TeamLease Services Limited
NSE:TEAMLEASE.NS
2990.25 (INR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 25,798.5 | 24,319.7 | 24,453.6 | 22,726 | 21,716.014 | 20,272.741 | 20,082.757 | 19,550.534 | 18,793.943 | 18,174.102 | 17,620.783 | 15,235.565 | 13,767.781 | 13,405.229 | 12,754.233 | 11,290.636 | 11,364.469 | 13,302.988 | 13,513.959 | 12,677.959 | 12,512.32 | 11,633.771 | 11,722.327 | 10,906.58 | 10,213.317 | 9,774.777 | 9,180.632 | 8,756.113 | 8,529.632 | 8,168.616 | 8,146.711 | 7,225.736 | 6,877.618 | 6,641.843 | 6,310.89 | 6,432.598 | 5,663.853 | 5,317.479 | 5,317.479 |
Cost of Revenue
| 25,707.1 | 24,088.8 | 23,552.7 | 21,948.6 | 21,031.251 | 19,506.51 | 19,326.447 | 18,806.811 | 18,058.305 | 13,484.831 | 16,811.922 | 14,584.191 | 13,133.171 | 9,652.258 | 12,237.385 | 10,842.593 | 10,906.774 | 9,369.141 | 12,817.97 | 11,995.986 | 11,935.677 | 8,685.247 | 11,083.194 | 10,244.073 | 9,683.041 | 9,313.931 | 8,755.027 | 8,416.23 | 8,227.184 | 7,846.371 | 7,842.539 | 7,005.954 | 6,682.046 | 6,451.688 | 6,147.313 | 6,264.499 | 5,527.397 | 5,156.231 | 5,156.231 |
Gross Profit
| 91.4 | 230.9 | 900.9 | 777.4 | 684.763 | 766.231 | 756.31 | 743.723 | 735.638 | 4,689.271 | 808.861 | 651.374 | 634.61 | 3,752.971 | 516.848 | 448.043 | 457.695 | 3,933.847 | 695.989 | 681.973 | 576.643 | 2,948.524 | 639.133 | 662.507 | 530.276 | 460.846 | 425.605 | 339.883 | 302.448 | 322.245 | 304.172 | 219.782 | 195.572 | 190.155 | 163.577 | 168.099 | 136.456 | 161.248 | 161.248 |
Gross Profit Ratio
| 0.004 | 0.009 | 0.037 | 0.034 | 0.032 | 0.038 | 0.038 | 0.038 | 0.039 | 0.258 | 0.046 | 0.043 | 0.046 | 0.28 | 0.041 | 0.04 | 0.04 | 0.296 | 0.052 | 0.054 | 0.046 | 0.253 | 0.055 | 0.061 | 0.052 | 0.047 | 0.046 | 0.039 | 0.035 | 0.039 | 0.037 | 0.03 | 0.028 | 0.029 | 0.026 | 0.026 | 0.024 | 0.03 | 0.03 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129.531 | 0 | 0 | 0 | 17.822 | 17.822 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.962 | 0 | 0 | 0 | 3.116 | 3.116 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 173.001 | 0 | 0 | 0 | 202.798 | 0 | 0 | 0 | 247.367 | 0 | 0 | 0 | 223.403 | 0 | 0 | 0 | 192.873 | 0 | 0 | 0 | 139.925 | 0 | 0 | 0 | 143.494 | 0 | 0 | 0 | 20.938 | 20.938 |
Other Expenses
| 140.8 | 90.9 | 100.1 | 130.4 | 140.432 | 98.938 | 99.705 | 118.224 | 122.589 | -265.019 | 51.011 | 54.02 | 45.648 | -213.03 | 98.492 | 114.959 | 41.008 | -191.509 | 72.789 | 53.849 | 34.757 | -259.172 | 36.255 | 39.967 | 52.403 | 11.818 | 42.303 | 43.859 | 58.359 | 57.357 | 36.472 | 69.822 | 60.523 | 67.244 | 25.687 | 24.283 | 37.189 | 0 | 0 |
Operating Expenses
| 990.3 | 822.1 | 675.9 | 589 | 546.364 | 557.118 | 553.041 | 528.015 | 572.645 | 4,094.642 | 529.961 | 421.303 | 432.061 | 3,093.918 | 353.098 | 301.547 | 294.188 | 3,432.528 | 497.358 | 502.675 | 405.887 | 2,515.487 | 418.657 | 451.168 | 355.206 | 261.124 | 270.828 | 208.322 | 192.269 | 188.003 | 166.75 | 143.696 | 143.439 | 117.315 | 112.523 | 102.292 | 98.425 | 86.433 | 86.433 |
Operating Income
| 91.4 | 230.9 | 325.1 | 318.8 | 278.831 | 308.051 | 302.974 | 333.932 | 162.993 | 257.698 | 329.911 | 284.091 | 248.197 | 597.284 | 258.41 | 258.504 | 201.726 | 260.41 | 267.186 | 224.478 | 200.555 | 282.391 | 257.129 | 250.632 | 226.204 | 208.45 | 196.839 | 175.942 | 168.773 | 191.599 | 173.894 | 145.909 | 112.656 | 140.084 | 76.741 | 90.09 | 75.22 | 73.102 | 73.102 |
Operating Income Ratio
| 0.004 | 0.009 | 0.013 | 0.014 | 0.013 | 0.015 | 0.015 | 0.017 | 0.009 | 0.014 | 0.019 | 0.019 | 0.018 | 0.045 | 0.02 | 0.023 | 0.018 | 0.02 | 0.02 | 0.018 | 0.016 | 0.024 | 0.022 | 0.023 | 0.022 | 0.021 | 0.021 | 0.02 | 0.02 | 0.023 | 0.021 | 0.02 | 0.016 | 0.021 | 0.012 | 0.014 | 0.013 | 0.014 | 0.014 |
Total Other Income Expenses Net
| 110.5 | 64.7 | 4.3 | -24.8 | -20.554 | -44.51 | -16.586 | -12.325 | 115.813 | 92.055 | -10.434 | -763.765 | 17.892 | -343.594 | -12.494 | -48.822 | -25.652 | -36.765 | -28.822 | -29.428 | -27.874 | -14.357 | -13.418 | -13.742 | -10.727 | -11.135 | -8.114 | -2.936 | -2.482 | -2.728 | -2.895 | -3.188 | -2.158 | -1.278 | -0.883 | -1.202 | -0.559 | 23.655 | 23.655 |
Income Before Tax
| 201.9 | 295.6 | 329.4 | 294 | 258.277 | 263.541 | 286.388 | 321.607 | 278.806 | 349.753 | 319.477 | -479.674 | 266.089 | 253.69 | 245.916 | 209.682 | 176.074 | 223.645 | 238.364 | 195.05 | 172.681 | 268.034 | 243.711 | 236.89 | 215.477 | 197.315 | 188.725 | 173.006 | 166.291 | 188.871 | 170.999 | 142.721 | 110.498 | 138.806 | 75.858 | 88.888 | 74.661 | 96.758 | 96.758 |
Income Before Tax Ratio
| 0.008 | 0.012 | 0.013 | 0.013 | 0.012 | 0.013 | 0.014 | 0.016 | 0.015 | 0.019 | 0.018 | -0.031 | 0.019 | 0.019 | 0.019 | 0.019 | 0.015 | 0.017 | 0.018 | 0.015 | 0.014 | 0.023 | 0.021 | 0.022 | 0.021 | 0.02 | 0.021 | 0.02 | 0.019 | 0.023 | 0.021 | 0.02 | 0.016 | 0.021 | 0.012 | 0.014 | 0.013 | 0.018 | 0.018 |
Income Tax Expense
| 8.2 | 14.3 | 18.2 | 17.5 | 0.685 | 19.802 | -3.932 | 5.38 | 13.594 | 33.486 | 17.02 | 13.682 | -3.089 | 57.289 | 14.712 | 23.544 | 5.07 | 517.951 | -16.275 | -6.468 | -15.221 | 7.804 | -8.888 | -12.43 | -2.672 | -14.841 | 4.743 | -1.276 | 2.152 | -195.62 | 55.945 | 52.43 | 36.892 | 47.237 | 26.236 | 31.69 | 25.06 | 28.905 | 28.905 |
Net Income
| 207.9 | 274.8 | 310 | 272.7 | 264 | 239.423 | 289.6 | 319.183 | 265.251 | 308.648 | 299.693 | -494.78 | 270.722 | 189.129 | 228.727 | 186.151 | 171.004 | -294.306 | 254.639 | 201.518 | 187.902 | 260.23 | 252.599 | 249.32 | 218.149 | 212.156 | 183.982 | 174.282 | 164.139 | 384.491 | 115.054 | 90.291 | 73.606 | 91.569 | 49.622 | 57.198 | 49.601 | 67.853 | 67.853 |
Net Income Ratio
| 0.008 | 0.011 | 0.013 | 0.012 | 0.012 | 0.012 | 0.014 | 0.016 | 0.014 | 0.017 | 0.017 | -0.032 | 0.02 | 0.014 | 0.018 | 0.016 | 0.015 | -0.022 | 0.019 | 0.016 | 0.015 | 0.022 | 0.022 | 0.023 | 0.021 | 0.022 | 0.02 | 0.02 | 0.019 | 0.047 | 0.014 | 0.012 | 0.011 | 0.014 | 0.008 | 0.009 | 0.009 | 0.013 | 0.013 |
EPS
| 12.4 | 16.39 | 18.49 | 16.27 | 15.53 | 14.01 | 16.95 | 18.68 | 15.53 | 18.1 | 17.53 | -28.97 | 15.83 | 11.06 | 13.38 | 10.89 | 10 | -17.22 | 14.89 | 11.79 | 10.99 | 15.22 | 14.77 | 14.58 | 12.76 | 12.41 | 10.76 | 10.19 | 9.6 | 19.39 | 5.39 | 5.15 | 3.72 | 5.71 | 2.9 | 3.35 | 2.9 | 4.43 | 4.43 |
EPS Diluted
| 12.4 | 16.39 | 18.49 | 16.27 | 15.53 | 14.01 | 16.95 | 18.67 | 15.51 | 18.1 | 17.53 | -28.94 | 15.83 | 11.06 | 13.38 | 10.89 | 10 | -17.22 | 14.89 | 11.79 | 10.99 | 15.22 | 14.77 | 14.58 | 12.76 | 12.41 | 10.76 | 10.19 | 9.6 | 19.39 | 5.39 | 5.15 | 3.72 | 5.71 | 2.9 | 3.35 | 2.9 | 4.43 | 4.43 |
EBITDA
| 222.5 | 366.5 | 460.7 | 447.9 | 403.786 | 435.707 | 415.957 | 434.899 | 375.55 | 363.698 | 427.774 | 395.539 | 340.752 | 684.128 | 342.747 | 342.001 | 284.098 | 343.476 | 343.446 | 290.057 | 261.542 | 307.156 | 281.832 | 279.577 | 252.902 | 236.111 | 220.866 | 195.764 | 188.847 | 204.181 | 184.271 | 155.894 | 122.566 | 150.37 | 87.487 | 94.667 | 79.688 | 75.419 | 75.419 |
EBITDA Ratio
| 0.009 | 0.015 | 0.019 | 0.02 | 0.019 | 0.021 | 0.021 | 0.022 | 0.02 | 0.02 | 0.024 | 0.026 | 0.025 | 0.051 | 0.027 | 0.03 | 0.025 | 0.026 | 0.025 | 0.023 | 0.021 | 0.026 | 0.024 | 0.026 | 0.025 | 0.024 | 0.024 | 0.022 | 0.022 | 0.025 | 0.023 | 0.022 | 0.018 | 0.023 | 0.014 | 0.015 | 0.014 | 0.014 | 0.014 |