Teledyne Technologies Incorporated
NYSE:TDY
515.48 (USD) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 561 | 443.2 | 912.4 | 648.3 | 508.6 | 364.2 | 665.2 | 638.1 | 479.3 | 278.8 | 284.3 | 474.7 | 551.8 | 695.1 | 3,234.2 | 673.1 | 454.5 | 382.8 | 231.4 | 199.5 | 128.5 | 108.1 | 106.2 | 142.5 | 126.1 | 101.4 | 79.9 | 70.9 | 82.5 | 81.7 | 69.7 | 98.6 | 99.5 | 71.7 | 83.2 | 85.1 | 71.5 | 61.3 | 110.2 | 141.4 | 125.8 | 103.4 | 73.7 | 66 | 88.7 | 70.1 | 49 | 45.8 | 24.2 | 26.1 | 84.9 | 49.4 | 37.9 | 33.2 | 29.9 | 75.1 | 27.1 | 36.5 | 30.4 | 26.1 | 21.6 | 24.1 | 21.8 | 20.4 | 14.8 | 17.7 | 21.2 | 13.4 | 16.1 | 12.2 | 16.3 | 13 | 27.4 | 7.9 | 9.2 | 9.3 | 12.8 | 12.3 | 12.2 | 11.4 | 15.7 | 24.1 | 24 | 37.8 | 26.6 | 4.9 | 15.4 | 19 | 8.9 | 10.1 | 7 | 11.9 | 6.9 | 5.2 | 4.6 | 14.9 | 3.5 | 3.2 | 4.6 | 7.1 | 0 | 0 |
Short Term Investments
| 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.7 | 1.3 | 1.2 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 561 | 443.2 | 912.4 | 648.3 | 508.6 | 364.2 | 665.2 | 638.8 | 480.6 | 278.8 | 284.3 | 474.7 | 551.8 | 695.1 | 3,234.2 | 673.1 | 454.5 | 382.8 | 231.4 | 199.5 | 128.5 | 108.1 | 106.2 | 142.5 | 126.1 | 101.4 | 79.9 | 70.9 | 82.5 | 81.7 | 69.7 | 98.6 | 99.5 | 71.7 | 83.2 | 85.1 | 71.5 | 61.3 | 110.2 | 141.4 | 125.8 | 103.4 | 73.7 | 66 | 88.7 | 70.1 | 49 | 45.8 | 24.2 | 26.1 | 84.9 | 49.4 | 37.9 | 33.2 | 29.9 | 75.1 | 27.1 | 36.5 | 30.4 | 26.1 | 21.6 | 24.1 | 21.8 | 20.4 | 14.8 | 17.7 | 21.2 | 13.4 | 16.1 | 12.2 | 16.3 | 13 | 27.4 | 7.9 | 9.2 | 9.3 | 12.8 | 12.3 | 12.2 | 11.4 | 15.7 | 24.1 | 24 | 37.8 | 26.6 | 4.9 | 15.4 | 19 | 8.9 | 10.1 | 7 | 11.9 | 6.9 | 5.2 | 4.6 | 14.9 | 3.5 | 3.2 | 4.6 | 7.1 | 0 | 0 |
Net Receivables
| 1,261.1 | 1,161.5 | 1,182.7 | 1,202.1 | 1,194.9 | 1,164.8 | 1,120.1 | 1,158.4 | 1,079.9 | 1,129.3 | 1,132.4 | 1,083.8 | 1,031.3 | 963.3 | 639.2 | 624.1 | 650.2 | 653 | 668.1 | 660.9 | 643.7 | 608.8 | 564.4 | 561.8 | 551.8 | 539.1 | 534.8 | 478.1 | 466 | 467.1 | 444.8 | 383.7 | 371.5 | 367.6 | 371.8 | 373 | 382 | 395.6 | 389.1 | 400.7 | 374.4 | 376.3 | 376.9 | 378 | 368.9 | 346.7 | 372.1 | 350.3 | 349.5 | 312.8 | 292.5 | 270 | 281 | 280.6 | 301.1 | 254.8 | 277.5 | 270 | 270 | 228.7 | 261.7 | 271.8 | 276.8 | 281.4 | 293.1 | 284.5 | 282.1 | 241.1 | 236.5 | 242.7 | 245.6 | 226.1 | 232 | 189 | 183.3 | 167.6 | 173.3 | 165 | 163.3 | 141.7 | 149.2 | 147.3 | 133 | 121.3 | 119.5 | 115.1 | 108.1 | 109.2 | 112.5 | 117.7 | 120.1 | 108.7 | 115.5 | 112 | 120.9 | 118.5 | 127.3 | 123.4 | 127.2 | 109.1 | 120.6 | 103.2 |
Inventory
| 964.8 | 965.7 | 933.2 | 917.7 | 962 | 970.6 | 951.7 | 890.7 | 834.1 | 821.5 | 801.3 | 752.9 | 833.2 | 867.2 | 328 | 347.3 | 365.4 | 392.3 | 401.1 | 393.4 | 404.4 | 390.4 | 393 | 364.3 | 377.6 | 380 | 381.8 | 400.2 | 431.9 | 435.7 | 415.6 | 314.2 | 325 | 319 | 322 | 309.2 | 331.5 | 330.2 | 323.4 | 311.8 | 310.9 | 318.1 | 307.6 | 294.3 | 304 | 293.7 | 304.5 | 281.2 | 287.6 | 249.4 | 238.7 | 219.4 | 229.8 | 230.4 | 214.8 | 172.3 | 208.5 | 191.3 | 201.1 | 189.6 | 192 | 197.6 | 205 | 207 | 216.9 | 207.6 | 204.2 | 174.6 | 182.7 | 184.9 | 166.4 | 155.8 | 158.3 | 146.6 | 137.7 | 117.3 | 114.9 | 108.9 | 108.1 | 97.7 | 87.9 | 79.3 | 70 | 63.6 | 74.5 | 80.3 | 74.3 | 66.8 | 67.9 | 61.9 | 55 | 56.1 | 65 | 72.1 | 81.3 | 65.2 | 62.3 | 57.4 | 54.4 | 53.7 | 53.9 | 53.2 |
Other Current Assets
| 203.3 | 174.3 | 195.3 | 213.3 | 155 | 141.1 | 145.4 | 130 | 252.2 | 215.6 | 238.8 | 236 | 237.2 | 250.6 | 158.4 | 156.2 | 130 | 111.4 | 126.4 | 119.8 | 123 | 107.4 | 107.8 | 91.6 | 108.2 | 114 | 127.4 | 62.7 | 121.2 | 108.4 | 110 | 49.7 | 55.2 | 72.2 | 56.4 | 59.5 | 115.2 | 128.4 | 78.6 | 175.6 | 133.2 | 60.7 | 126 | 60.8 | 81.3 | 67.8 | 68.2 | 67.5 | 73.7 | 59.8 | 58.2 | 63.9 | 49.6 | 49 | 144.3 | 145.8 | 54.1 | 64.2 | 57.1 | 149 | 66.3 | 52.8 | 60.6 | 84.2 | 71.1 | 51.7 | 52.5 | 47.6 | 49.5 | 46.9 | 48.5 | 51.9 | 50.8 | 35 | 41.5 | 37.3 | 40.6 | 39 | 36 | 36.1 | 31.8 | 30.4 | 27.7 | 29.8 | 27.2 | 27.6 | 27 | 26.9 | 25 | 24.5 | 30.1 | 32.6 | 50.4 | 40.9 | 33.2 | 24.2 | 32.9 | 28.8 | 27.7 | 34.7 | 21 | 14.6 |
Total Current Assets
| 2,990.2 | 2,744.7 | 3,223.6 | 2,981.4 | 2,820.5 | 2,640.7 | 2,882.4 | 2,817.9 | 2,519.4 | 2,337.4 | 2,337.4 | 2,429.4 | 2,534.9 | 2,650.9 | 4,280.6 | 1,722.6 | 1,535.1 | 1,483.8 | 1,363.8 | 1,313.7 | 1,238.1 | 1,161 | 1,117.5 | 1,114.4 | 1,109.6 | 1,077.5 | 1,060.2 | 1,013.3 | 1,041 | 1,038.7 | 985.1 | 844.5 | 851.2 | 830.5 | 833.4 | 828.2 | 866.5 | 874 | 901.3 | 941.7 | 877.7 | 858.5 | 821.2 | 799.1 | 842.9 | 778.3 | 793.8 | 746 | 735 | 648.1 | 674.3 | 602.7 | 598.3 | 593.2 | 685 | 648 | 567.3 | 562 | 558.6 | 531.7 | 541.6 | 546.3 | 564.2 | 593 | 595.9 | 561.5 | 560 | 476.7 | 484.8 | 486.7 | 476.8 | 446.8 | 468.5 | 378.5 | 371.7 | 331.5 | 341.6 | 325.2 | 319.6 | 286.9 | 284.6 | 281.1 | 254.7 | 252.5 | 247.8 | 227.9 | 224.8 | 221.9 | 214.3 | 214.2 | 212.2 | 209.3 | 237.8 | 230.2 | 240 | 222.8 | 226 | 212.8 | 213.9 | 204.6 | 195.5 | 171 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 758.3 | 755.6 | 760 | 918.7 | 754.1 | 766 | 765.3 | 769.8 | 886.8 | 774.2 | 807.3 | 827.5 | 858.1 | 873 | 484.7 | 489.3 | 475.7 | 475.4 | 598.7 | 487.9 | 468.2 | 450.9 | 450.7 | 442.6 | 446.1 | 446.1 | 441.9 | 442.8 | 452.1 | 446.9 | 443 | 340.8 | 319.4 | 321.9 | 322.8 | 321.3 | 321.5 | 331.3 | 329.1 | 336.5 | 335.1 | 346.5 | 351.1 | 357.7 | 361 | 354.4 | 351.2 | 349.5 | 343.1 | 289.3 | 265.1 | 254.6 | 251.8 | 255.6 | 255.3 | 203.4 | 215.4 | 199.9 | 202.5 | 206.6 | 206.2 | 205 | 206.4 | 202.6 | 196.3 | 188.8 | 187.2 | 177.2 | 175.1 | 174.3 | 171.4 | 164.8 | 171.5 | 99.9 | 99.7 | 96.7 | 94.6 | 95.9 | 88.5 | 90.8 | 87.5 | 85.2 | 75.3 | 76 | 73.8 | 73 | 72.5 | 74.7 | 76 | 77.4 | 79.1 | 80.2 | 79.4 | 79.1 | 78.2 | 74 | 62.9 | 58.5 | 62.2 | 62.1 | 50.5 | 43 |
Goodwill
| 8,121.3 | 8,040.2 | 7,956 | 8,002.8 | 7,899.8 | 7,943.8 | 7,925.5 | 7,873 | 7,718.2 | 7,894.6 | 7,977 | 7,986.7 | 7,899.5 | 7,515.9 | 2,140.1 | 2,150 | 2,091.3 | 2,061.3 | 2,053.7 | 2,050.5 | 2,007.8 | 1,888 | 1,885.1 | 1,735.2 | 1,755.5 | 1,758.9 | 1,802.6 | 1,776.7 | 1,748.9 | 1,705.6 | 1,671 | 1,193.5 | 1,183.5 | 1,186.5 | 1,151.9 | 1,140.2 | 1,149.5 | 1,165.6 | 1,133.7 | 1,150.6 | 1,028 | 1,042.8 | 1,032.7 | 1,037.8 | 1,030.3 | 1,006.8 | 1,014.8 | 990.2 | 990.4 | 793.8 | 737 | 717.8 | 717.9 | 721.5 | 723 | 546.3 | 547.5 | 502.6 | 499 | 502.4 | 510.5 | 506.3 | 498.8 | 502.5 | 484.3 | 465.1 | 450.3 | 351.6 | 350.6 | 351.5 | 345.7 | 313.6 | 301.7 | 224.4 | 216.6 | 197 | 199.3 | 173.8 | 163.2 | 166 | 137.5 | 115.9 | 73.2 | 56.2 | 63.1 | 61.7 | 44.3 | 44.3 | 45.7 | 26.2 | 0 | 26.2 | 6.3 | 5.8 | 7.4 | 7.6 | 7.9 | 7.8 | 8 | 8.2 | 9.2 | 0 |
Intangible Assets
| 2,158 | 2,182.9 | 2,207.1 | 2,278.1 | 2,287.4 | 2,349.7 | 2,405.4 | 2,440.6 | 2,421.8 | 2,618.8 | 2,682.8 | 2,741.6 | 2,705.2 | 2,765.8 | 397.1 | 409.7 | 408.8 | 409.2 | 411.8 | 430.8 | 439.9 | 379.9 | 389 | 344.3 | 357.8 | 368.6 | 390.7 | 398.9 | 408.2 | 403.6 | 402.7 | 234.6 | 237.7 | 246.1 | 240 | 243.3 | 253.4 | 266.6 | 264.8 | 277.6 | 244.5 | 258.4 | 261.2 | 270.9 | 274.2 | 270.4 | 280.1 | 265.7 | 277.3 | 203.5 | 189.4 | 181.4 | 187.3 | 197.7 | 204.8 | 113.9 | 119.9 | 103.4 | 104.8 | 109.6 | 107.8 | 113 | 111.3 | 117 | 115.9 | 108.9 | 97.4 | 61.7 | 61.2 | 63 | 63.7 | 69.4 | 70.8 | 39 | 37.9 | 230.6 | 232 | 199.9 | 187.2 | 192 | 137.5 | 115.9 | 73.2 | 56.2 | 63.1 | 61.7 | 44.3 | 44.3 | 45.7 | 26.2 | 26.2 | 26.2 | 0 | 5.8 | 0 | 7.6 | 7.9 | 7.8 | 8 | 8.2 | 0 | 9.4 |
Goodwill and Intangible Assets
| 10,279.3 | 10,223.1 | 10,163.1 | 10,280.9 | 10,187.2 | 10,293.5 | 10,330.9 | 10,313.6 | 10,140 | 10,523.3 | 10,659.8 | 10,728.3 | 10,604.7 | 10,281.7 | 2,537.2 | 2,559.7 | 2,500.1 | 2,470.5 | 2,465.5 | 2,481.3 | 2,447.7 | 2,267.9 | 2,274.1 | 2,079.5 | 2,113.3 | 2,127.5 | 2,193.3 | 2,175.6 | 2,157.1 | 2,109.2 | 2,073.7 | 1,428.1 | 1,421.2 | 1,432.6 | 1,391.9 | 1,383.1 | 1,402.9 | 1,432.2 | 1,398.5 | 1,431.8 | 1,272.5 | 1,301.2 | 1,293.9 | 1,308.7 | 1,304.2 | 1,277.2 | 1,294.9 | 1,255.9 | 1,267.7 | 997.3 | 926.4 | 899.2 | 905.2 | 919.2 | 933 | 660.2 | 667.3 | 606 | 603.8 | 612 | 618.3 | 619.3 | 610.1 | 619.5 | 600.2 | 574 | 547.7 | 413.3 | 411.8 | 414.5 | 409.4 | 383 | 372.5 | 263.4 | 254.5 | 230.6 | 232 | 199.9 | 187.2 | 192 | 137.5 | 115.9 | 73.2 | 56.2 | 63.1 | 61.7 | 44.3 | 44.3 | 45.7 | 26.2 | 26.2 | 26.2 | 6.3 | 5.8 | 7.4 | 7.6 | 7.9 | 7.8 | 8 | 8.2 | 9.2 | 9.4 |
Long Term Investments
| 0.4 | 0.2 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.4 | 55.9 | 52.7 | 0 | 0 | 0 | 0 | 0 | -30.1 | -33.9 | -33.7 | -39.8 | 0 | -40.3 | -38.3 | -35.1 | -32 | -31 | 26.5 | -28.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.8 | 45.4 | 42 | 0 | 0 | 0 | 0 | 0 | 30.1 | 33.9 | 33.7 | 39.8 | 0 | 40.3 | 38.3 | 35.1 | 32 | 31 | 26.7 | 28.4 | 27.8 | 33.8 | 32.7 | 29.9 | 59.5 | 80.8 | 88.4 | 89.2 | 31.2 | 47.6 | 49.9 | 56.9 | 44.6 | 48.2 | 40.1 | 38.6 | 38.5 | 45.6 | 43.1 | 42.9 | 32 | 28.7 | 30.6 | 28.3 | 7.6 | 12.5 | 15.6 | 14.2 | 29.7 | 26.6 | 25.2 | 22.2 | 9.2 | 7.4 | 7.5 | 7.9 | 15 | 23.9 | 25.8 | 27 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 502.7 | 497.5 | 491.9 | 346.9 | 454 | 456.1 | 450.7 | 452.7 | 280.2 | 422.5 | 446.6 | 460.8 | 449.8 | 417.3 | 315.9 | 297 | 326.1 | 308.5 | 157 | 296.9 | 325.6 | 320.4 | 319.4 | 172.8 | 244.2 | 231.8 | 224.7 | 216.1 | 197.3 | 185.3 | 171.2 | 157.7 | 201.9 | 195.5 | 189.8 | 152.1 | 71.9 | 68.3 | 69.5 | 155.8 | 307.6 | 300 | 294 | 285.6 | 112.2 | 104.2 | 90.5 | 56.3 | 88.2 | 54.2 | 73.8 | 69.6 | 89 | 99.6 | 28.3 | 46.2 | 50 | 54.3 | 47.8 | 41.3 | 34.5 | 33.4 | 30.4 | 30.2 | 35.5 | 37.4 | 36.8 | 35.3 | 34.2 | 29.4 | 28 | 28.2 | 28.8 | 26 | 26.3 | 26.5 | 27.2 | 27 | 29.1 | 26.8 | 62.3 | 45.3 | 32 | 29.2 | 26.1 | 26.3 | 27.4 | 28 | 25.6 | 27.4 | 26.2 | 25.7 | 24.1 | 25.2 | 23.1 | 46.5 | 55.5 | 63.4 | 43.9 | 42.5 | 22.3 | 27.4 |
Total Non-Current Assets
| 11,540.7 | 11,476.4 | 11,415.6 | 11,546.5 | 11,395.3 | 11,515.6 | 11,546.9 | 11,536.1 | 11,307 | 11,720 | 11,913.7 | 12,016.6 | 11,912.6 | 11,572 | 3,337.8 | 3,346 | 3,301.9 | 3,254.4 | 3,221.2 | 3,266.1 | 3,241.5 | 3,039.2 | 3,044.2 | 2,694.9 | 2,803.6 | 2,805.4 | 2,859.9 | 2,834.5 | 2,806.5 | 2,741.4 | 2,687.9 | 1,926.6 | 1,942.5 | 1,950 | 1,904.5 | 1,856.5 | 1,904.5 | 1,933.1 | 1,891.8 | 1,924.1 | 1,915.2 | 1,947.7 | 1,939 | 1,952 | 1,777.4 | 1,735.8 | 1,736.6 | 1,661.7 | 1,699 | 1,340.8 | 1,265.3 | 1,223.4 | 1,246 | 1,274.4 | 1,269.8 | 909.8 | 960.5 | 894 | 886.8 | 889.8 | 918.5 | 938.5 | 935.3 | 941.5 | 863.2 | 847.8 | 821.6 | 682.7 | 665.7 | 666.4 | 648.9 | 614.6 | 611.3 | 434.9 | 423.6 | 396.7 | 385.8 | 351.5 | 335.4 | 337.9 | 294.9 | 258.9 | 196.1 | 175.6 | 192.7 | 187.6 | 169.4 | 169.2 | 156.5 | 138.4 | 139 | 140 | 124.8 | 134 | 134.5 | 128.1 | 126.3 | 129.7 | 114.1 | 112.8 | 82 | 79.8 |
Total Assets
| 14,530.9 | 14,221.1 | 14,639.2 | 14,527.9 | 14,215.8 | 14,156.3 | 14,429.3 | 14,354 | 13,826.4 | 14,057.4 | 14,251.1 | 14,446 | 14,447.5 | 14,222.9 | 7,618.4 | 5,068.6 | 4,837 | 4,738.2 | 4,585 | 4,579.8 | 4,479.6 | 4,200.2 | 4,161.7 | 3,809.3 | 3,913.2 | 3,882.9 | 3,920.1 | 3,847.8 | 3,847.5 | 3,780.1 | 3,673 | 2,771.1 | 2,793.7 | 2,780.5 | 2,737.9 | 2,684.7 | 2,771 | 2,807.1 | 2,793.1 | 2,865.8 | 2,792.9 | 2,806.2 | 2,760.2 | 2,751.1 | 2,620.3 | 2,514.1 | 2,530.4 | 2,407.7 | 2,434 | 1,988.9 | 1,939.6 | 1,826.1 | 1,844.3 | 1,867.6 | 1,954.8 | 1,557.8 | 1,527.8 | 1,456 | 1,445.4 | 1,421.5 | 1,460.1 | 1,484.8 | 1,499.5 | 1,534.5 | 1,459.1 | 1,409.3 | 1,381.6 | 1,159.4 | 1,150.5 | 1,153.1 | 1,125.7 | 1,061.4 | 1,079.8 | 813.4 | 795.3 | 728.2 | 727.4 | 676.7 | 655 | 624.8 | 579.5 | 540 | 450.8 | 428.1 | 440.5 | 415.5 | 394.2 | 391.1 | 370.8 | 352.6 | 351.2 | 349.3 | 362.6 | 364.2 | 374.5 | 350.9 | 352.3 | 342.5 | 328 | 317.4 | 277.5 | 250.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 445.7 | 399.7 | 409 | 384.7 | 454.9 | 459.4 | 495 | 505.7 | 499.5 | 483 | 496.1 | 469.5 | 427.6 | 399.6 | 249.9 | 229.1 | 216.6 | 245 | 263.4 | 271.1 | 244.9 | 221.7 | 227.3 | 227.8 | 205.4 | 213 | 198 | 191.7 | 186 | 197.4 | 182.1 | 138.8 | 142.3 | 134 | 134.2 | 136.5 | 151.7 | 145.5 | 152.1 | 162.5 | 147.9 | 149.7 | 152.3 | 147.5 | 160 | 156.5 | 160 | 148.6 | 152.5 | 129.2 | 125.4 | 102 | 116.2 | 129.6 | 124.1 | 100.6 | 122.5 | 103.6 | 113.1 | 96.7 | 102 | 104.5 | 106.5 | 108.2 | 128.8 | 120.2 | 122.9 | 105.1 | 101.5 | 105 | 102.5 | 94.1 | 99.6 | 87 | 82.4 | 76.2 | 69.5 | 64.6 | 67.8 | 62.3 | 63 | 54.9 | 51.3 | 48.1 | 50.1 | 47.9 | 48.5 | 53.1 | 51.5 | 44.1 | 42.4 | 36.9 | 45 | 47.2 | 56.7 | 58.7 | 55.5 | 54.6 | 50.3 | 44.2 | 51.2 | 43.3 |
Short Term Debt
| 150.1 | 150.5 | 600.2 | 600.1 | 450.1 | 450.1 | 300.1 | 300.1 | 300 | 300 | 300 | 0 | 0 | 0 | 0 | 97.6 | 25.6 | 100.6 | 100.6 | 100.6 | 206.1 | 135.5 | 131.8 | 138.3 | 14.3 | 12.2 | 9.2 | 3.6 | 2.5 | 102.3 | 103.5 | 102 | 114.6 | 13.5 | 12.4 | 19.1 | 14.3 | 87.2 | 87.5 | 86.2 | 85 | 7.5 | 4.8 | 3.5 | 4.5 | 1.9 | 3.7 | 2 | 2.1 | 1.8 | 1.4 | 1.4 | 1.4 | 1.7 | 1.6 | 2 | 3.1 | 0.6 | 0.6 | 0.5 | 0.5 | 1.1 | 0.9 | 1.1 | 0.8 | 0.9 | 0.9 | 0.8 | 1.1 | 0.9 | 1.2 | 1.2 | 4.7 | 0.2 | 0.2 | 0.2 | 0.5 | 1 | 0.1 | 3.2 | 2.9 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.8 | 12.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 311.2 | 274.2 | 241.1 | 215.5 | 216.7 | 221.5 | 0 | 0 | 171.3 | 178.4 | 186 | 184.8 | 188.7 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0.1 | 0 | 252.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 178.2 | 177.3 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 900.6 | 836.8 | 767.6 | 781.3 | 777.1 | 724 | 692.9 | 717.6 | 619 | 620 | 612.2 | 1,028.9 | 994.2 | 653.7 | 402.5 | 434.2 | 429 | 406.6 | 395.6 | 391.5 | 384.5 | 353.8 | 364.6 | 354.7 | 368.3 | 323.8 | 348 | 345.3 | 336.6 | 320.1 | 314 | 261 | 272.1 | 254.8 | 244.7 | 238 | 245.4 | 252.9 | 244.3 | 290.3 | 268.9 | 258.7 | 239.3 | 267.1 | 242.1 | 244.5 | 232.9 | 256.7 | 239.7 | 234.1 | 215.4 | 230.8 | 281.1 | 265.1 | 240.4 | 238.6 | 173.1 | 171.8 | 157.4 | 183.9 | 182.1 | 166.8 | 200.2 | 202.4 | 206.7 | 158 | 160.8 | 157.1 | 170.5 | 160 | 148.7 | 135.1 | 143.6 | 114.1 | 109 | 101.1 | 108.4 | 94.2 | 92.1 | 97 | 92.7 | 85.8 | 79.8 | 74.9 | 74.4 | 69.8 | 69.1 | 66.2 | 72.6 | 69.2 | 58.7 | 57.1 | 60.3 | 61.1 | 54 | 56.5 | 58.4 | 61.6 | 64.9 | 55.1 | 51.2 | 49.2 |
Total Current Liabilities
| 1,496.4 | 1,387 | 1,776.8 | 1,766.1 | 1,682.1 | 1,633.5 | 1,488 | 1,523.4 | 1,418.5 | 1,403 | 1,408.3 | 1,483.7 | 1,421.8 | 1,053.3 | 652.4 | 760.9 | 671.2 | 752.2 | 759.6 | 763.2 | 835.5 | 711 | 723.7 | 720.8 | 588 | 549 | 555.2 | 533.6 | 525.1 | 619.8 | 599.6 | 501.9 | 529 | 402.3 | 391.3 | 393.6 | 411.4 | 485.6 | 483.9 | 539 | 501.8 | 413.4 | 396.4 | 418.1 | 406.3 | 402.9 | 396.6 | 408.4 | 394.3 | 365.1 | 342.2 | 334.2 | 398.7 | 396.4 | 366.1 | 341.2 | 298.6 | 276 | 271.1 | 281.1 | 284.6 | 272.4 | 307.6 | 311.7 | 336.3 | 279.1 | 284.6 | 263 | 273.1 | 265.9 | 252.4 | 230.4 | 247.9 | 201.3 | 191.6 | 177.5 | 178.4 | 159.8 | 160 | 162.5 | 158.6 | 143.5 | 131.1 | 123 | 139.3 | 130.1 | 117.6 | 119.3 | 124.1 | 113.3 | 101.1 | 94 | 105.3 | 108.3 | 110.7 | 115.2 | 113.9 | 116.2 | 115.2 | 99.3 | 102.4 | 92.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,647.9 | 2,646.9 | 2,646.1 | 2,768.2 | 2,794 | 2,903.2 | 3,520.3 | 3,746.4 | 3,888 | 3,785 | 3,971.2 | 4,259.3 | 4,571.8 | 4,876.5 | 3,355.2 | 680.9 | 878.1 | 862.5 | 864.3 | 869.3 | 841.9 | 778.1 | 850.6 | 612.3 | 826.2 | 944.5 | 1,024.5 | 1,069.3 | 1,198.9 | 1,159.3 | 1,216.7 | 515.8 | 504.2 | 678.2 | 707.1 | 762.9 | 698.4 | 678.1 | 742.5 | 618.9 | 492.8 | 501.7 | 555.1 | 549 | 638.6 | 626.2 | 695 | 556.2 | 645.6 | 330.4 | 400 | 311.4 | 287.9 | 324.8 | 578.6 | 265.3 | 266 | 236.5 | 260.4 | 251.6 | 313.1 | 333.9 | 360.7 | 332.1 | 287.5 | 295.5 | 299.5 | 142.4 | 180.1 | 219.2 | 243.3 | 230.7 | 253.8 | 44.7 | 66.6 | 47 | 73.9 | 68.7 | 70.1 | 74.4 | 63.9 | 60.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.5 | 30 | 31.9 | 38 | 27.7 | 0 | 7.2 | 91 | 83.5 | 97 | 0 | 0 |
Deferred Revenue Non-Current
| 29.4 | 29.5 | 25.9 | 25.5 | -449.9 | -462.3 | 20.7 | 0 | 0 | 21.8 | 24.5 | -625.5 | -641.9 | -628.8 | 0 | -39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 388.9 | 407.1 | 413.2 | 415.4 | 449.9 | 462.3 | 482.4 | 0 | 0 | 568.5 | 612.9 | 625.5 | 641.9 | 628.8 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 368.6 | 455.2 | 469.9 | 326.9 | 541.8 | 574.4 | 569.2 | 911.3 | 279.6 | 429.1 | 426.3 | 425.1 | 395.4 | 351.9 | 274.5 | 375.4 | 261.7 | 243.6 | 208.1 | 232.6 | 231.2 | 238.1 | 237.9 | 246.5 | 282.2 | 286.7 | 284.5 | 289.2 | 270.1 | 269.5 | 252.6 | 202.4 | 215.4 | 222.9 | 212.5 | 184.1 | 240.4 | 246.8 | 237.2 | 235.8 | 260.6 | 263.7 | 261.8 | 265.3 | 215.9 | 204.4 | 205.3 | 237.6 | 195.2 | 164.7 | 150.9 | 196.4 | 124.3 | 132.9 | 162 | 164.3 | 203.8 | 223.2 | 223.2 | 221.4 | 257.9 | 292.2 | 308.3 | 360.7 | 191.8 | 224.7 | 222.6 | 223.8 | 170.7 | 172.5 | 165.9 | 168.5 | 164.5 | 185 | 180.7 | 177.7 | 151.8 | 146.2 | 139.6 | 125.8 | 102.1 | 97.5 | 90.4 | 84.1 | 100.3 | 94.8 | 93.1 | 95 | 54 | 53.8 | 51.8 | 52.3 | 59.6 | 58.9 | 66.6 | 72.6 | 77.7 | 77 | 74 | 76.6 | 48.7 | 51.9 |
Total Non-Current Liabilities
| 3,434.8 | 3,509.2 | 3,529.2 | 3,536 | 3,807.6 | 3,943.8 | 4,571.9 | 4,657.7 | 4,716.3 | 4,782.6 | 5,010.4 | 5,340.3 | 5,609.1 | 5,857.2 | 3,629.7 | 1,079.1 | 1,139.8 | 1,106.1 | 1,072.4 | 1,101.9 | 1,073.1 | 1,016.2 | 1,088.5 | 858.8 | 1,108.4 | 1,231.2 | 1,309 | 1,358.5 | 1,469 | 1,428.8 | 1,469.3 | 714.1 | 719.6 | 901.1 | 919.6 | 947 | 938.8 | 924.9 | 979.7 | 858.3 | 753.4 | 767.9 | 816.9 | 814.3 | 854.4 | 830.6 | 900.3 | 793.8 | 840.8 | 495.1 | 550.9 | 507.8 | 412.2 | 457.7 | 740.6 | 429.6 | 469.8 | 459.7 | 483.6 | 473 | 571 | 626.1 | 669 | 692.8 | 479.3 | 520.2 | 522.1 | 366.2 | 350.8 | 391.7 | 409.2 | 399.2 | 418.3 | 229.7 | 247.3 | 224.7 | 225.7 | 214.9 | 209.7 | 200.2 | 166 | 157.6 | 90.4 | 84.1 | 100.3 | 94.8 | 93.1 | 95 | 54 | 53.8 | 71.3 | 82.3 | 91.5 | 96.9 | 94.3 | 72.6 | 84.9 | 168 | 157.5 | 173.6 | 48.7 | 51.9 |
Total Liabilities
| 4,931.2 | 4,896.2 | 5,306 | 5,302.1 | 5,489.7 | 5,577.3 | 6,059.9 | 6,181.1 | 6,134.8 | 6,185.6 | 6,418.7 | 6,824 | 7,030.9 | 6,910.5 | 4,282.1 | 1,840 | 1,811 | 1,858.3 | 1,832 | 1,865.1 | 1,908.6 | 1,727.2 | 1,812.2 | 1,579.6 | 1,696.4 | 1,780.2 | 1,864.2 | 1,892.1 | 1,994.1 | 2,048.6 | 2,068.9 | 1,216 | 1,248.6 | 1,303.4 | 1,310.9 | 1,340.6 | 1,350.2 | 1,410.5 | 1,463.6 | 1,397.3 | 1,255.2 | 1,181.3 | 1,213.3 | 1,232.4 | 1,260.7 | 1,233.5 | 1,296.9 | 1,202.2 | 1,235.1 | 860.2 | 893.1 | 842 | 810.9 | 854.1 | 1,106.7 | 770.8 | 768.4 | 735.7 | 754.7 | 754.1 | 855.6 | 898.5 | 976.6 | 1,004.5 | 815.6 | 799.3 | 806.7 | 629.2 | 623.9 | 657.6 | 661.6 | 629.6 | 666.2 | 431 | 438.9 | 402.2 | 404.1 | 374.7 | 369.7 | 362.7 | 324.6 | 301.1 | 221.5 | 207.1 | 239.6 | 224.9 | 210.7 | 214.3 | 178.1 | 167.1 | 172.4 | 176.3 | 196.8 | 205.2 | 205 | 187.8 | 198.8 | 284.2 | 272.7 | 272.9 | 151.1 | 144.4 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.4 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 38.1 | 41.2 | 44.3 | 47.1 | 45.7 | 47 | 49.2 | 52.7 | 54 | 57.7 | 55.6 | 53.6 | 4.7 | 0 | 6 | 6 | 5.9 | 0 | 1 | 1 | 0.9 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.5 | 0 | 0 | 0 |
Common Stock
| 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 |
Retained Earnings
| 6,068.2 | 5,806.2 | 5,626 | 5,447.5 | 5,124.4 | 4,925.8 | 4,740.5 | 4,561.8 | 4,335.4 | 4,157.1 | 3,985.8 | 3,773.2 | 3,611.4 | 3,477.3 | 3,412.6 | 3,327.9 | 3,195.8 | 3,101.9 | 3,008.2 | 2,926 | 2,810.3 | 2,703.6 | 2,599 | 2,523.7 | 2,432.5 | 2,295.3 | 2,209.4 | 2,139.6 | 2,072 | 2,003 | 1,942.9 | 1,912.4 | 1,859.4 | 1,805.6 | 1,759.9 | 1,721.5 | 1,666 | 1,617.7 | 1,569.4 | 1,525.7 | 1,465.4 | 1,409.9 | 1,353.8 | 1,308 | 1,253 | 1,206.3 | 1,163.4 | 1,123 | 1,076.8 | 1,034.1 | 994.6 | 958.9 | 922 | 888 | 735.7 | 703.7 | 667.1 | 636.8 | 608.2 | 583.2 | 551 | 515.9 | 492 | 495.4 | 475.5 | 444.6 | 412 | 384.1 | 357.5 | 330.4 | 306.1 | 285.8 | 266.9 | 244.3 | 223.4 | 205.5 | 188.9 | 173.2 | 157.1 | 141.3 | 127.9 | 115.4 | 105.5 | 99.6 | 91.8 | 81.9 | 75.4 | 69.9 | 62.7 | 55.8 | 49.7 | 44.5 | 38 | 32.4 | 42.8 | 37.9 | 28.7 | 18.9 | 15.8 | 5.6 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -593.3 | -731 | -725 | -634.1 | -787.9 | -712 | -726.8 | -726.5 | -964.2 | -605 | -451.9 | -430 | -460.8 | -416.7 | -424.9 | -430.1 | -486.8 | -531 | -539.5 | -475.8 | -491.8 | -468.2 | -469.8 | -493.2 | -407.6 | -366.5 | -309.4 | -329.3 | -344.8 | -386.7 | -443.9 | -451.2 | -394.2 | -388.9 | -381.9 | -413.2 | -373.7 | -343.2 | -369.8 | -323.2 | -186.6 | -152 | -173 | -165.5 | -265.1 | -293.5 | -292.9 | -273.4 | -219.3 | -238.2 | -227.7 | -241.1 | -185.8 | -164.7 | -173.7 | -185.6 | -173 | -179.6 | -178.4 | -171.8 | -199.4 | -200.2 | -215.2 | -205.8 | 643.5 | -62.3 | -61.3 | -61.2 | -41.9 | -42.1 | -42.4 | -42.3 | -38.3 | -38.6 | -38.9 | -39.2 | -22.7 | -22.5 | -22.1 | -22.3 | -11.3 | -11.4 | -11 | -11.3 | -23.1 | -22.8 | -23.2 | -23.2 | -125.7 | 0.1 | 0.3 | 0.2 | -0.1 | 0.1 | 0.7 | 0.1 | 0.3 | 0.2 | 0.5 | 0.7 | 252.8 | 106.4 |
Other Total Stockholders Equity
| 4,118.8 | 4,244 | 4,426.5 | 4,407.3 | 4,384.9 | 4,364.7 | 4,351.5 | 4,333.4 | 4,316.8 | 4,309.3 | 4,298 | 4,278.3 | 4,265.5 | 4,251.3 | 348.2 | 330.4 | 316.6 | 308.6 | 283.9 | 264.1 | 252.1 | 237.2 | 219.9 | 198.8 | 191.5 | 173.5 | 155.5 | 136.6 | 125.8 | 114.8 | 104.7 | 92.8 | 79.5 | 60 | 48.6 | 35.4 | 128.1 | 121.7 | 91.4 | 224.4 | 214.2 | 319.5 | 320 | 328.8 | 322.1 | 314.7 | 308.6 | 297.8 | 341 | 332.4 | 274.5 | 261.1 | 290.8 | 283.8 | 279.8 | 267.5 | 263.9 | 261.7 | 259.6 | 254.7 | 251.5 | 247 | 244.6 | 264.2 | -475.9 | 222.3 | 213.9 | 206.9 | 202.4 | 199.5 | 193.7 | 188 | 184.7 | 176.4 | 171.6 | 159.4 | 156.8 | 151 | 150 | 142.8 | 138 | 134.6 | 134.5 | 132.4 | 131.9 | 131.2 | 131 | 129.8 | 255.4 | 129.3 | 128.5 | 128 | 127.6 | 126.2 | 125.7 | 124.8 | 124.2 | 38.9 | 38.7 | 37.9 | -126.4 | 0 |
Total Shareholders Equity
| 9,594.2 | 9,319.7 | 9,328 | 9,221.2 | 8,721.9 | 8,579 | 8,365.7 | 8,169.2 | 7,688.5 | 7,871.8 | 7,832.4 | 7,622 | 7,416.6 | 7,312.4 | 3,336.3 | 3,228.6 | 3,026 | 2,879.9 | 2,753 | 2,714.7 | 2,571 | 2,473 | 2,349.5 | 2,229.7 | 2,216.8 | 2,102.7 | 2,055.9 | 1,955.7 | 1,853.4 | 1,731.5 | 1,604.1 | 1,555.1 | 1,545.1 | 1,477.1 | 1,427 | 1,344.1 | 1,420.8 | 1,396.6 | 1,329.5 | 1,468.5 | 1,537.7 | 1,624.9 | 1,546.9 | 1,518.7 | 1,359.6 | 1,280.6 | 1,233.5 | 1,205.5 | 1,198.9 | 1,128.7 | 1,046.5 | 979.3 | 1,033.4 | 1,013.5 | 848.1 | 786 | 759.4 | 720.3 | 690.7 | 666.5 | 604.5 | 563.1 | 521.8 | 530 | 643.5 | 605 | 565 | 530.2 | 518.4 | 488.2 | 457.7 | 431.8 | 413.6 | 382.4 | 356.4 | 326 | 323.3 | 302 | 285.3 | 262.1 | 254.9 | 238.9 | 229.3 | 221 | 200.9 | 190.6 | 183.5 | 176.8 | 192.7 | 185.5 | 178.8 | 173 | 165.8 | 159 | 169.5 | 163.1 | 153.5 | 58.3 | 55.3 | 44.5 | 126.4 | 106.4 |
Total Equity
| 9,599.7 | 9,324.9 | 9,333.2 | 9,225.8 | 8,726.1 | 8,582.9 | 8,369.4 | 8,172.9 | 7,691.6 | 7,871.8 | 7,832.4 | 7,622 | 7,416.6 | 7,312.4 | 3,336.3 | 3,228.6 | 3,026 | 2,879.9 | 2,753 | 2,714.7 | 2,571 | 2,473 | 2,349.5 | 2,229.7 | 2,216.8 | 2,102.7 | 2,055.9 | 1,955.7 | 1,853.4 | 1,731.5 | 1,604.1 | 1,555.1 | 1,545.1 | 1,477.1 | 1,427 | 1,344.1 | 1,420.8 | 1,396.6 | 1,367.6 | 1,509.7 | 1,582 | 1,672 | 1,592.6 | 1,565.7 | 1,408.8 | 1,333.3 | 1,287.5 | 1,261.1 | 1,254.5 | 1,182.3 | 1,051.2 | 984.1 | 1,039.4 | 1,019.5 | 854 | 787 | 760.4 | 721.3 | 691.6 | 667.4 | 605.5 | 586.3 | 522.9 | 531.1 | 643.5 | 610 | 574.9 | 530.2 | 526.6 | 495.5 | 464.1 | 431.8 | 413.6 | 382.4 | 356.4 | 326 | 323.3 | 302 | 285.3 | 262.1 | 254.9 | 238.9 | 229.3 | 221 | 200.9 | 190.6 | 183.5 | 176.8 | 192.7 | 185.5 | 178.8 | 173 | 165.8 | 159 | 169.5 | 163.1 | 153.5 | 58.3 | 55.3 | 44.5 | 126.4 | 106.4 |
Total Liabilities & Shareholders Equity
| 14,530.9 | 14,221.1 | 14,639.2 | 14,527.9 | 14,215.8 | 14,156.3 | 14,429.3 | 14,354 | 13,826.4 | 14,057.4 | 14,251.1 | 14,446 | 14,447.5 | 14,222.9 | 7,618.4 | 5,068.6 | 4,837 | 4,738.2 | 4,585 | 4,579.8 | 4,479.6 | 4,200.2 | 4,161.7 | 3,809.3 | 3,913.2 | 3,882.9 | 3,920.1 | 3,847.8 | 3,847.5 | 3,780.1 | 3,673 | 2,771.1 | 2,793.7 | 2,780.5 | 2,737.9 | 2,684.7 | 2,771 | 2,807.1 | 2,793.1 | 2,865.8 | 2,792.9 | 2,806.2 | 2,760.2 | 2,751.1 | 2,620.3 | 2,514.1 | 2,530.4 | 2,407.7 | 2,434 | 1,988.9 | 1,939.6 | 1,826.1 | 1,844.3 | 1,867.6 | 1,954.8 | 1,557.8 | 1,527.8 | 1,456 | 1,445.4 | 1,421.5 | 1,460.1 | 1,484.8 | 1,499.5 | 1,534.5 | 1,459.1 | 1,409.3 | 1,381.6 | 1,159.4 | 1,150.5 | 1,153.1 | 1,125.7 | 1,061.4 | 1,079.8 | 813.4 | 795.3 | 728.2 | 727.4 | 676.7 | 655 | 624.8 | 579.5 | 540 | 450.8 | 428.1 | 440.5 | 415.5 | 394.2 | 391.1 | 370.8 | 352.6 | 351.2 | 349.3 | 362.6 | 364.2 | 374.5 | 350.9 | 352.3 | 342.5 | 328 | 317.4 | 277.5 | 250.8 |