Telephone and Data Systems, Inc.
NYSE:TDS
28.08 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 472 | 346 | 278 | 236 | 256 | 251 | 259 | 360 | 442 | 466 | 549 | 367 | 725 | 385 | 1,042 | 1,429 | 1,076 | 565 | 421 | 465 | 853 | 834 | 959 | 921 | 1,062 | 873 | 779 | 619 | 784 | 791 | 896 | 900 | 985 | 899 | 1,054 | 984.643 | 865.425 | 631.549 | 635.12 | 471.901 | 573.067 | 874.86 | 872.91 | 830.014 | 711.089 | 1,246.415 | 766.7 | 740.481 | 589.284 | 613.764 | 639.13 | 563.275 | 599.545 | 584.436 | 592.01 | 368.134 | 390.008 | 378.477 | 645.466 | 670.992 | 778.159 | 664.757 | 756.267 | 777.309 | 1,006.083 | 1,125.163 | 1,209.786 | 1,174.446 | 1,319.978 | 1,303.231 | 1,176.403 | 1,013.325 | 1,029.756 | 1,244.095 | 1,076.6 | 1,095.791 | 1,084.54 | 1,132.739 | 1,155.431 | 1,168.581 | 1,081.208 | 1,381.445 | 1,054.52 | 937.651 | 934.139 | 1,289.642 | 1,315.914 | 1,298.936 | 436.757 | 44.554 | 80.835 | 140.744 | 61.674 | 88.269 | 39.014 | 99.019 | 92.532 | 55.127 | 43.838 | 111 | 80.1 | 83.8 | 53.4 | 50.1 | 81.5 | 92 | 66.8 | 51 | 47.2 | 35.6 | 55.9 | 57.6 | 112.7 | 77.1 | 62.9 | 55.1 | 50.1 | 51.1 | 56 | 24.7 | 60.7 | 46.2 | 90.8 | 55.7 | 60.6 | 29.6 | 40.7 | 40.8 | 47.7 | 48.5 | 66.8 | 37.1 | 50.3 | 50.7 | 51.1 | 43.4 | 33.6 | 30 | 36.8 | 33.7 | 28.3 | 51.8 | 50 | 46.2 | 41 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 18 | 17 | 17 | 0 | 0 | 0 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.014 | 40.035 | 40.056 | 50.104 | 45.162 | 110.352 | 125.595 | 115.7 | 180.578 | 150.921 | 229.975 | 246.273 | 249.816 | 270.896 | 299.518 | 402.882 | 389.052 | 379.227 | 148.364 | 113.275 | 136.4 | 136.495 | 53.688 | 27.705 | 0 | 32.02 | 969.311 | 1,917.893 | 1,802.076 | 2,175.667 | 1,611.464 | 1,205.344 | 975.957 | 272.938 | 0 | 0 | 0 | 251.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.544 | 1.55 | 3.64 | 3.616 | 3.681 | 4.969 | 4.045 | 5 | 0 | 0 | 0 | 10.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 472 | 346 | 278 | 236 | 256 | 251 | 259 | 360 | 442 | 466 | 549 | 367 | 725 | 385 | 1,045 | 1,432 | 1,076 | 565 | 421 | 465 | 853 | 852 | 976 | 938 | 1,062 | 873 | 779 | 719 | 884 | 791 | 896 | 900 | 985 | 899 | 1,054 | 984.643 | 865.425 | 631.549 | 635.12 | 471.901 | 613.081 | 914.895 | 912.966 | 880.118 | 756.251 | 1,356.767 | 892.295 | 856.181 | 769.862 | 764.685 | 869.105 | 809.548 | 849.361 | 855.332 | 891.528 | 771.016 | 779.06 | 757.704 | 793.83 | 784.267 | 914.559 | 801.252 | 809.955 | 805.014 | 1,006.083 | 1,157.183 | 2,179.097 | 3,092.339 | 3,122.054 | 3,478.898 | 2,787.867 | 2,218.669 | 2,005.713 | 1,517.033 | 1,076.6 | 1,095.791 | 1,084.54 | 1,132.739 | 1,155.431 | 1,168.581 | 1,081.208 | 1,381.445 | 1,054.52 | 937.651 | 934.139 | 1,289.642 | 1,315.914 | 1,298.936 | 436.757 | 44.554 | 80.835 | 140.744 | 62.218 | 89.819 | 42.654 | 102.635 | 96.213 | 60.096 | 47.883 | 116 | 80.1 | 83.8 | 53.4 | 50.1 | 81.5 | 92 | 66.8 | 51 | 47.2 | 35.6 | 55.9 | 57.6 | 112.7 | 77.1 | 62.9 | 55.1 | 50.1 | 51.1 | 56 | 24.7 | 60.7 | 46.2 | 90.8 | 55.7 | 60.6 | 29.6 | 40.7 | 40.8 | 47.7 | 48.5 | 66.8 | 37.1 | 50.3 | 50.7 | 51.1 | 43.4 | 33.6 | 30 | 36.8 | 33.7 | 28.3 | 51.8 | 50 | 46.2 | 41 |
Net Receivables
| 1,010 | 1,052 | 1,039 | 1,078 | 1,084 | 1,112 | 1,191 | 1,240 | 1,241 | 1,212 | 1,181 | 1,335 | 1,270 | 1,259 | 1,285 | 1,299 | 1,282 | 1,224 | 1,163 | 1,160 | 1,119 | 1,099 | 1,075 | 1,111 | 1,061 | 988 | 965 | 963 | 873 | 847 | 832 | 861 | 830 | 830 | 797 | 872.95 | 775.529 | 704.318 | 659.741 | 797.389 | 663.009 | 633.458 | 620.688 | 733.511 | 688.72 | 485.605 | 518.011 | 583.953 | 589.79 | 551.532 | 504.723 | 628.213 | 597.089 | 583.08 | 490.266 | 512.946 | 504.441 | 498.356 | 486.778 | 511.914 | 541.211 | 541.228 | 502.893 | 516.849 | 543.171 | 542.664 | 509.381 | 530.421 | 544.714 | 533.167 | 487.749 | 520.167 | 507.409 | 510.332 | 478.248 | 496.582 | 452.152 | 449.623 | 421.212 | 440.075 | 444.384 | 439.122 | 396.029 | 409.671 | 400.272 | 395.136 | 367.279 | 488.033 | 437.3 | 408.568 | 412.643 | 435.221 | 438.167 | 395.03 | 311.825 | 337.485 | 342.944 | 324.099 | 274.136 | 317 | 303.3 | 352.2 | 273.1 | 284.6 | 282 | 264.5 | 240.1 | 247.3 | 227.8 | 209.5 | 179.7 | 181.2 | 180.9 | 188.5 | 150.2 | 145.3 | 145.8 | 131.4 | 109.3 | 110.3 | 106.9 | 98.2 | 86.2 | 80.8 | 82.2 | 77.2 | 68.2 | 64.5 | 67 | 61.1 | 56.5 | 51.3 | 54.2 | 49.8 | 38.5 | 36.6 | 36.2 | 34.9 | 32.3 | 37.8 | 32.2 | 31.6 | 27.4 | 24.3 | 19.5 |
Inventory
| 167 | 148 | 184 | 208 | 181 | 216 | 269 | 268 | 252 | 213 | 184 | 178 | 142 | 189 | 145 | 154 | 164 | 152 | 218 | 169 | 147 | 154 | 165 | 150 | 132 | 153 | 153 | 145 | 107 | 149 | 151 | 151 | 148 | 184 | 160 | 158.222 | 183.884 | 146.686 | 178.313 | 273.707 | 193.694 | 205.886 | 224.904 | 244.56 | 149.489 | 168.7 | 143.832 | 160.692 | 201.693 | 189.242 | 134.929 | 130.044 | 153.077 | 165.156 | 113.352 | 116.33 | 124.417 | 124.81 | 157.935 | 156.987 | 126.007 | 130.963 | 113.384 | 122.377 | 118.183 | 126.083 | 128.771 | 115.818 | 126.333 | 130.973 | 113.477 | 128.981 | 89.269 | 93.922 | 96.359 | 103.211 | 66.132 | 67.184 | 83.02 | 91.556 | 76.572 | 62.276 | 71.838 | 87.27 | 57.259 | 103.998 | 92.892 | 72.441 | 57.559 | 45.502 | 48.309 | 71.37 | 42.425 | 50.069 | 52.016 | 61.45 | 86.744 | 68.772 | 76.751 | 39.9 | 56.8 | 72.6 | 60.8 | 36.6 | 65.5 | 61.3 | 62.3 | 55.1 | 80.2 | 64.6 | 52.7 | 29.1 | 38.9 | 37.7 | 35.1 | 20.7 | 34.7 | 36.2 | 33.4 | 17.1 | 30.5 | 27.7 | 27.1 | 13.9 | 19.9 | 21.4 | 0 | 9.7 | 20.2 | 0 | 18.4 | 9.3 | 15.8 | 14.3 | 13.3 | 7.5 | 17.3 | 15.5 | 14.1 | 6.4 | 12.2 | 6.4 | 6.1 | 6.3 | 6.6 |
Other Current Assets
| 9 | 95 | 127 | 52 | 60 | 63 | 71 | 58 | 57 | 54 | 62 | 61 | 56 | 50 | 53 | 36 | 39 | 39 | 33 | 29 | 28 | 28 | 28 | 28 | 30 | 43 | 42 | 27 | 31 | 26 | 30 | 32 | 34 | 31 | 32 | 30.293 | 30.425 | 30.48 | 29.132 | 29.766 | 31.884 | 32.274 | 35.154 | 35.151 | 36.011 | 32.375 | 30.498 | 32.815 | 26.72 | 19.224 | 18.117 | 16.349 | 17.922 | 17.39 | 15.516 | 17.384 | 60.802 | 62.659 | 68.669 | 66.764 | 72.812 | 71.144 | 28.435 | 63.556 | 22.054 | 32.612 | 23.872 | 59.855 | 21.743 | 19.808 | 21.071 | 61.738 | 27.8 | 24.458 | 31.723 | 29.243 | 63.72 | 59.66 | 61.548 | 29.951 | 82.906 | 76.709 | 78.46 | 70.354 | 80.469 | 115.932 | 131.325 | 88.602 | 36.412 | 33.633 | 30.992 | 27.021 | 33.101 | 24.843 | 71.992 | 25.53 | 0 | 0 | 0 | 35.1 | 6.4 | 6.3 | 10.1 | 34.1 | 11.6 | 14.3 | 17.4 | 54.9 | 27.7 | 32.3 | 29.9 | 78.2 | 29.5 | 44.1 | 23.6 | 40.1 | 24.4 | 21.3 | 20.7 | 33.8 | 20.2 | 19.3 | 16.7 | 29.2 | 24 | 20.1 | 46.7 | 28.4 | 22.4 | 37.1 | 87.7 | 23.8 | 30.3 | 25.1 | 26.1 | 34.3 | 37.6 | 43.3 | 36.9 | 36.1 | 33.2 | 4.2 | 3.5 | 1.8 | 2.8 |
Total Current Assets
| 1,746 | 1,641 | 1,628 | 1,660 | 1,680 | 1,746 | 1,903 | 2,028 | 2,086 | 2,051 | 2,085 | 2,044 | 2,297 | 1,991 | 2,642 | 3,026 | 2,670 | 2,086 | 1,950 | 1,921 | 2,245 | 2,228 | 2,335 | 2,330 | 2,387 | 2,160 | 2,043 | 1,966 | 2,004 | 1,924 | 2,025 | 2,059 | 2,110 | 2,065 | 2,173 | 2,158.343 | 2,073.059 | 1,708.889 | 1,692.804 | 1,766.955 | 1,691.862 | 1,981.45 | 1,989.133 | 2,087.337 | 1,787.939 | 2,193.652 | 1,715.803 | 1,763.437 | 1,721.22 | 1,656.075 | 1,651.973 | 1,705.68 | 1,735.323 | 1,758.925 | 1,939.063 | 1,596.076 | 1,642.939 | 1,566.247 | 1,639.065 | 1,644.142 | 1,778.024 | 1,655.802 | 1,574.972 | 1,628.936 | 1,817.325 | 1,970.499 | 2,934.011 | 3,875.588 | 3,873.292 | 4,220.098 | 3,464.101 | 2,973.084 | 2,676.107 | 2,198.492 | 1,744.253 | 1,778.969 | 1,685.143 | 1,729.807 | 1,753.89 | 1,810.217 | 1,685.07 | 1,959.552 | 1,600.847 | 1,504.946 | 1,472.139 | 1,904.708 | 1,907.41 | 1,948.012 | 968.028 | 532.257 | 572.779 | 674.356 | 575.911 | 559.761 | 478.487 | 527.1 | 525.901 | 452.967 | 398.77 | 508 | 446.6 | 514.9 | 397.4 | 405.4 | 440.6 | 432.1 | 386.6 | 408.3 | 382.9 | 342 | 318.2 | 346.1 | 362 | 347.4 | 271.8 | 261.2 | 255 | 240 | 219.4 | 185.9 | 218.3 | 191.4 | 220.8 | 179.6 | 186.7 | 148.3 | 155.6 | 143.4 | 157.3 | 146.7 | 229.4 | 121.5 | 150.6 | 139.9 | 129 | 121.8 | 124.7 | 123.7 | 120.1 | 114 | 105.9 | 94 | 87 | 78.6 | 69.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,957 | 5,954 | 6,031 | 6,049 | 5,986 | 5,920 | 5,858 | 5,755 | 5,657 | 5,575 | 5,418 | 5,401 | 5,129 | 4,993 | 4,956 | 4,970 | 4,715 | 4,600 | 4,570 | 4,499 | 4,323 | 4,281 | 4,247 | 3,346 | 3,229 | 3,259 | 3,335 | 3,424 | 3,337 | 3,373 | 3,449 | 3,555 | 3,549 | 3,613 | 3,679 | 3,764.477 | 3,706.687 | 3,726.455 | 3,746.834 | 3,846.125 | 3,836.468 | 3,749.947 | 3,779.133 | 3,878.144 | 3,881.835 | 3,768.933 | 3,906.595 | 3,997.266 | 3,903.483 | 3,853.287 | 3,823.733 | 3,784.535 | 3,627.263 | 3,517.938 | 3,497.509 | 3,558.334 | 3,445.159 | 3,462.741 | 3,475.655 | 3,507.845 | 3,472.869 | 3,502.61 | 3,556.073 | 3,568.924 | 3,494.115 | 3,485.213 | 3,482.64 | 3,525.102 | 3,495.028 | 3,528.354 | 3,532.306 | 3,581.386 | 3,546.353 | 3,517.619 | 3,493.665 | 3,526.205 | 3,362.701 | 3,366.261 | 3,357.321 | 3,385.481 | 3,344.072 | 3,368.863 | 3,328.129 | 3,350.986 | 3,248.59 | 3,212.125 | 3,155.902 | 3,196.243 | 3,008.118 | 2,664.97 | 2,563.51 | 2,558.031 | 2,475.672 | 2,347.139 | 2,253.208 | 2,186.025 | 2,124.996 | 2,101.29 | 2,079.334 | 2,095.9 | 2,113.5 | 2,707.6 | 2,690.3 | 2,672.6 | 2,493 | 2,442.3 | 2,451.2 | 2,465.7 | 2,220.1 | 2,088.1 | 1,945.1 | 1,829 | 1,560.6 | 1,429.9 | 1,348.3 | 2,471.8 | 2,392.2 | 2,388 | 2,278.4 | 2,153.6 | 1,985.1 | 1,877 | 1,793.5 | 1,738.3 | 1,626.6 | 1,557.7 | 1,473.1 | 1,275.5 | 549.6 | 539.4 | 1,097.9 | 898.4 | 893.7 | 761.2 | 656.3 | 564.3 | 566.9 | 534.9 | 520.9 | 463.1 | 481.6 | 421.2 | 355.1 | 322.4 | 293.6 |
Goodwill
| 0 | 0 | 0 | 0 | 547 | 547 | 547 | 547 | 547 | 547 | 547 | 547 | 547 | 547 | 547 | 547 | 547 | 547 | 547 | 547 | 509 | 509 | 509 | 509 | 509 | 509 | 509 | 509 | 508 | 770 | 770 | 766 | 766 | 766 | 766 | 765.792 | 765.773 | 771.119 | 771.674 | 771.352 | 783.28 | 834.352 | 836.843 | 836.843 | 821.155 | 759.885 | 797.194 | 797.194 | 816.668 | 816.668 | 796.819 | 797.077 | 797.084 | 728.455 | 728.455 | 728.455 | 718.635 | 718.635 | 713.013 | 707.84 | 707.84 | 707.84 | 707.84 | 707.079 | 695.87 | 695.696 | 684.164 | 679.129 | 673.628 | 667.822 | 653.671 | 647.853 | 886.418 | 874.1 | 870.11 | 869.792 | 840.873 | 0 | 0 | 843.387 | 0 | 0 | 0 | 0 | 0 | 0 | 1,008.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,754 | 4,897 | 4,898 | 4,886 | 4,888 | 4,897 | 4,901 | 4,903 | 4,899 | 4,894 | 4,885 | 4,294 | 4,313 | 4,133 | 4,137 | 2,851 | 2,856 | 2,856 | 2,743 | 2,719 | 2,705 | 2,719 | 2,469 | 2,448 | 2,458 | 2,506 | 2,513 | 2,511 | 2,504 | 2,507 | 2,179 | 2,172 | 2,156 | 2,147 | 2,105 | 2,135.053 | 2,139.42 | 2,137.215 | 2,141.246 | 1,762.373 | 1,709.833 | 1,646.507 | 1,638.705 | 1,618.901 | 1,604.05 | 1,471.424 | 1,549.746 | 1,538.561 | 1,616.991 | 1,572.732 | 1,552.961 | 1,544.748 | 1,548.087 | 1,489.242 | 1,489.037 | 1,490.936 | 1,479.45 | 1,482.219 | 1,478.648 | 1,469.614 | 1,479.103 | 1,481.715 | 1,484.668 | 1,475.472 | 1,859.262 | 1,858.083 | 1,849.938 | 1,542.48 | 1,559.104 | 1,560.394 | 1,552.29 | 1,546.603 | 1,482.417 | 1,415.486 | 1,411.122 | 1,414.381 | 1,359.365 | 2,185.833 | 2,204.589 | 2,076.975 | 2,105.592 | 2,125.744 | 2,159.557 | 2,097.2 | 2,193.6 | 2,015.899 | 35.599 | 1,146.538 | 2,172.42 | 1,789.401 | 362.344 | 1,683.219 | 1,676.198 | 1,481.106 | 1,451.005 | 1,371.308 | 1,336.928 | 1,343.202 | 1,326.369 | 1,333.9 | 1,340.5 | 1,637.1 | 1,688.6 | 1,694.1 | 496.8 | 1,408.4 | 1,678.4 | 500.6 | 557.5 | 560 | 568.5 | 563.2 | 1,635.5 | 1,631.9 | 1,642.3 | 466.7 | 459 | 430.3 | 121.9 | 169 | 116 | 112.6 | 140.8 | 92.3 | 110 | 107.6 | 103.3 | 80.1 | 50.8 | 72.9 | 57.4 | 93.9 | 109.8 | 172.4 | 96 | 76.8 | 0 | 0 | 0 | 50.9 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4,754 | 4,897 | 4,898 | 4,886 | 5,435 | 5,444 | 5,448 | 5,450 | 5,446 | 5,441 | 5,432 | 4,841 | 4,860 | 4,680 | 4,684 | 3,398 | 3,403 | 3,403 | 3,290 | 3,266 | 3,214 | 3,228 | 2,978 | 2,957 | 2,967 | 3,015 | 3,022 | 3,020 | 3,012 | 3,277 | 2,949 | 2,938 | 2,922 | 2,913 | 2,871 | 2,900.845 | 2,905.193 | 2,908.334 | 2,912.92 | 2,533.725 | 2,493.113 | 2,480.859 | 2,475.548 | 2,455.744 | 2,425.205 | 2,231.309 | 2,346.94 | 2,335.755 | 2,433.659 | 2,389.4 | 2,349.78 | 2,341.825 | 2,345.171 | 2,217.697 | 2,217.492 | 2,219.391 | 2,198.085 | 2,200.854 | 2,191.661 | 2,177.454 | 2,186.943 | 2,189.555 | 2,192.508 | 2,182.551 | 2,555.132 | 2,553.779 | 2,534.102 | 2,221.609 | 2,232.732 | 2,228.216 | 2,205.961 | 2,194.456 | 2,368.835 | 2,289.586 | 2,281.232 | 2,284.173 | 2,200.238 | 2,185.833 | 2,204.589 | 2,076.975 | 2,105.592 | 2,125.744 | 2,159.557 | 2,097.2 | 2,193.6 | 2,015.899 | 1,044.195 | 1,146.538 | 2,172.42 | 1,789.401 | 362.344 | 1,683.219 | 1,676.198 | 1,481.106 | 1,451.005 | 1,371.308 | 1,336.928 | 1,343.202 | 1,326.369 | 1,333.9 | 1,340.5 | 1,637.1 | 1,688.6 | 1,694.1 | 496.8 | 1,408.4 | 1,678.4 | 500.6 | 557.5 | 560 | 568.5 | 563.2 | 1,635.5 | 1,631.9 | 1,642.3 | 466.7 | 459 | 430.3 | 121.9 | 169 | 116 | 112.6 | 140.8 | 92.3 | 110 | 107.6 | 103.3 | 80.1 | 50.8 | 72.9 | 57.4 | 93.9 | 109.8 | 172.4 | 96 | 76.8 | 0 | 0 | 0 | 50.9 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 941 | 945 | 988 | 505 | 520 | 500 | 519 | 495 | 503 | 483 | 506 | 479 | 509 | 487 | 497 | 477 | 508 | 486 | 509 | 488 | 511 | 490 | 507 | 480 | 500 | 477 | 488 | 453 | 467 | 452 | 472 | 452 | 460 | 446 | 423 | 402.336 | 386.598 | 364.67 | 343.867 | 322.237 | 335.991 | 309.25 | 326.89 | 302.413 | 386.199 | 352.904 | 242.091 | 231.05 | 210.537 | 269.534 | 243.073 | 221.92 | 286.737 | 277.564 | 297.345 | 309.095 | 344.678 | 317.305 | 230.739 | 205.979 | 229.756 | 244.586 | 234.97 | 208.493 | -614.022 | -595.42 | -209.074 | 209.696 | -348.749 | -439.07 | -345.548 | 0 | -226.435 | -44.669 | -1,378.914 | 0 | -1,417.552 | -1,420.201 | -1,458.205 | 0 | -1,386.26 | -1,329.399 | -1,320.079 | 0 | -1,259.149 | -1,227.862 | -1,163.866 | -1.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 961 | 992 | 988 | 975 | 1,003 | 987 | 974 | 969 | 967 | 971 | 948 | 921 | 919 | 903 | 890 | 0 | 893 | 825 | 750 | 0 | 664 | 681 | 665 | 0 | 642 | 636 | 634 | 0 | 898 | 899 | 921 | 0 | 910 | 908 | 905 | 0 | 888.499 | 885.462 | 878.809 | 0 | 823.172 | 828.458 | 847.85 | 0 | 851.396 | 855.623 | 867.954 | 0 | 867.188 | 847.725 | 821.115 | 97.398 | 771.049 | 688.311 | 634.544 | 0 | 566.268 | 492.657 | 506.453 | 0 | 499.002 | 485.29 | 477.49 | 0 | 614.022 | 595.42 | 209.074 | -209.696 | 348.749 | 439.07 | 345.548 | 0 | 226.435 | 44.669 | 1,378.914 | 0 | 1,417.552 | 1,420.201 | 1,458.205 | 0 | 1,386.26 | 1,329.399 | 1,320.079 | 0 | 1,259.149 | 1,227.862 | 1,163.866 | 1.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -11,652 | -557 | -667 | -153 | -210 | -191 | -163 | -147 | -180 | -279 | -265 | -193 | -268 | -274 | -262 | 654 | -294 | -239 | -174 | 607 | -76 | -113 | 55 | 670 | -6 | -49 | -41 | 432 | -508 | -547 | -467 | 442 | -502 | -519 | -668 | 196.461 | -642.678 | -607.498 | -578.996 | 437.897 | -540.058 | -642.295 | -669.251 | 180.509 | -632.874 | -647.656 | -577.56 | 296.392 | -745.271 | -732.29 | -717.006 | 49.647 | -602.983 | -539.527 | -514.652 | 79.623 | -503.298 | -429.376 | -441.802 | 73.364 | -433.419 | -420.111 | -381.834 | 63.512 | 291.774 | 271.995 | 287.66 | 271.844 | 286.856 | 632.031 | 1,217.571 | 1,850.588 | 1,739.154 | 2,465.127 | 2,858.006 | 2,815.218 | 3,164.033 | 3,166.833 | 3,376.318 | 3,721.168 | 3,245.548 | 3,033.46 | 3,049.065 | 3,218.106 | 2,540.328 | 2,857.303 | 3,434.372 | 3,311.235 | 1,835.572 | 1,965.054 | 4,078.596 | 3,131.186 | 2,856.448 | 3,702.789 | 4,085.246 | 4,550.176 | 5,082.936 | 5,225.846 | 1,548.628 | 1,438 | 1,455.6 | 893.3 | 882.5 | 755.4 | 1,998.6 | 1,050.1 | 684.9 | 1,597 | 1,500.6 | 1,516 | 1,484.1 | 1,462.7 | 375.3 | 357.9 | 325.1 | 269.4 | 294.4 | 287.8 | 631 | 281.6 | 315.5 | 275.5 | 245.5 | 249 | 244.5 | 231.9 | 216.6 | 197.5 | 831.9 | 791.8 | 157.5 | 254.3 | 120.2 | 129.8 | 124.6 | 177.4 | 168.8 | 163.7 | 141.7 | 143.2 | 107 | 82.4 | 58.7 | 36.9 | 42.9 |
Total Non-Current Assets
| 961 | 12,231 | 12,238 | 12,262 | 12,734 | 12,660 | 12,636 | 12,522 | 12,393 | 12,191 | 12,039 | 11,449 | 11,149 | 10,789 | 10,765 | 9,499 | 9,225 | 9,075 | 8,945 | 8,860 | 8,636 | 8,567 | 8,452 | 7,453 | 7,332 | 7,338 | 7,438 | 7,329 | 7,206 | 7,454 | 7,324 | 7,387 | 7,339 | 7,361 | 7,210 | 7,264.119 | 7,244.299 | 7,277.423 | 7,303.434 | 7,139.984 | 6,948.686 | 6,726.219 | 6,760.17 | 6,816.81 | 6,911.761 | 6,561.113 | 6,786.02 | 6,860.463 | 6,669.596 | 6,627.656 | 6,520.695 | 6,495.325 | 6,427.237 | 6,161.983 | 6,132.238 | 6,166.443 | 6,050.892 | 6,044.181 | 5,962.706 | 5,964.642 | 5,955.151 | 6,001.93 | 6,079.207 | 6,023.48 | 6,341.021 | 6,310.987 | 6,304.402 | 6,018.555 | 6,014.616 | 6,388.601 | 6,955.838 | 7,626.43 | 7,654.342 | 8,272.332 | 8,632.903 | 8,625.596 | 8,726.972 | 8,718.927 | 8,938.228 | 9,183.624 | 8,695.212 | 8,528.067 | 8,536.751 | 8,666.292 | 7,982.518 | 8,085.327 | 7,634.469 | 7,654.016 | 7,016.11 | 6,419.425 | 7,004.45 | 7,372.436 | 7,008.318 | 7,531.034 | 7,789.459 | 8,107.509 | 8,544.86 | 8,670.338 | 4,954.331 | 4,867.8 | 4,909.6 | 5,238 | 5,261.4 | 5,122.1 | 4,988.4 | 4,900.8 | 4,814.5 | 4,563.3 | 4,278.2 | 4,164.1 | 3,997.7 | 3,854.9 | 3,571.4 | 3,419.7 | 3,315.7 | 3,207.9 | 3,145.6 | 3,106.1 | 3,031.3 | 2,604.2 | 2,416.6 | 2,265.1 | 2,179.8 | 2,079.6 | 1,981.1 | 1,897.2 | 1,793 | 1,553.1 | 1,432.3 | 1,404.1 | 1,312.8 | 1,246.6 | 1,123.7 | 1,063.4 | 876.9 | 818.5 | 735.7 | 698.6 | 662.6 | 657.2 | 588.6 | 503.6 | 413.8 | 359.3 | 336.5 |
Total Assets
| 961 | 13,872 | 13,866 | 13,922 | 14,414 | 14,406 | 14,539 | 14,550 | 14,479 | 14,242 | 14,124 | 13,493 | 13,446 | 12,780 | 13,407 | 12,525 | 11,895 | 11,161 | 10,895 | 10,781 | 10,881 | 10,795 | 10,787 | 9,783 | 9,719 | 9,498 | 9,481 | 9,295 | 9,210 | 9,378 | 9,349 | 9,446 | 9,449 | 9,426 | 9,383 | 9,422.462 | 9,317.358 | 8,986.312 | 8,996.238 | 8,906.939 | 8,640.548 | 8,707.669 | 8,749.303 | 8,904.147 | 8,699.7 | 8,754.765 | 8,501.823 | 8,623.9 | 8,390.816 | 8,283.731 | 8,172.668 | 8,201.005 | 8,162.56 | 7,920.908 | 8,071.301 | 7,762.519 | 7,693.831 | 7,610.428 | 7,601.771 | 7,608.784 | 7,733.175 | 7,657.732 | 7,654.179 | 7,652.416 | 8,158.346 | 8,281.486 | 9,238.413 | 9,894.143 | 9,887.908 | 10,608.699 | 10,419.939 | 10,599.514 | 10,330.449 | 10,470.824 | 10,377.156 | 10,404.565 | 10,412.115 | 10,448.734 | 10,692.118 | 10,993.841 | 10,380.282 | 10,487.619 | 10,137.598 | 10,171.238 | 9,454.657 | 9,990.035 | 9,541.879 | 9,602.028 | 7,984.138 | 6,951.682 | 7,577.229 | 8,046.792 | 7,584.229 | 8,090.795 | 8,267.946 | 8,634.609 | 9,070.761 | 9,123.305 | 5,353.101 | 5,375.8 | 5,356.2 | 5,752.9 | 5,658.8 | 5,527.5 | 5,429 | 5,332.9 | 5,201.1 | 4,971.6 | 4,661.1 | 4,506.1 | 4,315.9 | 4,201 | 3,933.4 | 3,767.1 | 3,587.5 | 3,469.1 | 3,400.6 | 3,346.1 | 3,250.7 | 2,790.1 | 2,634.9 | 2,456.5 | 2,400.6 | 2,259.2 | 2,167.8 | 2,045.5 | 1,948.6 | 1,696.5 | 1,589.6 | 1,550.8 | 1,542.2 | 1,368.1 | 1,274.3 | 1,203.3 | 1,005.9 | 940.3 | 860.4 | 822.3 | 782.7 | 771.2 | 694.5 | 597.6 | 500.8 | 437.9 | 406.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 334 | 327 | 302 | 360 | 550 | 364 | 344 | 506 | 506 | 443 | 388 | 481 | 466 | 374 | 360 | 508 | 399 | 349 | 378 | 374 | 386 | 367 | 400 | 365 | 365 | 296 | 322 | 368 | 308 | 295 | 260 | 365 | 366 | 362 | 355 | 348.737 | 433.62 | 345.747 | 312.091 | 387.125 | 469.193 | 425.051 | 414.015 | 496.069 | 398.867 | 393.906 | 335.065 | 377.291 | 311.868 | 310.61 | 327.376 | 364.746 | 416.288 | 344.026 | 329.522 | 344.355 | 299.039 | 312.527 | 307.423 | 347.348 | 297.249 | 258.484 | 271.141 | 319.575 | 320.763 | 307.572 | 298.84 | 308.882 | 296.036 | 294.709 | 267.883 | 294.932 | 297.64 | 309.851 | 303.869 | 357.273 | 272.11 | 274.288 | 256.84 | 323.256 | 278.893 | 266.908 | 278.692 | 361.01 | 250.763 | 274.218 | 310.679 | 361.758 | 279.277 | 244.918 | 232.627 | 270.005 | 240.335 | 228.627 | 235.935 | 275.901 | 243.612 | 182.681 | 177.735 | 206.9 | 208.6 | 220.2 | 239.8 | 288.4 | 222 | 212.4 | 211.4 | 239.8 | 211 | 216.9 | 209.2 | 205.4 | 122.4 | 85.2 | 76.7 | 122.9 | 97.4 | 100.6 | 92.3 | 113 | 86.7 | 76.6 | 60.7 | 82.9 | 65.7 | 48 | 44.9 | 58.2 | 39.4 | 36.7 | 30.1 | 43.7 | 36.7 | 40.5 | 34.2 | 37.2 | 28.3 | 26.9 | 22.7 | 32.8 | 25.9 | 0 | 0 | 0 | 0 |
Short Term Debt
| 180 | 174 | 173 | 173 | 171 | 207 | 165 | 165 | 162 | 157 | 153 | 147 | 333 | 144 | 140 | 134 | 128 | 129 | 129 | 126 | 136 | 133 | 131 | 21 | 20 | 20 | 20 | 20 | 20 | 12 | 12 | 12 | 12 | 14 | 14 | 14.306 | 9.102 | 0.747 | 0.805 | 0.808 | 0.862 | 0.89 | 1.415 | 1.646 | 1.806 | 1.899 | 1.318 | 1.233 | 1.283 | 1.283 | 1.42 | 1.509 | 3.554 | 1.919 | 284.166 | 1.711 | 1.804 | 2.038 | 2.277 | 2.509 | 15.126 | 17.427 | 17.431 | 15.337 | 6.171 | 54.39 | 4.444 | 3.86 | 1,045.034 | 1,345.774 | 1,142.594 | 776.325 | 153.091 | 487.923 | 288.124 | 372.948 | 202.727 | 52.727 | 150.106 | 68.787 | 78.476 | 436.091 | 108.712 | 23.712 | 490.578 | 690.213 | 553.059 | 526.274 | 400.95 | 37.44 | 253.179 | 332.761 | 472.886 | 177.147 | 551.143 | 514.639 | 286.134 | 137.119 | 14.953 | 15 | 142.7 | 297.5 | 227.5 | 186.8 | 209.2 | 528.2 | 466.7 | 543.7 | 466.1 | 543.6 | 337.9 | 198.7 | 136.1 | 58.2 | 240.8 | 233.5 | 181.7 | 213.9 | 133 | 136.1 | 116.5 | 73.4 | 57.1 | 31.2 | 59 | 69.7 | 67 | 69.5 | 41 | 27 | 87.5 | 56.6 | 64.6 | 35.4 | 40.7 | 85.3 | 60.6 | 56.7 | 31.6 | 19.8 | 24 | 50.3 | 61.2 | 45.2 | 55.6 |
Tax Payables
| 0 | 43 | 44 | 43 | 51 | 45 | 45 | 46 | 48 | 42 | 43 | 45 | 46 | 66 | 67 | 69 | 63 | 41 | 38 | 41 | 63 | 45 | 44 | 44 | 55 | 54 | 45 | 64 | 72 | 85 | 67 | 44 | 48 | 50 | 36 | 40.569 | 143.082 | 121.144 | 174.043 | 46.734 | 87.474 | 73.227 | 72.761 | 70.518 | 107.183 | 190.836 | 55.944 | 48.237 | 74.296 | 53.698 | 46.671 | 41.069 | 45.682 | 44.83 | 42.504 | 0 | 0 | 0 | 0 | 39.644 | 0 | 0 | 0 | 25.192 | 0 | 0 | 0 | 40.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.703 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 270 | 282 | 284 | 277 | 270 | 278 | 277 | 285 | 266 | 243 | 245 | 236 | 207 | 199 | 202 | 193 | 168 | 181 | 181 | 189 | 195 | 205 | 203 | 197 | 182 | 165 | 169 | 223 | 211 | 218 | 217 | 229 | 242 | 269 | 283 | 288.412 | 274.293 | 317.759 | 338.076 | 324.318 | 330.789 | 302.496 | 287.999 | 289.445 | 244.526 | 228.259 | 231.478 | 222.345 | 237.281 | 231.743 | 218.316 | 207.633 | 203.367 | 194.381 | 182.123 | 171.781 | 167.659 | 169.513 | 166.08 | 167.963 | 170.493 | 169.277 | 173.278 | 174.101 | 176.098 | 176.574 | 172.377 | 102.355 | 166.226 | 160.935 | 153.979 | 91.14 | 136.94 | 126.709 | 125.577 | 75.083 | 119.366 | 124.38 | 122.952 | 175.909 | 119.162 | 118.16 | 115.976 | 146.063 | 108.469 | 106.312 | 100.255 | 124.842 | 138.947 | 0 | 105.957 | 0 | 0 | 269.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 314 | 303 | 272 | 374 | 336 | 429 | 439 | 558 | 475 | 391 | 329 | 316 | 282 | 269 | 261 | 318 | 270 | 223 | 212 | 273 | 284 | 220 | 231 | 296 | 285 | 248 | 239 | 307 | 290 | 261 | 249 | 281 | 267 | 253 | 238 | 292.929 | 365.555 | 356.93 | 406.128 | 351.005 | 356.663 | 344.267 | 321.75 | 404.596 | 363.099 | 410.022 | 249.25 | 323.739 | 275.672 | 247.94 | 212.715 | 300.245 | 245.475 | 223.41 | 230.718 | 292.786 | 289.436 | 266.743 | 281.806 | 262.476 | 290.956 | 235.774 | 240.991 | 264.274 | 333.543 | 510.254 | 1,609.231 | 2,384.422 | 1,293.858 | 1,401.54 | 957.471 | 922.334 | 1,348.079 | 370.45 | 236.384 | 250.8 | 242.472 | 280.823 | 218.592 | 173.371 | 270.961 | 197.006 | 171.861 | 166.16 | 179.492 | 174.751 | 184.82 | 154.292 | 134.976 | 244.407 | 123.162 | 213.45 | 409.101 | 116.803 | 193.963 | 193.871 | 197.584 | 173.961 | 140.835 | 147.8 | 132.4 | 157.5 | 135.9 | 148.2 | 135.1 | 129.7 | 101 | 122.4 | 113.9 | 115.4 | 107.2 | 105.2 | 112 | 113.2 | 86 | 71.3 | 93.9 | 73.4 | 337.1 | 97.1 | 60.3 | 57.2 | 42.6 | 49.4 | 44.7 | 44.2 | 40.7 | 36.5 | 34.9 | 38.1 | 37.2 | 29 | 29.2 | 27.7 | 25.4 | 23.4 | 27.2 | 24.3 | 24.2 | 20.2 | 23 | 40.6 | 35 | 33.3 | 23.2 |
Total Current Liabilities
| 1,098 | 1,086 | 1,031 | 1,184 | 1,327 | 1,278 | 1,225 | 1,514 | 1,409 | 1,234 | 1,115 | 1,180 | 1,288 | 986 | 963 | 1,153 | 965 | 882 | 900 | 962 | 1,001 | 925 | 965 | 879 | 852 | 729 | 750 | 918 | 829 | 786 | 738 | 887 | 887 | 898 | 890 | 944.384 | 1,082.57 | 1,021.183 | 1,057.1 | 1,063.256 | 1,157.507 | 1,072.704 | 1,025.179 | 1,191.756 | 1,008.298 | 1,034.086 | 817.111 | 924.608 | 826.104 | 791.576 | 759.827 | 874.133 | 868.684 | 763.736 | 1,026.529 | 810.633 | 757.938 | 750.821 | 757.586 | 780.296 | 773.824 | 680.962 | 702.841 | 773.287 | 836.575 | 1,048.79 | 2,084.892 | 2,799.519 | 2,801.154 | 3,202.958 | 2,521.927 | 2,084.731 | 1,935.75 | 1,294.933 | 953.954 | 1,056.104 | 836.675 | 732.218 | 748.49 | 741.323 | 747.492 | 1,018.165 | 675.241 | 696.945 | 1,029.302 | 1,245.494 | 1,148.813 | 1,167.166 | 954.15 | 526.765 | 714.925 | 816.216 | 1,122.322 | 792.561 | 981.041 | 984.411 | 727.33 | 493.761 | 333.523 | 369.7 | 483.7 | 675.2 | 603.2 | 623.4 | 566.3 | 870.3 | 779.1 | 905.9 | 791 | 875.9 | 654.3 | 509.3 | 370.5 | 256.6 | 403.5 | 427.7 | 373 | 387.9 | 562.4 | 346.2 | 263.5 | 207.2 | 160.4 | 163.5 | 169.4 | 161.9 | 152.6 | 164.2 | 115.3 | 101.8 | 154.8 | 129.3 | 130.5 | 103.6 | 100.3 | 145.9 | 116.1 | 107.9 | 78.5 | 72.8 | 72.9 | 90.9 | 96.2 | 78.5 | 78.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4,959 | 4,103 | 4,164 | 4,970 | 4,736 | 4,772 | 4,940 | 4,639 | 4,534 | 4,403 | 4,518 | 3,888 | 3,751 | 4,286 | 4,932 | 4,364 | 3,908 | 3,425 | 3,294 | 3,247 | 3,336 | 3,336 | 3,343 | 2,418 | 2,422 | 2,427 | 2,431 | 2,437 | 2,443 | 2,428 | 2,431 | 2,433 | 2,436 | 2,436 | 2,437 | 2,439.827 | 2,209.992 | 1,993.429 | 1,993.457 | 1,993.586 | 1,718.701 | 1,718.832 | 1,720.031 | 1,720.074 | 1,721.085 | 1,720.642 | 1,721.338 | 1,721.571 | 1,528.515 | 1,529.836 | 1,529.988 | 1,529.857 | 1,528.35 | 1,530.369 | 1,517.176 | 1,499.862 | 1,492.022 | 1,492.5 | 1,492.666 | 1,492.908 | 1,620.979 | 1,619.341 | 1,619.403 | 1,621.422 | 1,631.627 | 1,635.147 | 1,635.373 | 1,632.226 | 1,634.098 | 1,846.34 | 2,283.793 | 2,620.609 | 2,655.958 | 3,169.14 | 3,345.081 | 3,340.801 | 3,372.147 | 3,568.294 | 3,681.21 | 3,664.243 | 1,997.145 | 3,681.868 | 1,992.396 | 1,994.913 | 3,233.843 | 3,231.91 | 3,300.293 | 3,298.24 | 2,379.926 | 1,685.906 | 1,503.783 | 1,507.764 | 1,064.31 | 1,074.64 | 1,156.254 | 1,172.987 | 1,220.142 | 1,286.413 | 1,277.774 | 1,579.9 | 1,281.1 | 1,519.3 | 1,569.5 | 1,553.1 | 1,537.1 | 1,313.6 | 1,292.3 | 1,264.2 | 1,228.2 | 983.4 | 983.9 | 982.2 | 890.5 | 882.7 | 873.6 | 858.9 | 874.1 | 869.2 | 646.4 | 536.5 | 521 | 504.3 | 510.9 | 514.4 | 522 | 510.6 | 490.5 | 405 | 407.8 | 404.9 | 405 | 381.1 | 337.9 | 336.1 | 328 | 255.5 | 261 | 253.3 | 256 | 255.8 | 248 | 234.9 | 217.4 | 210.1 | 202.2 |
Deferred Revenue Non-Current
| -961 | 873 | 883 | 784 | -1,015 | -999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -950 | -948 | -949 | -940 | -942 | -942 | -937 | -940 | -11 | -11 | -11 | -11 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -1.097 | -0.91 | -1.178 | -6.619 | -1.15 | -1.007 | -0.911 | -0.543 | -0.536 | -0.54 | -0.512 | -0.466 | -0.493 | 0 | 0 | 0 | 383.567 | 363.291 | 0 | 0 | 0 | 390.941 | 393.485 | 371.698 | 373.862 | 384.032 | 383.507 | 373.9 | 0 | 0.854 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.863 | 3.863 | 3.863 | 3.863 | 3.863 | 3.863 | 3.864 | 3.864 | 3.864 | 3.864 | 3.864 | 3.864 | 3.864 | 6.554 | 306.704 | 306.804 | 306.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 961 | 992 | 988 | 975 | 1,003 | 987 | 974 | 969 | 967 | 971 | 948 | 921 | 919 | 903 | 890 | 863 | 893 | 825 | 750 | 676 | 664 | 681 | 665 | 640 | 642 | 636 | 634 | 552 | 898 | 899 | 921 | 922 | 910 | 908 | 905 | 900.054 | 888.499 | 885.462 | 878.809 | 941.519 | 823.172 | 828.458 | 847.85 | 862.975 | 851.396 | 855.623 | 867.954 | 862.58 | 867.188 | 847.725 | 821.115 | 808.713 | 771.049 | 688.311 | 634.544 | 585.468 | 566.268 | 492.657 | 506.453 | 517.762 | 499.002 | 485.29 | 477.49 | 471.623 | 614.022 | 595.42 | 570.747 | 555.593 | 563.405 | 640.789 | 811.127 | 950.348 | 995.808 | 1,244.331 | 1,378.914 | 1,383.031 | 1,417.552 | 1,420.201 | 1,458.205 | 1,466.649 | 1,386.26 | 1,329.399 | 1,320.079 | 1,232.153 | 1,269.918 | 1,238.1 | 1,173.562 | 1,170.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 382.5 | 0 | 0 | 0 | 314.9 | 0 | 0 | 0 | 202.7 | 0 | 0 | 0 | 183.8 | 0 | 0 | 0 | 103.2 | 0 | 0 | 0 | 80.3 | 0 | 0 | 0 | 59.8 | 0 | 0 | 0 | 46.9 | 0 | 0 | 0 | 41.7 | 0 | 0 | 0 | 39.4 | 0 | 0 | 0 | 31.3 | 0 | 26 | 21.2 | 13.5 | 0 |
Other Non-Current Liabilities
| 1,796 | 820 | 780 | 1 | 1,834 | 1,819 | 813 | 813 | 867 | 879 | 770 | 759 | 750 | 538 | 568 | 1,492 | 1,478 | 1,464 | 1,431 | 1,423 | 1,418 | 1,387 | 1,386 | 553 | 553 | 534 | 527 | 496 | 481 | 473 | 468 | 454 | 462 | 448 | 443 | 434.046 | 433.471 | 437.988 | 448.77 | 453.567 | 456.367 | 462.495 | 477.848 | 459.245 | 446.607 | 462.062 | 464.44 | 458.814 | 405.16 | 391.898 | 391.397 | 1.051 | 1.781 | 403.014 | 408.378 | 404.892 | 0.791 | 0.746 | 0.752 | 0.727 | 0.708 | 0.64 | 0.612 | 368.045 | 343.624 | 332.221 | 334.722 | 328.07 | 321.902 | 461.002 | 531.745 | 762.821 | 570.564 | 694.365 | 734.022 | 717.269 | 932.077 | 930.943 | 1,085.984 | 1,427.708 | 2,546.299 | 833.872 | 2,536.763 | 2,631.018 | 319.887 | 405.129 | 110.739 | 116.805 | 1,323.323 | 1,362.296 | 1,282.446 | 1,736.19 | 1,563.613 | 1,881.758 | 1,967.659 | 2,102.207 | 1,994.308 | 2,006.184 | 811.048 | 41.9 | 343.4 | 418.2 | 401.2 | 32 | 328.8 | 343.4 | 323.8 | 32.9 | 220.5 | 223 | 217.9 | 31.2 | 187 | 163.3 | 145.1 | 35.1 | 134.3 | 121.8 | 126 | 38.8 | 103.8 | 92.3 | 93.1 | 31.2 | 94.2 | 87.7 | 83.8 | 28.7 | 64.7 | 59.6 | 59.1 | 15.1 | 54.6 | 56.8 | 55.4 | 15.3 | 51.9 | 50.2 | 48.2 | 15.9 | 43.4 | 52.2 | 29.7 | 31.1 | 38.3 |
Total Non-Current Liabilities
| 6,755 | 6,788 | 6,815 | 6,730 | 6,558 | 6,579 | 6,727 | 6,421 | 6,368 | 6,253 | 6,236 | 5,568 | 5,420 | 5,727 | 6,380 | 5,769 | 5,331 | 4,765 | 4,535 | 4,404 | 4,476 | 4,467 | 4,454 | 3,600 | 3,606 | 3,586 | 3,581 | 3,484 | 3,821 | 3,799 | 3,819 | 3,808 | 3,807 | 3,791 | 3,783 | 3,772.83 | 3,531.052 | 3,315.701 | 3,314.417 | 3,387.522 | 2,997.233 | 3,008.874 | 3,045.186 | 3,041.758 | 3,018.548 | 3,037.815 | 3,053.266 | 3,042.472 | 2,800.863 | 2,769.459 | 2,742.5 | 2,723.188 | 2,664.471 | 2,621.694 | 2,560.098 | 2,490.222 | 2,450.022 | 2,379.388 | 2,371.569 | 2,385.259 | 2,504.721 | 2,488.778 | 2,471.405 | 2,461.09 | 2,590.127 | 2,563.648 | 2,541.702 | 2,516.749 | 2,520.265 | 2,948.991 | 3,627.525 | 4,334.641 | 4,226.193 | 5,111.699 | 5,461.88 | 5,444.964 | 5,725.639 | 5,923.302 | 6,229.263 | 6,562.464 | 5,933.568 | 5,849.003 | 5,853.102 | 5,861.948 | 4,830.202 | 5,181.843 | 4,891.398 | 4,892.504 | 3,703.249 | 3,048.202 | 2,786.229 | 3,243.954 | 2,627.923 | 2,956.398 | 3,123.913 | 3,275.194 | 3,214.45 | 3,292.597 | 2,088.822 | 2,004.3 | 1,624.5 | 1,937.5 | 1,970.7 | 1,900 | 1,865.9 | 1,657 | 1,616.1 | 1,499.8 | 1,448.7 | 1,206.4 | 1,201.8 | 1,197.2 | 1,077.5 | 1,046 | 1,018.7 | 997.2 | 1,008.4 | 991 | 772.4 | 655.6 | 624.8 | 596.6 | 604 | 605.4 | 616.2 | 598.3 | 574.3 | 480.6 | 472.5 | 464.5 | 464.1 | 437.9 | 392.5 | 392.9 | 383.4 | 310.2 | 312.9 | 303.5 | 304.2 | 303 | 291.4 | 313.1 | 268.3 | 254.7 | 240.5 |
Total Liabilities
| 7,853 | 7,874 | 7,846 | 7,914 | 7,885 | 7,857 | 7,952 | 7,935 | 7,777 | 7,487 | 7,351 | 6,748 | 6,708 | 6,713 | 7,343 | 6,922 | 6,296 | 5,647 | 5,435 | 5,366 | 5,477 | 5,392 | 5,419 | 4,479 | 4,458 | 4,315 | 4,331 | 4,402 | 4,650 | 4,585 | 4,557 | 4,695 | 4,694 | 4,689 | 4,673 | 4,717.214 | 4,613.622 | 4,336.884 | 4,371.517 | 4,450.778 | 4,154.74 | 4,081.578 | 4,070.365 | 4,233.514 | 4,026.846 | 4,071.901 | 3,870.377 | 3,967.08 | 3,626.967 | 3,561.035 | 3,502.327 | 3,597.321 | 3,533.155 | 3,385.43 | 3,586.627 | 3,300.855 | 3,207.96 | 3,130.209 | 3,129.155 | 3,165.555 | 3,278.545 | 3,169.74 | 3,174.246 | 3,234.377 | 3,426.702 | 3,612.438 | 4,626.594 | 5,316.268 | 5,321.419 | 6,151.949 | 6,149.452 | 6,419.372 | 6,161.943 | 6,406.632 | 6,415.834 | 6,501.068 | 6,562.314 | 6,655.52 | 6,977.753 | 7,303.787 | 6,681.06 | 6,867.168 | 6,528.343 | 6,558.893 | 5,859.504 | 6,427.337 | 6,040.211 | 6,059.67 | 4,657.399 | 3,574.967 | 3,501.154 | 4,060.17 | 3,750.245 | 3,748.959 | 4,104.954 | 4,259.605 | 3,941.78 | 3,786.358 | 2,422.345 | 2,374 | 2,108.2 | 2,612.7 | 2,573.9 | 2,523.4 | 2,432.2 | 2,527.3 | 2,395.2 | 2,405.7 | 2,239.7 | 2,082.3 | 1,856.1 | 1,706.5 | 1,448 | 1,302.6 | 1,422.2 | 1,424.9 | 1,381.4 | 1,378.9 | 1,334.8 | 1,001.8 | 888.3 | 803.8 | 764.4 | 768.9 | 785.6 | 760.2 | 726.9 | 644.8 | 587.8 | 566.3 | 618.9 | 567.2 | 523 | 496.5 | 483.7 | 456.1 | 429 | 411.4 | 382.7 | 375.8 | 364.3 | 404 | 364.5 | 333.2 | 319.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 1,074 | 1,074 | 1,074 | 1,074 | 1,074 | 1,074 | 1,074 | 1,074 | 1,074 | 1,074 | 1,074 | 1,074 | 1,074 | 406 | 408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0.824 | 0.824 | 0.824 | 0.824 | 0.824 | 0.824 | 0.824 | 0.824 | 0.824 | 0.825 | 0.825 | 0.825 | 0.825 | 0 | 0 | 0 | 0.83 | 0.83 | 0 | 0 | 0.83 | 0.83 | 0.831 | 0.831 | 0.832 | 0.845 | 0.852 | 0.852 | 0.852 | 0 | 0 | 0 | 0.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.827 | 307.881 | 308.21 | 8.806 | 9 | 321.9 | 323 | 324 | 326 | 326 | 326.4 | 328.1 | 181.2 | 28.5 | 28.9 | 29 | 29.3 | 29.4 | 29.6 | 30 | 31.3 | 31.7 | 31.3 | 31.2 | 43 | 31.8 | 31.9 | 31.7 | 42.5 | 43.5 | 43.3 | 44.1 | 41.4 | 42 | 41.8 | 41.7 | 41.5 | 32.9 | 29.1 | 22.6 | 20 | 18.7 | 14.1 | 14.6 | 14 | 17.8 | 0 | 0 | 0 | 0 |
Common Stock
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.328 | 1.327 | 1.327 | 1.327 | 1.327 | 1.327 | 1.327 | 1.327 | 1.327 | 1.327 | 1.327 | 1.327 | 1.327 | 1.326 | 1.326 | 1.326 | 1.326 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 1.261 | 1.261 | 1.261 | 1.259 | 1.259 | 1.259 | 1.259 | 1.259 | 1.259 | 1.258 | 1.258 | 1.258 | 1.258 | 1.258 | 1.261 | 0.628 | 0.628 | 0.628 | 0.627 | 0.627 | 0.627 | 0.625 | 0.625 | 0.625 | 0.625 | 0.625 | 0.624 | 0.625 | 0.625 | 0.624 | 0.624 | 0.624 | 0.624 | 0.624 | 0.624 | 0.624 | 0.6 | 0.6 | 0.6 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,865 | 1,957 | 2,008 | 2,023 | 2,567 | 2,606 | 2,658 | 2,699 | 2,763 | 2,810 | 2,824 | 2,812 | 2,819 | 2,812 | 2,830 | 2,802 | 2,809 | 2,751 | 2,718 | 2,672 | 2,680 | 2,684 | 2,683 | 2,656 | 2,683 | 2,692 | 2,696 | 2,525 | 2,257 | 2,457 | 2,473 | 2,454 | 2,477 | 2,487 | 2,479 | 2,487.491 | 2,503.825 | 2,468.07 | 2,460.323 | 2,330.187 | 2,366.237 | 2,496.735 | 2,533.298 | 2,529.626 | 2,555.765 | 2,586.567 | 2,449.72 | 2,464.318 | 2,528.209 | 2,514.327 | 2,487.936 | 2,451.899 | 2,619.055 | 2,553.863 | 2,475.301 | 2,446.626 | 2,449.06 | 2,420.862 | 2,399.321 | 2,371.587 | 2,370.595 | 2,346.702 | 2,288.917 | 2,229.54 | 2,413.804 | 2,324.814 | 2,250.716 | 1,690.651 | 1,773.646 | 1,572.921 | 1,620.173 | 1,428.57 | 1,848.969 | 1,823.527 | 1,661.808 | 1,632.682 | 1,581.966 | 1,541.64 | 1,453.051 | 1,442.627 | 1,489.428 | 1,473.796 | 1,441.9 | 1,456.954 | 1,453.322 | 1,428.629 | 1,417.455 | 1,431.657 | 1,466.34 | 1,494.462 | 2,455.452 | 2,450.473 | 2,396.559 | 2,353.101 | 2,700.85 | 2,680.669 | 2,746.079 | 2,701.606 | 502.074 | 509 | 504.9 | 486.8 | 311.6 | 308.4 | 318.2 | 318.9 | 339.5 | 272.5 | 314.3 | 312 | 312 | 309.2 | 303.7 | 287.7 | 234.6 | 207.3 | 197.8 | 161.4 | 144.9 | 127.8 | 115 | 102.9 | 93.8 | 89.7 | 88.5 | 81.3 | 76.9 | 74.5 | 74.7 | 71.7 | 68.2 | 58.3 | 58.1 | 60 | 56.8 | 53.8 | 47.6 | 43.3 | 39.5 | 36.3 | 34.6 | 33.8 | 37.6 | 36.3 | 27.2 |
Accumulated Other Comprehensive Income/Loss
| 11 | 11 | 11 | 11 | 5 | 5 | 5 | 5 | 7 | 6 | 6 | 5 | -2 | -2 | -3 | -4 | -7 | -7 | -8 | -9 | -10 | -10 | -10 | -10 | -3 | -3 | -3 | -1 | 0 | 0 | 0 | 1 | -8,002 | 0 | 0 | 0.355 | -0.684 | 5.13 | 6.012 | 6.452 | -1.307 | -0.98 | -0.938 | -0.569 | -8.656 | -8.438 | -8.303 | -8.132 | -8.343 | -8.494 | -8.695 | -8.854 | -2.923 | -2.972 | -3.159 | -3.208 | -3.395 | -3.139 | -2.966 | -2.71 | -12.951 | -13.309 | -16.365 | -16.812 | -8.338 | 9.546 | 9.18 | 511.776 | 405.841 | 508.668 | 386.748 | 522.113 | 309.321 | 249.694 | 322.71 | 309.009 | 324.324 | 333.945 | 368.022 | 373.505 | 342.258 | 300.08 | 325.795 | 296.82 | 252.29 | 260.906 | 192.765 | 191.704 | -50.78 | -20.41 | -571.445 | -352.12 | -435.942 | 100.292 | -404.702 | -178.344 | 188.954 | 262.591 | 203.96 | 179.1 | 69.3 | 6.6 | -1,222.8 | -1,222.8 | -1,023.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,124 | 2,105 | 2,110 | 2,093 | 2,079 | 2,066 | 2,078 | 2,070 | 2,059 | 2,048 | 2,055 | 2,035 | 2,019 | 2,004 | 2,016 | 2,005 | 2,001 | 1,993 | 2,009 | 1,989 | 1,975 | 1,950 | 1,937 | 1,913 | 1,861 | 1,794 | 1,778 | 1,744 | 1,725 | 1,709 | 1,701 | 1,688 | 9,672 | 1,646 | 1,646 | 1,636.376 | 1,621.83 | 1,607.369 | 1,598.684 | 1,588.312 | 1,583.014 | 1,574.68 | 1,591.024 | 1,587.453 | 1,574.406 | 1,560.694 | 1,554.954 | 1,554.023 | 1,553.448 | 1,537.896 | 1,531.396 | 1,517.79 | 1,361.761 | 1,351.996 | 1,365.785 | 1,369.234 | 1,377.349 | 1,391.393 | 1,402.247 | 1,407.158 | 1,415.449 | 1,479.267 | 1,548.352 | 1,553.498 | 1,630.356 | 1,653.489 | 1,684.963 | 1,721.792 | 1,733.372 | 1,733.36 | 1,630.935 | 1,618.478 | 1,431.783 | 1,416.672 | 1,413.835 | 1,407.664 | 1,394.714 | 1,389.183 | 1,380.672 | 1,373.988 | 1,364.489 | 1,355.151 | 1,359.752 | 1,349.754 | 1,377.361 | 1,374.067 | 1,400.051 | 1,428.637 | 1,425.39 | 1,424.457 | 1,423.077 | 1,419.946 | 1,415.787 | 1,434.262 | 1,428.025 | 1,433.118 | 1,434.543 | 1,606.432 | 1,715.997 | 1,794.4 | 1,856.6 | 1,859.9 | 3,223.6 | 3,151.7 | 2,918.4 | 1,752.4 | 1,718.7 | 1,695.6 | 1,654 | 1,652.7 | 1,691.6 | 1,723.7 | 1,720.7 | 1,711.3 | 1,555.1 | 1,477.1 | 1,468.7 | 1,463.3 | 1,444.2 | 1,345.2 | 1,333.7 | 1,269 | 1,266.8 | 1,134.6 | 1,096.9 | 1,015.3 | 953.9 | 802.9 | 757.4 | 743.2 | 695.1 | 587 | 548.6 | 512.2 | 385.6 | 375.9 | 329.2 | 320.5 | 319 | 318.6 | 253.7 | 159.8 | 98.7 | 68.4 | 59.9 |
Total Shareholders Equity
| 5,075 | 5,148 | 5,204 | 5,202 | 5,726 | 5,752 | 5,816 | 5,849 | 5,904 | 5,939 | 5,960 | 5,927 | 5,911 | 5,221 | 5,252 | 4,804 | 4,804 | 4,738 | 4,720 | 4,653 | 4,646 | 4,625 | 4,611 | 4,560 | 4,542 | 4,484 | 4,472 | 4,269 | 3,983 | 4,167 | 4,176 | 4,145 | 4,149 | 4,135 | 4,127 | 4,126.374 | 4,127.122 | 4,082.72 | 4,067.17 | 3,927.102 | 3,950.095 | 4,072.586 | 4,125.535 | 4,118.661 | 4,123.667 | 4,140.975 | 3,998.523 | 4,012.361 | 4,074.64 | 4,045.055 | 4,011.963 | 3,962.991 | 3,979.993 | 3,904.157 | 3,839.197 | 3,814.752 | 3,825.114 | 3,811.217 | 3,800.703 | 3,778.137 | 3,775.208 | 3,814.782 | 3,823.026 | 3,768.339 | 4,037.083 | 3,989.11 | 3,946.118 | 3,926.338 | 3,914.118 | 3,816.208 | 3,639.115 | 3,570.42 | 3,591.331 | 3,491.151 | 3,399.611 | 3,350.613 | 3,302.262 | 3,266.029 | 3,202.373 | 3,190.748 | 3,196.803 | 3,129.654 | 3,128.074 | 3,104.155 | 3,083.598 | 3,064.227 | 3,010.896 | 3,052.623 | 2,841.575 | 2,899.133 | 3,307.709 | 3,518.924 | 3,377.028 | 3,888.279 | 3,724.797 | 3,943.894 | 4,678.081 | 4,879.463 | 2,431.461 | 2,492.1 | 2,753.3 | 2,676.9 | 2,636.4 | 2,563.9 | 2,538.9 | 2,397.7 | 2,386.3 | 2,149.3 | 1,996.8 | 1,993.6 | 2,032.6 | 2,062.2 | 2,053.8 | 2,028.6 | 1,819.7 | 1,715.7 | 1,698.2 | 1,656 | 1,620.3 | 1,516 | 1,480.5 | 1,403.8 | 1,392.3 | 1,266.8 | 1,228.9 | 1,139.9 | 1,074.9 | 918.8 | 874.1 | 856.7 | 805 | 686.8 | 639.6 | 601.3 | 465 | 449.7 | 395.5 | 377.9 | 373.1 | 368.9 | 306.1 | 193.6 | 136.3 | 104.7 | 87.1 |
Total Equity
| 5,091 | 5,998 | 6,020 | 6,008 | 6,529 | 6,549 | 6,587 | 6,615 | 6,702 | 6,755 | 6,773 | 6,745 | 6,738 | 6,067 | 6,064 | 5,603 | 5,599 | 5,514 | 5,460 | 5,415 | 5,404 | 5,403 | 5,368 | 5,304 | 5,261 | 5,183 | 5,150 | 4,893 | 4,560 | 4,793 | 4,792 | 4,751 | 4,755 | 4,737 | 4,710 | 4,705.248 | 4,703.736 | 4,649.428 | 4,624.721 | 4,456.161 | 4,485.808 | 4,626.091 | 4,678.938 | 4,670.633 | 4,672.854 | 4,682.864 | 4,631.446 | 4,656.82 | 4,763.849 | 4,722.696 | 4,670.341 | 4,603.684 | 4,629.405 | 4,535.478 | 4,484.674 | 4,461.664 | 4,485.871 | 4,480.219 | 4,472.616 | 4,443.229 | 4,454.63 | 4,487.992 | 4,479.933 | 4,418.039 | 4,731.644 | 4,669.048 | 4,611.819 | 4,577.875 | 4,566.489 | 4,456.75 | 4,270.487 | 4,180.142 | 4,168.506 | 4,064.192 | 3,961.322 | 3,903.497 | 3,849.801 | 3,793.214 | 3,714.365 | 3,690.054 | 3,699.222 | 3,620.451 | 3,609.255 | 3,612.345 | 3,595.153 | 3,562.698 | 3,501.668 | 3,542.358 | 3,326.739 | 3,376.715 | 4,076.075 | 3,986.622 | 3,833.984 | 4,341.836 | 4,162.992 | 4,375.004 | 5,128.981 | 5,336.947 | 2,930.756 | 3,001.8 | 3,248 | 3,140.2 | 3,084.9 | 3,004.1 | 2,996.8 | 2,805.6 | 2,805.9 | 2,565.9 | 2,421.4 | 2,423.8 | 2,459.8 | 2,494.5 | 2,485.4 | 2,464.5 | 2,165.3 | 2,044.2 | 2,019.2 | 1,967.2 | 1,915.9 | 1,788.3 | 1,746.6 | 1,652.7 | 1,636.2 | 1,490.3 | 1,382.2 | 1,285.3 | 1,221.7 | 1,051.7 | 1,001.8 | 984.5 | 923.3 | 800.9 | 751.3 | 706.8 | 522.2 | 484.2 | 431.4 | 410.9 | 400 | 395.4 | 330.2 | 193.6 | 136.3 | 104.7 | 87.1 |
Total Liabilities & Shareholders Equity
| 961 | 13,872 | 13,866 | 13,922 | 14,414 | 14,406 | 14,539 | 14,550 | 14,479 | 14,242 | 14,124 | 13,493 | 13,446 | 12,780 | 13,407 | 12,525 | 11,895 | 11,161 | 10,895 | 10,781 | 10,881 | 10,795 | 10,787 | 9,783 | 9,719 | 9,498 | 9,481 | 9,295 | 9,210 | 9,378 | 9,349 | 9,446 | 9,449 | 9,426 | 9,383 | 9,422.462 | 9,317.358 | 8,986.312 | 8,996.238 | 8,906.939 | 8,640.548 | 8,707.669 | 8,749.303 | 8,904.147 | 8,699.7 | 8,754.765 | 8,501.823 | 8,623.9 | 8,390.816 | 8,283.731 | 8,172.668 | 8,201.005 | 8,162.56 | 7,920.908 | 8,071.301 | 7,762.519 | 7,693.831 | 7,610.428 | 7,601.771 | 7,608.784 | 7,733.175 | 7,657.732 | 7,654.179 | 7,652.416 | 8,158.346 | 8,281.486 | 9,238.413 | 9,894.143 | 9,887.908 | 10,608.699 | 10,419.939 | 10,599.514 | 10,330.449 | 10,470.824 | 10,377.156 | 10,404.565 | 10,412.115 | 10,448.734 | 10,692.118 | 10,993.841 | 10,380.282 | 10,487.619 | 10,137.598 | 10,171.238 | 9,454.657 | 9,990.035 | 9,541.879 | 9,602.028 | 7,984.138 | 6,951.682 | 7,577.229 | 8,046.792 | 7,584.229 | 8,090.795 | 8,267.946 | 8,634.609 | 9,070.761 | 9,123.305 | 5,353.101 | 5,375.8 | 5,356.2 | 5,752.9 | 5,658.8 | 5,527.5 | 5,429 | 5,332.9 | 5,201.1 | 4,971.6 | 4,661.1 | 4,506.1 | 4,315.9 | 4,201 | 3,933.4 | 3,767.1 | 3,587.5 | 3,469.1 | 3,400.6 | 3,346.1 | 3,250.7 | 2,790.1 | 2,634.9 | 2,456.5 | 2,400.6 | 2,259.2 | 2,167.8 | 2,045.5 | 1,948.6 | 1,696.5 | 1,589.6 | 1,550.8 | 1,542.2 | 1,368.1 | 1,274.3 | 1,203.3 | 1,005.9 | 940.3 | 860.4 | 822.3 | 782.7 | 771.2 | 694.5 | 597.6 | 500.8 | 437.9 | 406.4 |