PT Dana Brata Luhur Tbk

IDX:TEBE.JK

660 (IDR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016
Assets:
Current Assets:
Cash & Cash Equivalents 403,394.691409,185.23251,984.80645,361.95740,352.28146,923.2332,711.622241.577
Short Term Investments 00000000
Cash and Short Term Investments 403,394.691409,185.23251,984.80645,361.95740,352.28146,923.2332,711.622241.577
Net Receivables 33,541.82137,629.41727,035.63933,284.00962,500.35964,4963,3605,520.41
Inventory 10,892.5016,924.7964,962.9813,593.7093,611.4123,444.531-3,3600
Other Current Assets 2,148.645680.267,081.506556.05246,108.224217.7854,162.2295,653.529
Total Current Assets 449,977.658454,419.703291,282.05282,923.19161,552.193132,483.8746,873.8515,895.106
Non-Current Assets:
Property, Plant & Equipment, Net 675,509.74729,157.314663,913.777710,388.981714,312.453756,644.6425,384.361162.63
Goodwill 00000000
Intangible Assets 007.574.321174.006166.98600
Goodwill and Intangible Assets 0-100,764.5037.574.321174.006166.98600
Long Term Investments 277.603100,764.503187.1200000
Tax Assets 7,417.83415,679.21514,851.4353,822.4942,788.8587,763.644167.07782.171
Other Non-Current Assets 17,717.819103,249.15518,819.0336,829.92920,086.381,203.25900
Total Non-Current Assets 700,922.996848,085.684697,778.862751,115.725737,361.697765,778.5315,551.438244.801
Total Assets 1,150,900.6541,302,505.387989,060.914834,038.915898,913.89898,262.40512,425.2896,139.907
Liabilities & Equity:
Current Liabilities:
Account Payables 20,971.62123,911.51417,089.6248,682.21323,025.70427,308.915350.023733.993
Short Term Debt 629.97134,55042,60038,568.46167,724.134113,150.262116.340
Tax Payables 629.9761,010.48439,133.4029,367.00615,521.87526,353.223438.301370.568
Deferred Revenue 13,337.3238,904.4312,980.65531,407.5685,412.49926,353.223438.3010
Other Current Liabilities 12,702.13967,638.85943,525.09913.4224,138.95527,912.3843,000370.568
Total Current Liabilities 47,641.053235,004.803116,195.37878,671.662120,301.292194,724.7843,904.6641,104.561
Non-Current Liabilities:
Long Term Debt 0044,55087,150102,249.86103,981.20400
Deferred Revenue Non-Current 00000000
Deferred Tax Liabilities Non-Current 000005,764.98800
Other Non-Current Liabilities 16,170.0413,188.46714,451.14212,838.28316,784.30412,413.471668.308328.683
Total Non-Current Liabilities 16,170.0413,188.46759,001.14299,988.283119,034.164122,159.663668.308328.683
Total Liabilities 63,811.093248,193.27175,196.52178,659.945239,335.456316,884.4474,572.9721,433.244
Equity:
Preferred Stock 00000000
Common Stock 128,500128,500128,500128,500100,000100,000550550
Retained Earnings 672,649.563639,771.785400,950.411243,683.102247,816.296202,588.8917,300.3174,156.663
Accumulated Other Comprehensive Income/Loss 110110110110110202,588.8917,300.3174,156.663
Other Total Stockholders Equity 277,967.904278,094.443278,094.443277,967.904306,467.90471,411.109-7,300.317-4,156.663
Total Shareholders Equity 1,079,227.4671,046,476.228807,654.854650,261.006654,394.2576,588.8917,850.3174,706.663
Total Equity 1,087,089.5611,054,312.117813,864.394655,378.97659,578.434581,377.9587,852.3174,706.663
Total Liabilities & Shareholders Equity 1,150,900.6541,302,505.387989,060.914834,038.915898,913.89898,262.40512,425.2896,139.907