Telephone and Data Systems, Inc.
NYSE:TDS
28.08 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,224 | 1,238 | 1,262 | 1,312 | 1,278 | 1,267 | 1,303 | 1,357 | 1,392 | 1,349 | 1,315 | 1,372 | 1,328 | 1,311 | 1,318 | 1,376 | 1,324 | 1,263 | 1,261 | 1,336 | 1,321 | 1,261 | 1,257 | 1,332 | 1,297 | 1,255 | 1,225 | 1,308 | 1,251 | 1,247 | 1,238 | 1,278 | 1,301 | 1,283 | 1,243 | 1,274.455 | 1,373.798 | 1,276.395 | 1,251.593 | 1,297.061 | 1,280.023 | 1,236.392 | 1,195.962 | 1,183.517 | 1,180.98 | 1,228.166 | 1,308.573 | 1,346.209 | 1,370.108 | 1,323.169 | 1,305.791 | 1,316.727 | 1,325.423 | 1,279.64 | 1,258.681 | 1,265.759 | 1,266.416 | 1,232.219 | 1,222.615 | 1,262.809 | 1,258.742 | 1,242.477 | 1,256.646 | 1,263.969 | 1,304.598 | 1,274.351 | 1,249.101 | 1,242.708 | 1,236.885 | 1,192.834 | 1,156.557 | 1,124.684 | 1,112.07 | 1,065.91 | 1,060.312 | 1,025.672 | 1,028.751 | 965.558 | 928.166 | 946.509 | 968.78 | 934.588 | 870.512 | 911.757 | 874.754 | 851.287 | 807.418 | 794.468 | 801.887 | 723.814 | 665.197 | 670.863 | 675.009 | 642.301 | 600.369 | 704.014 | 568.269 | 550.316 | 504.257 | 500.3 | 510.6 | 552 | 505.5 | 483 | 478.7 | 451.9 | 392.1 | 401.1 | 392.2 | 360 | 318.2 | 336.3 | 315.9 | 299 | 263.4 | 255.8 | 256.5 | 232.1 | 210 | 205.3 | 193.1 | 173.6 | 158.8 | 160.6 | 158.7 | 144.8 | 126.7 | 126.1 | 118.4 | 111 | 100.6 | 97.7 | 92.7 | 86.4 | 77.4 | 80.4 | 75 | 71.9 | 67.4 | 67 | 61.6 | 57.8 | 53.3 | 52.7 | 50.1 | 48.5 | 45 | 47.7 | 44.3 | 42.8 | 39.8 | 48.7 | 37.8 | 35.9 | 32.6 | 34.5 | 29.6 |
Cost of Revenue
| 221 | 756 | 765 | 607 | 567 | 568 | 592 | 662 | 703 | 620 | 580 | 670 | 609 | 600 | 592 | 670 | 599 | 547 | 539 | 629 | 608 | 553 | 548 | 630 | 605 | 566 | 534 | 637 | 585 | 585 | 552 | 617 | 626 | 606 | 579 | 610.569 | 640.142 | 598.602 | 565.628 | 682.973 | 646.392 | 599.499 | 582.605 | 668.408 | 481.285 | 515.731 | 559.892 | 635.23 | 600.459 | 527.67 | 509.211 | 558.101 | 522.396 | 473.899 | 486.746 | 526.674 | 487.311 | 453.037 | 444.495 | 488.784 | 477.116 | 431.119 | 467.407 | 497.156 | 461.302 | 452.845 | 442.383 | 438.58 | 436.63 | 415.281 | 405.968 | 405.494 | 390.182 | 369.559 | 375.139 | 374.202 | 369.889 | 332.854 | 333.864 | 326.524 | 349.024 | 317.23 | 311.393 | 368.089 | 276.789 | 380.285 | 773.552 | 730.928 | 705.678 | 601.746 | 560.659 | 565.86 | 556.59 | 520.058 | 509.879 | 526.949 | 342.808 | 324.377 | 313.513 | 355 | 341.5 | 386.2 | 372 | 407.2 | 354 | 347.7 | 308.3 | 361.8 | 315.1 | 282.7 | 213.9 | 252.1 | 209.6 | 191.7 | 175.5 | 174.7 | 163.6 | 149.3 | 133.7 | 135.4 | 121.8 | 107.5 | 99.9 | 113.9 | 103.7 | 93.4 | 82.5 | 88.1 | 79.1 | 72.1 | 63.9 | 67.8 | 63.1 | 56.8 | 49.8 | 52.5 | 45.3 | 44.9 | 41.9 | 44.6 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,003 | 482 | 497 | 705 | 711 | 699 | 711 | 695 | 689 | 729 | 735 | 702 | 719 | 711 | 726 | 706 | 725 | 716 | 722 | 707 | 713 | 708 | 709 | 702 | 692 | 689 | 691 | 671 | 666 | 662 | 686 | 661 | 675 | 677 | 664 | 663.886 | 733.656 | 677.793 | 685.965 | 614.088 | 633.631 | 636.893 | 613.357 | 515.109 | 699.695 | 712.435 | 748.681 | 710.979 | 769.649 | 795.499 | 796.58 | 758.626 | 803.027 | 805.741 | 771.935 | 739.085 | 779.105 | 779.182 | 778.12 | 774.025 | 781.626 | 811.358 | 789.239 | 766.813 | 843.296 | 821.506 | 806.718 | 804.128 | 800.255 | 777.553 | 750.589 | 719.19 | 721.888 | 696.351 | 685.173 | 651.47 | 658.862 | 632.704 | 594.302 | 619.985 | 619.756 | 617.358 | 559.119 | 543.668 | 597.965 | 471.002 | 33.866 | 63.54 | 96.209 | 122.068 | 104.538 | 105.003 | 118.419 | 122.243 | 90.49 | 177.065 | 225.461 | 225.939 | 190.744 | 145.3 | 169.1 | 165.8 | 133.5 | 75.8 | 124.7 | 104.2 | 83.8 | 39.3 | 77.1 | 77.3 | 104.3 | 84.2 | 106.3 | 107.3 | 87.9 | 81.1 | 92.9 | 82.8 | 76.3 | 69.9 | 71.3 | 66.1 | 58.9 | 46.7 | 55 | 51.4 | 44.2 | 38 | 39.3 | 38.9 | 36.7 | 29.9 | 29.6 | 29.6 | 27.6 | 27.9 | 29.7 | 27 | 25.5 | 22.4 | 20.6 | 57.8 | 53.3 | 52.7 | 50.1 | 48.5 | 45 | 47.7 | 44.3 | 42.8 | 39.8 | 48.7 | 37.8 | 35.9 | 32.6 | 34.5 | 29.6 |
Gross Profit Ratio
| 0.819 | 0.389 | 0.394 | 0.537 | 0.556 | 0.552 | 0.546 | 0.512 | 0.495 | 0.54 | 0.559 | 0.512 | 0.541 | 0.542 | 0.551 | 0.513 | 0.548 | 0.567 | 0.573 | 0.529 | 0.54 | 0.561 | 0.564 | 0.527 | 0.534 | 0.549 | 0.564 | 0.513 | 0.532 | 0.531 | 0.554 | 0.517 | 0.519 | 0.528 | 0.534 | 0.521 | 0.534 | 0.531 | 0.548 | 0.473 | 0.495 | 0.515 | 0.513 | 0.435 | 0.592 | 0.58 | 0.572 | 0.528 | 0.562 | 0.601 | 0.61 | 0.576 | 0.606 | 0.63 | 0.613 | 0.584 | 0.615 | 0.632 | 0.636 | 0.613 | 0.621 | 0.653 | 0.628 | 0.607 | 0.646 | 0.645 | 0.646 | 0.647 | 0.647 | 0.652 | 0.649 | 0.639 | 0.649 | 0.653 | 0.646 | 0.635 | 0.64 | 0.655 | 0.64 | 0.655 | 0.64 | 0.661 | 0.642 | 0.596 | 0.684 | 0.553 | 0.042 | 0.08 | 0.12 | 0.169 | 0.157 | 0.157 | 0.175 | 0.19 | 0.151 | 0.252 | 0.397 | 0.411 | 0.378 | 0.29 | 0.331 | 0.3 | 0.264 | 0.157 | 0.26 | 0.231 | 0.214 | 0.098 | 0.197 | 0.215 | 0.328 | 0.25 | 0.336 | 0.359 | 0.334 | 0.317 | 0.362 | 0.357 | 0.363 | 0.34 | 0.369 | 0.381 | 0.371 | 0.291 | 0.347 | 0.355 | 0.349 | 0.301 | 0.332 | 0.35 | 0.365 | 0.306 | 0.319 | 0.343 | 0.357 | 0.347 | 0.396 | 0.376 | 0.378 | 0.334 | 0.334 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 237 | 0 | 0 | 0 | 272 | 0 | 0 | 0 | 242 | 0 | 0 | 0 | 241 | 0 | 0 | 411 | 457 | 439 | 421 | 397 | 462 | 421 | 417 | 395 | 440 | 422 | 419 | 406 | 460 | 440 | 429 | 431 | 457.909 | 449.084 | 435.43 | 438.04 | 466.222 | 465.014 | 470.902 | 463.669 | 513.291 | 476.864 | 470.72 | 486.903 | 517.681 | 506.217 | 502.404 | 507.599 | 543.237 | 495.415 | 482.103 | 491.106 | 526.762 | 502.594 | 501.329 | 480.143 | 520.787 | 507.159 | 470.913 | 467.848 | 484.75 | 496.082 | 477.299 | 463.299 | 473.928 | 474.071 | 433.07 | 416.482 | 444.501 | 424.234 | 410.468 | 393.421 | 420.536 | 383.5 | 357.281 | 350.045 | 371.952 | 375.314 | 343.058 | 330.643 | 305.519 | 321.12 | 274.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 208 | 0 | 0 | 0 | 196 | 0 | 0 | 0 | 203 | 0 | 0 | 0 | 213 | 0 | 0 | 0 | 227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 522.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 422 | 426 | 424 | 445 | 432 | 436 | 439 | 468 | 462 | 427 | 410 | 445 | 429 | 416 | 388 | 454 | 415 | 398 | 411 | 457 | 439 | 421 | 397 | 462 | 421 | 417 | 395 | 440 | 422 | 419 | 406 | 460 | 440 | 429 | 431 | 457.909 | 449.084 | 435.43 | 438.04 | 466.222 | 465.014 | 470.902 | 463.669 | 513.291 | 476.864 | 470.72 | 486.903 | 517.681 | 506.217 | 502.404 | 507.599 | 543.237 | 1,017.811 | 482.103 | 491.106 | 526.762 | 502.594 | 501.329 | 480.143 | 520.787 | 507.159 | 470.913 | 467.848 | 484.75 | 496.082 | 477.299 | 463.299 | 473.928 | 474.071 | 433.07 | 416.482 | 444.501 | 424.234 | 410.468 | 393.421 | 420.536 | 383.5 | 357.281 | 350.045 | 371.952 | 375.314 | 343.058 | 330.643 | 305.519 | 321.12 | 274.186 | 336.501 | 0 | 294.93 | 191.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 661 | 1 | 1 | 1,837 | 542 | 546 | 824 | 899 | 234 | 551 | 229 | 225 | 213 | 234 | 224 | 224 | 217 | 236 | 235 | -1 | 237 | 234 | 227 | 1 | 2 | 1 | 1 | 212 | 209 | 211 | 1 | 214 | -1 | 1 | 212 | 0.249 | -0.056 | 0.202 | -0.004 | -0.164 | 0.069 | 0.05 | 0.16 | 0.169 | 0.145 | -0.197 | -0.154 | 221.464 | 196.219 | 198.509 | 197.434 | 191.879 | 190.039 | 194.751 | 192.518 | 182.106 | 193.35 | 191.472 | 194.82 | 182.139 | 196.804 | 185.845 | 185.182 | 170.728 | 195.075 | 194.464 | 189.81 | 233.543 | 191.695 | 190.528 | 191.31 | 186.78 | 187.279 | 179.985 | 182.667 | 126.872 | 167.588 | 167.571 | 168.817 | 285.9 | 169.462 | 163.829 | 155.309 | 185.535 | 141.326 | 103.271 | 0 | 984.951 | 0 | 0 | 0 | 1.263 | 1,259 | 1,253 | 0 | 102.375 | 99.507 | 98.532 | 98.729 | 95.5 | 44.1 | 109.5 | 104.2 | 109.3 | 101 | 99.5 | 99.7 | 89.2 | 80.6 | 69.8 | 62 | 51.4 | 65.1 | 58.2 | 56.9 | 52.7 | 52.3 | 49 | 47.1 | 44.7 | 39 | 37.1 | 36.6 | 34.4 | 33.8 | 30.6 | 28.7 | 28.2 | 25 | 23.6 | 22.1 | 22 | 18.2 | 18.6 | 18 | 17 | 16.6 | 15.1 | 14.2 | 14.1 | 13.1 | 0 | 0 | -166.3 | 0 | 0 | 0 | -143.9 | 0 | 0 | 0 | -128 | 0 | 0 | 0 | -93.9 | 0 |
Operating Expenses
| 1,083 | 426 | 424 | 679 | 657 | 1,229 | 1,263 | 1,367 | 696 | 656 | 639 | 1,341 | 642 | 650 | 612 | 1,349 | 632 | 634 | 646 | 1,322 | 676 | 655 | 624 | 1,315 | 641 | 637 | 1,151 | 1,290 | 631 | 630 | 617 | 1,289 | 654 | 639 | 643 | 1,284.396 | 659.848 | 646.534 | 644.615 | 1,350.712 | 670.543 | 675.469 | 688.588 | 1,448.201 | 1,213.444 | 724.923 | 728.98 | 739.145 | 702.436 | 700.913 | 705.033 | 735.116 | 1,207.85 | 676.854 | 683.624 | 708.868 | 695.944 | 692.801 | 674.963 | 702.926 | 703.963 | 656.758 | 653.03 | 655.478 | 691.157 | 671.763 | 653.109 | 707.471 | 665.766 | 623.598 | 607.792 | 631.281 | 611.513 | 590.453 | 576.088 | 547.408 | 551.088 | 524.852 | 518.862 | 657.852 | 544.776 | 506.887 | 485.952 | 491.054 | 462.446 | 377.457 | 336.501 | 984.951 | 438.139 | 268.341 | 0 | 1.263 | 1,259 | 1,253 | 0 | 102.375 | 99.507 | 98.532 | 98.729 | 95.5 | 44.1 | 109.5 | 104.2 | 109.3 | 101 | 99.5 | 99.7 | 89.2 | 80.6 | 69.8 | 62 | 51.4 | 65.1 | 58.2 | 56.9 | 52.7 | 52.3 | 49 | 47.1 | 44.7 | 39 | 37.1 | 36.6 | 34.4 | 33.8 | 30.6 | 28.7 | 28.2 | 25 | 23.6 | 22.1 | 22 | 18.2 | 18.6 | 18 | 17 | 16.6 | 15.1 | 14.2 | 14.1 | 13.1 | 0 | 0 | -166.3 | 0 | 0 | 0 | -143.9 | 0 | 0 | 0 | -128 | 0 | 0 | 0 | -93.9 | 0 |
Operating Income
| -80 | 56 | 73 | -524 | 48 | 33 | 89 | 31 | 37 | 63 | 143 | 24 | 69 | 58 | 110 | 21 | 87 | 78 | 72 | 8 | 29 | 48 | 94 | 13 | 51 | 61 | 80 | 17 | -232 | 28 | 82 | -16 | 20 | 41 | 15 | -11.113 | 93.434 | 32.121 | 282.629 | -36.044 | -125.415 | -49.09 | 20.685 | -20.937 | -33.085 | 282.227 | 7.154 | -56.361 | 55.506 | 91.076 | 93.642 | 19.35 | 126.924 | 125.649 | 87.168 | 18.454 | 83.161 | 86.381 | 103.157 | 39.334 | 77.663 | 154.6 | 136.209 | -327.337 | 152.139 | 149.743 | 153.609 | 96.657 | 134.489 | 153.955 | 142.797 | 87.909 | 110.375 | 105.898 | 109.085 | 104.062 | 107.774 | 107.852 | 75.44 | -37.867 | 74.98 | 110.471 | 73.167 | 52.614 | 135.519 | 93.545 | 33.866 | 63.54 | 96.209 | 122.068 | 104.538 | 103.74 | 118.419 | 122.243 | 90.49 | 74.69 | 125.954 | 127.407 | 92.015 | 49.8 | 125 | 56.3 | 29.3 | -33.5 | 23.7 | 4.7 | -15.9 | -49.9 | -3.5 | 7.5 | 42.3 | 32.8 | 41.2 | 49.1 | 31 | 28.4 | 40.6 | 33.8 | 29.2 | 25.2 | 32.3 | 29 | 22.3 | 12.3 | 21.2 | 20.8 | 15.5 | 9.8 | 14.3 | 15.3 | 14.6 | 7.9 | 11.4 | 11 | 9.6 | 10.9 | 13.1 | 11.9 | 11.3 | 8.3 | 7.5 | 57.8 | 53.3 | -113.6 | 50.1 | 48.5 | 45 | -96.2 | 44.3 | 42.8 | 39.8 | -79.3 | 37.8 | 35.9 | 32.6 | -59.4 | 29.6 |
Operating Income Ratio
| -0.065 | 0.045 | 0.058 | -0.399 | 0.038 | 0.026 | 0.068 | 0.023 | 0.027 | 0.047 | 0.109 | 0.017 | 0.052 | 0.044 | 0.083 | 0.015 | 0.066 | 0.062 | 0.057 | 0.006 | 0.022 | 0.038 | 0.075 | 0.01 | 0.039 | 0.049 | 0.065 | 0.013 | -0.185 | 0.022 | 0.066 | -0.013 | 0.015 | 0.032 | 0.012 | -0.009 | 0.068 | 0.025 | 0.226 | -0.028 | -0.098 | -0.04 | 0.017 | -0.018 | -0.028 | 0.23 | 0.005 | -0.042 | 0.041 | 0.069 | 0.072 | 0.015 | 0.096 | 0.098 | 0.069 | 0.015 | 0.066 | 0.07 | 0.084 | 0.031 | 0.062 | 0.124 | 0.108 | -0.259 | 0.117 | 0.118 | 0.123 | 0.078 | 0.109 | 0.129 | 0.123 | 0.078 | 0.099 | 0.099 | 0.103 | 0.101 | 0.105 | 0.112 | 0.081 | -0.04 | 0.077 | 0.118 | 0.084 | 0.058 | 0.155 | 0.11 | 0.042 | 0.08 | 0.12 | 0.169 | 0.157 | 0.155 | 0.175 | 0.19 | 0.151 | 0.106 | 0.222 | 0.232 | 0.182 | 0.1 | 0.245 | 0.102 | 0.058 | -0.069 | 0.05 | 0.01 | -0.041 | -0.124 | -0.009 | 0.021 | 0.133 | 0.098 | 0.13 | 0.164 | 0.118 | 0.111 | 0.158 | 0.146 | 0.139 | 0.123 | 0.167 | 0.167 | 0.14 | 0.077 | 0.134 | 0.144 | 0.122 | 0.078 | 0.121 | 0.138 | 0.145 | 0.081 | 0.123 | 0.127 | 0.124 | 0.136 | 0.175 | 0.166 | 0.168 | 0.124 | 0.122 | 1 | 1 | -2.156 | 1 | 1 | 1 | -2.017 | 1 | 1 | 1 | -1.628 | 1 | 1 | 1 | -1.722 | 1 |
Total Other Income Expenses Net
| -24 | -43 | -15 | -512 | 34 | 33 | -64 | -69 | -50 | 28 | -34 | 35 | 40 | 45 | 38 | 36 | 45 | 40 | 41 | 32 | 36 | 36 | 53 | 35 | 44 | 50 | 44 | 34 | -232 | 29 | 46 | 27 | 36 | 40 | 29 | 29.33 | 59.34 | 36.476 | 275.916 | 41.21 | -52.353 | 24.326 | 133.403 | 276.356 | 37.133 | 344.641 | 14.388 | -8.59 | 13.525 | 17.905 | 25.712 | 14.504 | 44.249 | 34.031 | 18.325 | 11.732 | 23.709 | 24.068 | 24.713 | -7.571 | 24.364 | 18.338 | 25.836 | -398.488 | 47.846 | 21.461 | 14.129 | -226.975 | 259.821 | -198.192 | 277.342 | -224.028 | 54.38 | 113.369 | 19.303 | 63.104 | 15.097 | 12.139 | 10.54 | -51.494 | 15.113 | 15.137 | 14.246 | -34.739 | 4.536 | 1.42 | 10.409 | -30.341 | -74.225 | -1,712.596 | -25.158 | 68.224 | 22.518 | -633.469 | 8.953 | -12.875 | 45.575 | -54.879 | 6.854 | 4.6 | -0.5 | 290 | 22.2 | 57.2 | 10.7 | 12.4 | 224 | 45.4 | 40.1 | 30.7 | -2.2 | 6.3 | 16.1 | 95.3 | 49.6 | 15.8 | 55.6 | 26.7 | 31.6 | 14.9 | 12.8 | 8.7 | 6.4 | 7.2 | 10.9 | 6 | 4.4 | 20.6 | 5.1 | 5.5 | 19.3 | 6.4 | 7 | 5.7 | 6 | 4.7 | 3.6 | 4.1 | 4.3 | -0.7 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -104 | 13 | 58 | -548 | 31 | 15 | 25 | -38 | -13 | 66 | 109 | 31 | 66 | 23 | 102 | 16 | 99 | 86 | 86 | 14 | 38 | 55 | 104 | 18 | 58 | 65 | 81 | 15 | -236 | 22 | 77 | -11 | 30 | 50 | 23 | -8.874 | 107.722 | 43.933 | 291.821 | -32.869 | -111.909 | -39.397 | 31.951 | -11.524 | -17.785 | 311.004 | 11.169 | -53.047 | 62.6 | 91.704 | 94.978 | 16.226 | 141.763 | 119.594 | 81.161 | 15.857 | 81.358 | 83.858 | 101.591 | 34.437 | 75.058 | 143.595 | 134.012 | -330.295 | 184.018 | 159.527 | 122.738 | -61.81 | 320.44 | 48.286 | 360.563 | -218.304 | 121.713 | 306.524 | 86.093 | 83.538 | 83.223 | 184.273 | 41.943 | -20.034 | 44.185 | 81.85 | 43.345 | 31.351 | 97.162 | 50.836 | -0.957 | -8.175 | -15.456 | -1,562.416 | 13.597 | 215.612 | 103.438 | -552.886 | 61.836 | 33.03 | 143.139 | 46.532 | 72.307 | 29.2 | 93.8 | 310.8 | 14.7 | -9.3 | -3.3 | -13.8 | 160.2 | -33.7 | 12.4 | 16.9 | 23.4 | 24.1 | 44.5 | 121.9 | 61.3 | 27.2 | 76.1 | 39.6 | 42.2 | 25.9 | 31.4 | 25.6 | 18.2 | 10.6 | 21.4 | 16.1 | 12.2 | 20.3 | 11.9 | 12.6 | 23.5 | 6.4 | 10.8 | 9.7 | 9.2 | 12 | 10.7 | 10.4 | 10.4 | 6.2 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.085 | 0.011 | 0.046 | -0.418 | 0.024 | 0.012 | 0.019 | -0.028 | -0.009 | 0.049 | 0.083 | 0.023 | 0.05 | 0.018 | 0.077 | 0.012 | 0.075 | 0.068 | 0.068 | 0.01 | 0.029 | 0.044 | 0.083 | 0.014 | 0.045 | 0.052 | 0.066 | 0.011 | -0.189 | 0.018 | 0.062 | -0.009 | 0.023 | 0.039 | 0.019 | -0.007 | 0.078 | 0.034 | 0.233 | -0.025 | -0.087 | -0.032 | 0.027 | -0.01 | -0.015 | 0.253 | 0.009 | -0.039 | 0.046 | 0.069 | 0.073 | 0.012 | 0.107 | 0.093 | 0.064 | 0.013 | 0.064 | 0.068 | 0.083 | 0.027 | 0.06 | 0.116 | 0.107 | -0.261 | 0.141 | 0.125 | 0.098 | -0.05 | 0.259 | 0.04 | 0.312 | -0.194 | 0.109 | 0.288 | 0.081 | 0.081 | 0.081 | 0.191 | 0.045 | -0.021 | 0.046 | 0.088 | 0.05 | 0.034 | 0.111 | 0.06 | -0.001 | -0.01 | -0.019 | -2.159 | 0.02 | 0.321 | 0.153 | -0.861 | 0.103 | 0.047 | 0.252 | 0.085 | 0.143 | 0.058 | 0.184 | 0.563 | 0.029 | -0.019 | -0.007 | -0.031 | 0.409 | -0.084 | 0.032 | 0.047 | 0.074 | 0.072 | 0.141 | 0.408 | 0.233 | 0.106 | 0.297 | 0.171 | 0.201 | 0.126 | 0.163 | 0.147 | 0.115 | 0.066 | 0.135 | 0.111 | 0.096 | 0.161 | 0.101 | 0.114 | 0.234 | 0.066 | 0.117 | 0.112 | 0.119 | 0.149 | 0.143 | 0.145 | 0.154 | 0.093 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -25 | 6 | 20 | -45 | 27 | 15 | 13 | -8 | -3 | 27 | 37 | -5 | 19 | -11 | 31 | 2 | 6 | 8 | 3 | -1 | 15 | 16 | 34 | -2 | 5 | 21 | 24 | -319 | -5 | 10 | 34 | -6 | 14 | 18 | 13 | -6.788 | 45.327 | 17.433 | 116.02 | -12.208 | 9.29 | -13.671 | 11.657 | -4.013 | -6.731 | 132.607 | 4.18 | -12.037 | 22.442 | 35.765 | 27.412 | 18.239 | 53.545 | 10.916 | 28.917 | -5.884 | 28.775 | 31.469 | 38.465 | 11.909 | 27.793 | 53.036 | 40.638 | -133.443 | 61.024 | 53.261 | 49.251 | -14.791 | 115.907 | 26.7 | 141.238 | -68.787 | 35.718 | 122.118 | 35.968 | 13.431 | 32.766 | 76.005 | 16.148 | 9.405 | 17.864 | 31.277 | 20.105 | 1.681 | 50.142 | 24.214 | 3.855 | 11.344 | -0.394 | -610.035 | 22.085 | 88.414 | 50.494 | -214.43 | 30.614 | 12.597 | 74.999 | 25.348 | 36.537 | 17.7 | 40.9 | 128.3 | 4.3 | -6.9 | -9.6 | -0.1 | 86 | 1.3 | 3.4 | 10.1 | 13.8 | 12.1 | 21.8 | 62.2 | 27.6 | 11.6 | 33.5 | 17 | 19 | 7.6 | 13.8 | 11.3 | 8 | 4.6 | 9.4 | 7.1 | 5.4 | 9.2 | 5.1 | 5.4 | 10.1 | 3.1 | 4.7 | 3.7 | 3.5 | 3.4 | 4 | 4.2 | 4.8 | 2.1 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -83 | 3 | 29 | -506 | -17 | -2 | 12 | -30 | -10 | 18 | 61 | 31 | 40 | 27 | 57 | 14 | 78 | 65 | 69 | 11 | 18 | 33 | 59 | 16 | 46 | 33 | 39 | 287 | -181 | 10 | 37 | -5 | 13 | 28 | 8 | -0.832 | 50.988 | 22.988 | 145.988 | -16.541 | -116.03 | -22.038 | 18.242 | -6.057 | -9.512 | 156.065 | 1.407 | -41.847 | 29.105 | 42.325 | 52.242 | -6.186 | 71.282 | 91.942 | 43.492 | 14.517 | 41.407 | 40.275 | 48.402 | 16.505 | 36.762 | 66.351 | 74.447 | -168.926 | 101.21 | 87.744 | 73.474 | -56.323 | 231.724 | -8.627 | 219.312 | -116.236 | 75.188 | 166.709 | 35.946 | 60.823 | 38.565 | 97.004 | 22.999 | -37.273 | 25.151 | 41.344 | 19.682 | 12.535 | 41.703 | 20.156 | -5 | -26.076 | -19.511 | -952.381 | 13.597 | 61.819 | 51.384 | -339.717 | 28.116 | 10.374 | 46.168 | 2,142.894 | 31.55 | 11.4 | 25.2 | 182.2 | 8.366 | -2.4 | 5.9 | -13.7 | 73.8 | -35 | 8.5 | 6.3 | 9.1 | 11 | 22.2 | 59.5 | 33.3 | 15.2 | 42.3 | 22.1 | 22.7 | 18.2 | 17.1 | 13.8 | 8.9 | 5.4 | 11.4 | 8.4 | 6.2 | 2.9 | 6.2 | 6.6 | 13.1 | 3.3 | 5.8 | 5.7 | 5.5 | 8.3 | 6.4 | 5.9 | 5.3 | 3.8 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.068 | 0.002 | 0.023 | -0.386 | -0.013 | -0.002 | 0.009 | -0.022 | -0.007 | 0.013 | 0.046 | 0.023 | 0.03 | 0.021 | 0.043 | 0.01 | 0.059 | 0.051 | 0.055 | 0.008 | 0.014 | 0.026 | 0.047 | 0.012 | 0.035 | 0.026 | 0.032 | 0.219 | -0.145 | 0.008 | 0.03 | -0.004 | 0.01 | 0.022 | 0.006 | -0.001 | 0.037 | 0.018 | 0.117 | -0.013 | -0.091 | -0.018 | 0.015 | -0.005 | -0.008 | 0.127 | 0.001 | -0.031 | 0.021 | 0.032 | 0.04 | -0.005 | 0.054 | 0.072 | 0.035 | 0.011 | 0.033 | 0.033 | 0.04 | 0.013 | 0.029 | 0.053 | 0.059 | -0.134 | 0.078 | 0.069 | 0.059 | -0.045 | 0.187 | -0.007 | 0.19 | -0.103 | 0.068 | 0.156 | 0.034 | 0.059 | 0.037 | 0.1 | 0.025 | -0.039 | 0.026 | 0.044 | 0.023 | 0.014 | 0.048 | 0.024 | -0.006 | -0.033 | -0.024 | -1.316 | 0.02 | 0.092 | 0.076 | -0.529 | 0.047 | 0.015 | 0.081 | 3.894 | 0.063 | 0.023 | 0.049 | 0.33 | 0.017 | -0.005 | 0.012 | -0.03 | 0.188 | -0.087 | 0.022 | 0.018 | 0.029 | 0.033 | 0.07 | 0.199 | 0.126 | 0.059 | 0.165 | 0.095 | 0.108 | 0.089 | 0.089 | 0.079 | 0.056 | 0.034 | 0.072 | 0.058 | 0.049 | 0.023 | 0.052 | 0.059 | 0.13 | 0.034 | 0.063 | 0.066 | 0.071 | 0.103 | 0.085 | 0.082 | 0.079 | 0.057 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.73 | -0.12 | 0.11 | -4.48 | -0.15 | -0.018 | 0.11 | -0.27 | -0.088 | 0.15 | 0.53 | 0.27 | 0.35 | 0.23 | 0.52 | 0.12 | 0.68 | 0.57 | 0.6 | 0.1 | 0.16 | 0.29 | 0.52 | 0.14 | 0.41 | 0.29 | 0.35 | 2.59 | -1.64 | 0.09 | 0.34 | -0.046 | 0.12 | 0.26 | 0.073 | -0.008 | 0.47 | 0.21 | 1.35 | -0.16 | -1.07 | -0.2 | 0.17 | -0.056 | -0.09 | 1.44 | 0.013 | -0.39 | 0.27 | 0.39 | 0.48 | -0.057 | 0.63 | 0.84 | 0.38 | 0.13 | 0.36 | 0.35 | 0.43 | 0.14 | 0.3 | 0.58 | 0.59 | -1.38 | 0.8 | 0.69 | 0.58 | -0.44 | 1.8 | -0.068 | 1.73 | -0.92 | 0.6 | 1.37 | 0.32 | 0.48 | 0.33 | 0.79 | 0.16 | -0.3 | 0.2 | 0.33 | 0.16 | 0.1 | 0.27 | 0.16 | -0.039 | -0.2 | -0.15 | -7.47 | 0.11 | 0.49 | 0.4 | -2.66 | 0.22 | 0.082 | 0.36 | 16.35 | 0.27 | 0.087 | 0.21 | 1.27 | 0.08 | -0.018 | 0.049 | -0.1 | 0.56 | -0.26 | 0.068 | 0.055 | 0.073 | 0.091 | 0.17 | 0.45 | 0.26 | 0.12 | 0.33 | 0.18 | 0.18 | 0.14 | 0.15 | 0.12 | 0.084 | 0.053 | 0.12 | 0.089 | 0.071 | 0.035 | 0.081 | 0.085 | 0.16 | 0.041 | 0.082 | 0.087 | 0.081 | 0.12 | 0.1 | 0.097 | 0.088 | 0.064 | 0.051 | 0.037 | 0.023 | 0 | 0.06 | 0.041 | 0.037 | 0 | 0.064 | 0.051 | 0.051 | 0 | 0.051 | 0.051 | 0.046 | 0 | 0.046 |
EPS Diluted
| -0.73 | -0.12 | 0.1 | -4.48 | -0.15 | -0.018 | 0.11 | -0.27 | -0.088 | 0.15 | 0.53 | 0.27 | 0.34 | 0.23 | 0.51 | 0.12 | 0.68 | 0.57 | 0.59 | 0.1 | 0.16 | 0.28 | 0.51 | 0.14 | 0.4 | 0.29 | 0.35 | 2.56 | -1.63 | 0.089 | 0.33 | -0.046 | 0.12 | 0.25 | 0.073 | -0.008 | 0.46 | 0.21 | 1.34 | -0.15 | -1.07 | -0.2 | 0.17 | -0.056 | -0.088 | 1.43 | 0.013 | -0.39 | 0.27 | 0.39 | 0.48 | -0.057 | 0.63 | 0.83 | 0.38 | 0.13 | 0.35 | 0.35 | 0.43 | 0.14 | 0.3 | 0.58 | 0.59 | -1.38 | 0.8 | 0.69 | 0.57 | -0.44 | 1.78 | -0.068 | 1.7 | -0.9 | 0.59 | 1.36 | 0.32 | 0.48 | 0.33 | 0.79 | 0.16 | -0.3 | 0.2 | 0.33 | 0.16 | 0.1 | 0.27 | 0.16 | -0.039 | -0.2 | -0.15 | -7.47 | 0.11 | 0.49 | 0.4 | -2.66 | 0.22 | 0.081 | 0.36 | 16.35 | 0.27 | 0.087 | 0.2 | 1.25 | 0.08 | -0.018 | 0.049 | -0.1 | 0.55 | -0.26 | 0.068 | 0.055 | 0.073 | 0.091 | 0.17 | 0.45 | 0.26 | 0.12 | 0.33 | 0.18 | 0.18 | 0.14 | 0.15 | 0.12 | 0.084 | 0.053 | 0.12 | 0.089 | 0.071 | 0.035 | 0.081 | 0.085 | 0.16 | 0.041 | 0.082 | 0.087 | 0.081 | 0.12 | 0.1 | 0.097 | 0.088 | 0.064 | 0.051 | 0.037 | 0.023 | 0 | 0.06 | 0.041 | 0.037 | 0 | 0.064 | 0.051 | 0.051 | 0 | 0.051 | 0.051 | 0.046 | 0 | 0.046 |
EBITDA
| 111 | 289 | 307 | 301 | 324 | 307 | 321 | 269 | 272 | 345 | 372 | 304 | 341 | 346 | 383 | 297 | 362 | 364 | 362 | 293 | 325 | 337 | 365 | 288 | 322 | 319 | 340 | 272 | 284 | 280 | 317 | 249 | 287 | 300 | 282 | 247.143 | 333.903 | 288.094 | 290.947 | 178.663 | 209.293 | 203.582 | 189.661 | 36.805 | 263.092 | 279.723 | 290.291 | 215.443 | 290.806 | 320.839 | 314.553 | 236.125 | 331.864 | 348.321 | 302.841 | 246.981 | 301.065 | 305.31 | 319.89 | 289.091 | 296.705 | 359.214 | 346.384 | 444.687 | 314.834 | 339.217 | 347.108 | 522.755 | 90.186 | 566.55 | 80.461 | 527.511 | 268.121 | 195.005 | 272.449 | 161.483 | 280.265 | 279.804 | 233.717 | 192.258 | 229.329 | 259.745 | 214.373 | 245.685 | 273.751 | 235.604 | 174.61 | 233.582 | 313.643 | 1,950.299 | 241.596 | 153.968 | 211.223 | 865.02 | 188.474 | 189.94 | 179.886 | 280.818 | 183.89 | 140.7 | 169.6 | -124.2 | 111.3 | 18.6 | 114 | 91.8 | -140.2 | -6.1 | 37 | 46.6 | 106.5 | 77.9 | 90.2 | 12 | 38.3 | 65.3 | 37.3 | 56.1 | 44.7 | 55 | 62.4 | 57.9 | 52.5 | 39.5 | 44.1 | 45.4 | 39.8 | 17.4 | 34.2 | 33.5 | 17.4 | 23.5 | 22.6 | 23.9 | 21.6 | 23.2 | 26.1 | 22.9 | 21.2 | 23.1 | 17.5 | 57.8 | 53.3 | -113.6 | 50.1 | 48.5 | 45 | -96.2 | 44.3 | 42.8 | 39.8 | -79.3 | 37.8 | 35.9 | 32.6 | -59.4 | 29.6 |
EBITDA Ratio
| 0.091 | 0.233 | 0.243 | 0.229 | 0.254 | 0.242 | 0.246 | 0.198 | 0.195 | 0.256 | 0.283 | 0.222 | 0.257 | 0.264 | 0.291 | 0.216 | 0.273 | 0.288 | 0.287 | 0.219 | 0.246 | 0.267 | 0.29 | 0.216 | 0.248 | 0.254 | 0.278 | 0.208 | 0.227 | 0.225 | 0.256 | 0.195 | 0.221 | 0.234 | 0.227 | 0.194 | 0.243 | 0.226 | 0.232 | 0.138 | 0.164 | 0.165 | 0.159 | 0.031 | 0.223 | 0.228 | 0.222 | 0.16 | 0.212 | 0.242 | 0.241 | 0.179 | 0.25 | 0.272 | 0.241 | 0.195 | 0.238 | 0.248 | 0.262 | 0.229 | 0.236 | 0.289 | 0.276 | 0.352 | 0.241 | 0.266 | 0.278 | 0.421 | 0.073 | 0.475 | 0.07 | 0.469 | 0.241 | 0.183 | 0.257 | 0.157 | 0.272 | 0.29 | 0.252 | 0.203 | 0.237 | 0.278 | 0.246 | 0.269 | 0.313 | 0.277 | 0.216 | 0.294 | 0.391 | 2.694 | 0.363 | 0.23 | 0.313 | 1.347 | 0.314 | 0.27 | 0.317 | 0.51 | 0.365 | 0.281 | 0.332 | -0.225 | 0.22 | 0.039 | 0.238 | 0.203 | -0.358 | -0.015 | 0.094 | 0.129 | 0.335 | 0.232 | 0.286 | 0.04 | 0.145 | 0.255 | 0.145 | 0.242 | 0.213 | 0.268 | 0.323 | 0.334 | 0.331 | 0.246 | 0.278 | 0.314 | 0.314 | 0.138 | 0.289 | 0.302 | 0.173 | 0.241 | 0.244 | 0.277 | 0.279 | 0.289 | 0.348 | 0.318 | 0.315 | 0.345 | 0.284 | 1 | 1 | -2.156 | 1 | 1 | 1 | -2.017 | 1 | 1 | 1 | -1.628 | 1 | 1 | 1 | -1.722 | 1 |