Trican Well Service Ltd.

TSX:TCW.TO

4.79 (CAD) • At close November 7, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Operating Activities:
Net Income 121.00979.21512.058-233.317-71.435-233.63720.117-40.729-822.462-8.86-46.69953.339338.636151.617-8.513-70.398111.817172.563131.7365.35535.96611.30421.87314.8164.81.82.20.4
Depreciation & Amortization 77.20380.22487.809111.38124.066131.994101.99770.439188.871209.056222.403152.837126.576110.79596.80593.39462.70734.79824.33517.10214.64212.25810.4957.6144.32.80.90.3
Deferred Income Tax 1.59128.667-0.08-31.484-28.392-28.01834.825-63.225154.424-2.692-28.3034.824058.73-44.279-68.636-35.8028.81741.79514.6816.3672.0947.3132.7372.21.61.30
Stock Based Compensation 0.5871.2222.1642.144.1465.4345.0272.8094.2368.0268.0969.68912.37811.669.8740000000000000
Change In Working Capital 48.406-36.047-28.37950.5072.06223.544-31.31359.157259.448-180.28541.96358.805-249.787-139.25760.516-67.995-0.927-22.963-57.469-30.152-26.272-5.435-6.173-2.268-1.3000
Accounts Receivables -5.686-47.648-51.02860.147-11.34270.298-24.77737.223152.06-237.788-13.251167.4270000000000000000
Inventory 3.139-5.6462.5577.9846.2770.7141.98810.09972.878-32.776-15.874-39.471-67.225000000000000000
Accounts Payables 15.76318.24819.35-27.9125.747-39.719-10.17110.053-74.7610000000000000000000
Other Working Capital 35.19-1.0010.74210.2881.38-47.468-33.30149.058186.57-147.50957.83798.276-182.56200-67.995-0.927-22.963-57.469-30.152-26.272-5.435-6.173-2.268-1.3000
Other Non Cash Items -0.34-1.0490.524171.54-1.82201.6242.925-122.385335.31218.695-25.527-93.11980.287-1.089-15.068207.654-0.3349.2254.3094.2121.2640.885000-5.80.6-0.4
Operating Cash Flow 248.456152.23274.09670.76628.627100.941133.578-93.934119.82943.94171.933186.375308.09192.45699.33599.179130.828203.557144.771.19741.96721.10633.50822.899100.450.3
Investing Activities:
Investments In Property Plant And Equipment -79.286-103.62-53.883-12.788-33.227-78.793-30.309-1.448-23.158-90.012-107.761-444.55-578.457-278.802-45.867-124.383-160.178-130.13-119.97-79.669-19.492-22.188-46.141-36.195-18.3-11.5-24.8-1.3
Acquisitions Net 7.46920.02510.1611.79731.75317.4846.2228.3568.884-0.65-29.6630-9.372-5.818-1.67-23.636-256.079-2.536-4.185-2.643-0.0300-5.690000
Purchases Of Investments 00000011.79500000000000000000-2.3000
Sales Maturities Of Investments 00000106.31465.804000000000000000000000
Other Investing Activites -3.27-2.2034.37114.2554.12323.6388.659307.2202.5977.0740.6754.46410.51527.179.694-15.754-10.7160.0831.5152.7140.003-4.9861.1563.47-3.3-3.43.30
Investing Cash Flow -75.087-85.798-39.35213.2642.64951.15962.171305.752179.439-82.938-136.749-440.086-577.314-257.45-37.843-163.773-426.973-132.583-122.64-79.598-19.519-27.174-44.985-38.415-20.6-14.9-21.5-1.3
Financing Activities:
Debt Repayment -3.67-3.277-3.314-4.546-5.022-68.738-167.928-321.265-313.915-80.483-42.317-25.4250-96.892-78.3420000000000000
Common Stock Issued 3.6014.4392.2191.0930.0740.8671.17767.368169.07110.2631.1741.28933.065230.1670.49734.77820.8375.2146.6385.4851.0917.9970.9650.69311.28.59.78.3
Common Stock Repurchased -78.457-68.992-26.746-18.559-34.528-104.864-35.9190-1.008-4.66842.317-10.0110000000000000000
Dividends Paid -34.3430000000-22.366-44.775-44.304-29.3-14.517-13.453-12.56-12.382-12.276-5.7440000000000
Other Financing Activities -29.86434.43927.841-46.6626.63817.06635.91914.066-169.071180.448-42.317304.756294.1180074.641217.797-10.757-8.03-6.428-4.518-8.41411.20114.4380.84.5-0.6-0.6
Financing Cash Flow -142.733-37.83-27.841-68.674-32.838-155.669-202.67-239.831-337.28960.785-85.447241.309312.666119.822-90.40597.037226.358-11.287-1.392-0.943-3.4289.58312.16615.1312139.17.7
Other Information:
Effect Of Forex Changes On Cash 0000.0490.518-0.924-0.594-0.854.715-3.2330.6260.0511.3550.141-1.2790.468-1.553000000000.20-0.1
Net Change In Cash 30.63628.6046.90315.405-1.044-4.493-7.515-28.863-33.30618.554-49.637-12.34944.79754.969-30.19232.911-71.3459.68720.668-9.34419.023.5150.689-0.3861.4-1.3-7.46.6
Cash At End Of Period 88.7558.11429.5122.6077.2028.24612.73920.25449.11782.42363.869113.506125.85581.05826.08956.28123.3794.7135.02314.35523.6994.6791.1640.4750.9-2.8-1.55.9