.608 | 5.699 | 5.026 | 3.489 | 3.27 | 3.064 | 3.115 | 3.233 | 3.335 | 3.437 | 3.528 | 3.588 | 5.434 | 3.874 | -17.278 | 3.973 | -11.346 |
Total Assets
| 60.204 | 71.837 | 78.048 | 87.317 | 94.386 | 58.788 | 67.855 | 79.563 | 51.333 | 55.355 | 62.544 | 68.809 | 73.799 | 78.319 | 86.458 | 92.351 | 97.55 | 58.841 | 67.922 | 23.05 | 28.916 | 0 | 27.227 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 2.314 | 3.357 | 1.667 | 3.091 | 2.25 | 5.216 | 1.534 | 4.856 | 2.246 | 5.703 | 2.414 | 2.334 | 1.277 | 0.965 | 0.652 | 0.976 | 0.948 | 1.389 | 3.171 | 1.701 | 2.109 | 0 | 3.421 | 0 |
Short Term Debt
| 0.571 | 0.568 | 0.565 | 0.345 | 0.343 | 0.342 | 0.34 | 0.338 | 0.336 | 0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -0.345 | -0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 12.104 | 11.254 | 14.735 | 12.243 | 10.795 | 8.848 | 10.529 | 10.02 | 9.344 | 6.236 | 8.161 | 7.043 | 6.017 | 4.673 | 5.953 | 4.369 | 2.675 | 2.843 | 3.542 | 4.608 | 5.54 | 0 | 6.138 | 0 |
Total Current Liabilities
| 14.989 | 15.179 | 16.967 | 15.334 | 13.045 | 14.406 | 12.403 | 15.214 | 11.926 | 12.286 | 10.575 | 9.377 | 7.294 | 5.638 | 6.605 | 5.345 | 3.623 | 4.232 | 6.713 | 6.309 | 7.649 | 0 | 9.559 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 40.817 | 40.665 | 40.515 | 40.363 | 40.212 | 40.063 | 39.916 | 39.766 | 39.617 | 31.669 | 31.491 | 31.315 | 31.145 | 30.982 | 30.827 | 30.673 | 30.524 | 30.381 | 30.243 | 30.108 | 29.977 | 0 | 29.733 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.528 | 1.609 | 1.685 | 1.068 | 1.124 | 1.178 | 1.231 | 1.282 | 1.332 | 1.362 | 0.38 | 0.388 | 0.395 | 0.008 | 0 | 0 | 0 | 0.001 | 0.004 | 147.033 | 0.007 | 0 | 125.795 | 0 |
Total Non-Current Liabilities
| 42.345 | 42.274 | 42.2 | 41.431 | 41.336 | 41.241 | 41.147 | 41.048 | 40.949 | 33.031 | 31.871 | 31.703 | 31.54 | 30.99 | 30.827 | 30.673 | 30.524 | 30.382 | 30.247 | 177.141 | 29.984 | 0 | 155.528 | 0 |
Total Liabilities
| 57.334 | 57.453 | 59.167 | 56.765 | 54.381 | 55.647 | 53.55 | 56.262 | 52.875 | 45.317 | 42.446 | 41.08 | 38.834 | 36.628 | 37.432 | 36.018 | 34.147 | 34.614 | 36.96 | 183.45 | 37.633 | 0 | 165.087 | 0 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.644 | 141.063 | 124.15 | 124.15 | 111.349 |
Common Stock
| 0.025 | 0.025 | 0.024 | 0.024 | 0.024 | 0.019 | 0.019 | 0.019 | 0.015 | 0.015 | 0.015 | 0.015 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.011 | 0.011 | 0 | 0.008 | 0 | 0 | 0 |
Retained Earnings
| -339.15 | -326.55 | -320.889 | -307.999 | -297.042 | -286.252 | -274.225 | -264.246 | -253.532 | -240.791 | -229.929 | -221.31 | -213.044 | -204.789 | -196.653 | -188.863 | -181.16 | -175.079 | -167.859 | -160.398 | -153.744 | 0 | -137.86 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0.098 | 0.097 | 0.091 | 0.135 | 0.084 | 0.12 | 0.15 | 0.262 | 0.129 | -0.005 | -0.052 | -0.043 | -0.081 | -0.082 | -0.071 | -0.017 | 0.012 | 0.008 | -0.019 | -0.002 | -0.003 | -137.86 | -3.243 | -108.171 |
Other Total Stockholders Equity
| 341.897 | 340.812 | 339.655 | 338.392 | 336.939 | 289.254 | 288.361 | 287.266 | 251.846 | 250.819 | 250.064 | 249.067 | 248.076 | 246.548 | 245.736 | 245.199 | 244.537 | 199.287 | 198.829 | 145.384 | 3.959 | 0 | -120.907 | 0 |
Total Shareholders Equity
| 2.87 | 14.384 | 18.881 | 30.552 | 40.005 | 3.141 | 14.305 | 23.301 | -1.542 | 10.038 | 20.098 | 27.729 | 34.965 | 41.691 | 49.026 | 56.333 | 63.403 | 24.227 | 30.962 | -160.4 | -8.717 | -13.71 | -137.86 | 3.178 |
Total Equity
| 2.87 | 14.384 | 18.881 | 30.552 | 40.005 | 3.141 | 14.305 | 23.301 | -1.542 | 10.038 | 20.098 | 27.729 | 34.965 | 41.691 | 49.026 | 56.333 | 63.403 | 24.227 | 30.962 | -160.4 | -8.717 | -13.71 | -137.86 | 3.178 |
Total Liabilities & Shareholders Equity
| 60.204 | 71.837 | 78.048 | 87.317 | 94.386 | 58.788 | 67.855 | 79.563 | 51.333 | 55.355 | 62.544 | 68.809 | 73.799 | 78.319 | 86.458 | 92.351 | 97.55 | 58.841 | 67.922 | 23.05 | 28.916 | -13.71 | 27.227 | 3.178 |