TD Power Systems Limited
NSE:TDPOWERSYS.NS
439.25 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,005.199 | 8,722.97 | 7,843.17 | 5,841.219 | 5,070.979 | 4,519.825 | 4,294.329 | 3,799.09 | 5,067.512 | 5,974.419 | 4,802.298 | 5,870.655 | 10,316.254 | 8,637.26 | 4,545.582 | 4,787.125 | 5,325.604 |
| Cost of Revenue
| 6,551.87 | 5,903.673 | 5,723.07 | 3,980.411 | 3,616.32 | 3,210.801 | 3,116.658 | 2,638.504 | 3,753.612 | 4,532.617 | 3,516.472 | 4,364.867 | 8,161.032 | 6,741.048 | 3,400.173 | 3,711.486 | 4,336.478 |
| Gross Profit
| 3,453.329 | 2,819.297 | 2,120.1 | 1,860.808 | 1,454.659 | 1,309.024 | 1,177.671 | 1,160.586 | 1,313.9 | 1,441.802 | 1,285.826 | 1,505.788 | 2,155.222 | 1,896.211 | 1,145.409 | 1,075.639 | 989.126 |
| Gross Profit Ratio
| 0.345 | 0.323 | 0.27 | 0.319 | 0.287 | 0.29 | 0.274 | 0.305 | 0.259 | 0.241 | 0.268 | 0.256 | 0.209 | 0.22 | 0.252 | 0.225 | 0.186 |
| Reseach & Development Expenses
| 57.684 | 20.494 | 17.115 | 11.946 | 5.451 | 17.401 | 58.901 | 62.484 | 66.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 693 | 84.988 | 63.614 | 53.322 | 56.316 | 48.076 | 59.248 | 207.06 | 203.506 | 674.618 | 110.066 | 103.806 | 628.695 | 1,001.803 | 577.368 | 537.497 | 451.536 |
| Selling & Marketing Expenses
| 8.573 | 116.742 | 150.978 | 132.63 | 118.11 | 115.413 | 91.181 | 77.146 | 115.404 | 3.062 | 49.29 | 43.882 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 701.573 | 201.73 | 214.592 | 185.952 | 174.426 | 163.489 | 150.429 | 284.206 | 318.91 | 677.681 | 938.512 | 842.954 | 628.695 | 1,001.803 | 577.368 | 537.497 | 451.536 |
| Other Expenses
| 162.061 | 197.547 | 9.786 | 11.185 | 5.873 | 9.251 | 3.421 | 73.05 | 72.089 | 19.091 | 125.436 | 3.257 | 475.175 | -28.689 | 3.703 | -38.733 | -17.871 |
| Operating Expenses
| 1,990.224 | 1,724.184 | 1,371.476 | 1,350.503 | 1,295.477 | 1,265.419 | 1,336.014 | 1,165.405 | 1,402.249 | 1,362.926 | 1,236.193 | 1,093.242 | 1,103.87 | 973.114 | 581.071 | 498.764 | 433.665 |
| Operating Income
| 1,625.116 | 1,095.438 | 698.787 | 463.263 | 119.233 | 43.605 | -158.343 | -110.604 | -141.244 | 40.483 | 228.1 | 641.071 | 1,051.351 | 923.097 | 564.338 | 576.875 | 555.461 |
| Operating Income Ratio
| 0.162 | 0.126 | 0.089 | 0.079 | 0.024 | 0.01 | -0.037 | -0.029 | -0.028 | 0.007 | 0.047 | 0.109 | 0.102 | 0.107 | 0.124 | 0.121 | 0.104 |
| Total Other Income Expenses Net
| -3.096 | 200.026 | 221.964 | 101.57 | 208.453 | 31.284 | 63.104 | -32.736 | 19.194 | -19.302 | 303.903 | 231.783 | -65.679 | -67.231 | -42.52 | -26.047 | -20.277 |
| Income Before Tax
| 1,622.02 | 1,295.464 | 920.751 | 564.833 | 327.686 | 74.889 | -95.239 | -37.554 | -69.155 | 59.574 | 353.536 | 644.329 | 985.673 | 855.867 | 521.818 | 550.828 | 535.184 |
| Income Before Tax Ratio
| 0.162 | 0.149 | 0.117 | 0.097 | 0.065 | 0.017 | -0.022 | -0.01 | -0.014 | 0.01 | 0.074 | 0.11 | 0.096 | 0.099 | 0.115 | 0.115 | 0.1 |
| Income Tax Expense
| 438.528 | 327.34 | 214.26 | 112.789 | 28.311 | 42.904 | 49.005 | 7.289 | 22.699 | 67.857 | 126.455 | 226.916 | 326.26 | 289.312 | 191.588 | 180.994 | 179.568 |
| Net Income
| 1,183.492 | 968.123 | 704.962 | 452.044 | 299.375 | 31.985 | -144.244 | -44.843 | -91.854 | -8.284 | 224.022 | 417.413 | 659.413 | 566.554 | 256.949 | 294.461 | 303.933 |
| Net Income Ratio
| 0.118 | 0.111 | 0.09 | 0.077 | 0.059 | 0.007 | -0.034 | -0.012 | -0.018 | -0.001 | 0.047 | 0.071 | 0.064 | 0.066 | 0.057 | 0.062 | 0.057 |
| EPS
| 7.58 | 6.23 | 0.92 | 2.97 | 1.95 | 0.2 | -0.87 | -0.27 | -0.55 | -0.05 | 1.35 | 2.51 | 4.48 | 4.65 | 8.1 | 9.28 | 11.24 |
| EPS Diluted
| 7.58 | 6.22 | 0.91 | 2.92 | 1.93 | 0.2 | -0.87 | -0.27 | -0.55 | -0.05 | 1.35 | 2.51 | 4.48 | 4.65 | 8.1 | 9.28 | 11.24 |
| EBITDA
| 1,836.003 | 1,499.708 | 1,080.329 | 737.766 | 443.451 | 362.046 | 231.998 | 284.944 | 271.817 | 385.602 | 539.196 | 802.865 | 1,142.835 | 1,003.575 | 620.152 | 609.542 | 580.635 |
| EBITDA Ratio
| 0.184 | 0.172 | 0.138 | 0.126 | 0.087 | 0.08 | 0.054 | 0.075 | 0.054 | 0.065 | 0.112 | 0.137 | 0.111 | 0.116 | 0.136 | 0.127 | 0.109 |