Techstep ASA
OSE:TECH.OL
8.329 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,088.97 | 1,323.126 | 1,305.09 | 1,142.866 | 1,132.059 | 1,064.114 | 789.473 | 573.498 | 56.41 | 51.481 | 71.185 | 44.131 | 51.252 | 53.491 | 106.545 | 101.866 | 45.956 | 42.481 | 23.973 |
| Cost of Revenue
| 1,048.757 | 863.007 | 845.305 | 764.579 | 852.722 | 769.695 | 679.463 | 494.215 | 35.846 | 35.817 | 42.671 | 40.189 | 6.162 | 5.601 | 9.928 | 12.423 | 0 | 0 | 0 |
| Gross Profit
| 40.213 | 460.119 | 459.785 | 378.287 | 279.337 | 294.419 | 110.01 | 79.283 | 20.564 | 15.664 | 28.514 | 3.942 | 45.09 | 47.89 | 96.617 | 89.443 | 45.956 | 42.481 | 23.973 |
| Gross Profit Ratio
| 0.037 | 0.348 | 0.352 | 0.331 | 0.247 | 0.277 | 0.139 | 0.138 | 0.365 | 0.304 | 0.401 | 0.089 | 0.88 | 0.895 | 0.907 | 0.878 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2.505 | 26.908 | 20.469 | 1.732 | 2.31 | 17.73 | 16.358 | 16.603 | 12.715 | 11.493 | 9.535 | 9.515 | 0 | 0 | 0 | 0 | 11.992 | 11.314 | 8.767 |
| Selling & Marketing Expenses
| 3.448 | 12.853 | 15.809 | 7.681 | 7.379 | 10.7 | 10.265 | 7.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 75.757 | 39.761 | 36.278 | 9.413 | 9.689 | 28.43 | 26.623 | 24.11 | 12.715 | 11.493 | 9.535 | 9.515 | 0 | 0 | 0 | 0 | 11.992 | 11.314 | 8.767 |
| Other Expenses
| 474.1 | 502.605 | 516.843 | 388.46 | 280.9 | 263.708 | -3.907 | -2.666 | 19.976 | 22.879 | 27.394 | 29.671 | 107.468 | 88.379 | 132.595 | 322.201 | 9.008 | 21.302 | 14.926 |
| Operating Expenses
| 75.757 | 542.366 | 553.121 | 397.873 | 290.589 | 292.138 | 125.373 | 86.091 | 32.691 | 34.372 | 36.929 | 39.186 | 107.468 | 88.379 | 132.595 | 322.201 | 76.513 | 80.028 | 71.336 |
| Operating Income
| -35.544 | -80.186 | -92.296 | -18.207 | -8.682 | 22.362 | -23.147 | -24.319 | -5.145 | -18.706 | -8.416 | -42.143 | -62.378 | -40.489 | -35.978 | -232.758 | -30.557 | -37.547 | -19.61 |
| Operating Income Ratio
| -0.033 | -0.061 | -0.071 | -0.016 | -0.008 | 0.021 | -0.029 | -0.042 | -0.091 | -0.363 | -0.118 | -0.955 | -1.217 | -0.757 | -0.338 | -2.285 | -0.665 | -0.884 | -0.818 |
| Total Other Income Expenses Net
| -24.008 | 16.016 | -26.454 | 1.375 | -53.706 | 16.728 | -36.16 | -43.846 | -43.984 | 3.462 | 0.28 | -4.333 | 0 | 0.377 | -0.994 | -11.199 | -4.177 | -10.745 | 21.332 |
| Income Before Tax
| -59.552 | -64.17 | -118.75 | -16.832 | -62.388 | 19.009 | -51.523 | -50.654 | -56.111 | -15.246 | -8.135 | -39.577 | 0 | -40.112 | -36.972 | -243.957 | -34.734 | -48.292 | -26.031 |
| Income Before Tax Ratio
| -0.055 | -0.048 | -0.091 | -0.015 | -0.055 | 0.018 | -0.065 | -0.088 | -0.995 | -0.296 | -0.114 | -0.897 | 0 | -0.75 | -0.347 | -2.395 | -0.756 | -1.137 | -1.086 |
| Income Tax Expense
| -15.006 | 4.445 | -16.091 | 6.725 | 1.941 | -2.32 | -3.846 | -5.954 | -0.16 | 0.186 | 0.701 | 0.726 | -7.307 | 18.807 | -0.009 | -0.041 | -4.387 | 5.726 | 5.882 |
| Net Income
| -44.546 | -68.615 | -102.659 | -23.557 | -64.329 | 20.685 | -47.773 | -40.455 | -43.088 | -9.836 | -8.836 | -40.303 | -37.571 | -58.919 | -36.962 | -243.916 | -34.524 | -54.018 | -31.913 |
| Net Income Ratio
| -0.041 | -0.052 | -0.079 | -0.021 | -0.057 | 0.019 | -0.061 | -0.071 | -0.764 | -0.191 | -0.124 | -0.913 | -0.733 | -1.101 | -0.347 | -2.394 | -0.751 | -1.272 | -1.331 |
| EPS
| -1.43 | -2.51 | -5.44 | -1.29 | -4.04 | 1.35 | -3.48 | -6.46 | -42.53 | -9.51 | -8.68 | -43.07 | -51.75 | -81.51 | -51.13 | -343.47 | -77.13 | -133.91 | -105.94 |
| EPS Diluted
| -1.43 | -2.51 | -5.44 | -1.29 | -4.04 | 1.35 | -3.48 | -6.46 | -42.53 | -9.51 | -8.68 | -43.07 | -51.75 | -81.51 | -51.13 | -336.01 | -76.54 | -133.63 | -105.94 |
| EBITDA
| 136.975 | 87.528 | 70.656 | 97.018 | 28.55 | 23.095 | 8.928 | 11.207 | 42.139 | -10.322 | 0.161 | -18.104 | -35.442 | -31.621 | -23.563 | -10.228 | -31.444 | -44.289 | -49.23 |
| EBITDA Ratio
| 0.126 | 0.066 | 0.054 | 0.085 | 0.025 | 0.022 | 0.011 | 0.02 | 0.747 | -0.201 | 0.002 | -0.41 | -0.692 | -0.591 | -0.221 | -0.1 | -0.684 | -1.043 | -2.054 |