TCPL Packaging Limited
NSE:TCPLPACK.NS
3178.85 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,055.9 | 4,005.295 | 3,568.92 | 3,987.422 | 3,637.565 | 3,833.826 | 3,700.654 | 3,545.685 | 3,341.891 | 3,231.377 | 2,716.247 | 2,477.243 | 2,228.888 | 2,431.955 | 2,375.341 | 2,397.656 | 1,658.596 | 2,089.668 | 2,326.713 | 2,221.752 | 2,064.546 | 2,005.359 | 2,080.728 | 2,090.662 | 1,784.265 | 1,803.104 | 1,841.953 | 1,768.95 | 1,384.398 | 1,454.414 | 1,616.786 | 1,601.169 | 1,458.016 | 1,577.453 | 1,527.306 | 1,527.51 | 1,273.622 | 1,289.612 | 1,325.302 | 1,240.695 | 1,109.395 | 1,086.158 | 1,038.622 | 977.263 | 847.168 | 1,043.845 | 950.324 | 917.356 | 821.382 | 782.033 | 779.465 | 685.534 |
Cost of Revenue
| 2,865.621 | 2,784.573 | 2,121.61 | 2,352.953 | 2,135.657 | 2,364.857 | 2,280.513 | 2,187.099 | 2,046.273 | 3,191.07 | 1,656.038 | 1,513.914 | 1,360.802 | 2,670.938 | 1,365.019 | 1,389.378 | 944.796 | 2,381.254 | 1,368.534 | 1,324.669 | 1,261.485 | 2,192.241 | 1,324.991 | 1,278.586 | 1,104.905 | 1,084.805 | 1,137.352 | 1,099.355 | 747.038 | 783.124 | 836.969 | 818.212 | 768.926 | 870.993 | 830.884 | 812.254 | 711.714 | 716.83 | 739.694 | 709.64 | 634.499 | 611.862 | 608.169 | 564.547 | 482.408 | 598.478 | 563.854 | 549.008 | 455.765 | 415.54 | 457.676 | 393.465 |
Gross Profit
| 1,190.279 | 1,220.722 | 1,447.31 | 1,634.469 | 1,501.908 | 1,468.969 | 1,420.141 | 1,358.586 | 1,295.618 | 40.307 | 1,060.209 | 963.329 | 868.086 | -238.983 | 1,010.322 | 1,008.278 | 713.8 | -291.586 | 958.179 | 897.083 | 803.061 | -186.882 | 755.737 | 812.076 | 679.36 | 718.299 | 704.601 | 669.595 | 637.36 | 671.29 | 779.817 | 782.957 | 689.09 | 706.46 | 696.422 | 715.256 | 561.908 | 572.782 | 585.608 | 531.055 | 474.896 | 474.296 | 430.453 | 412.716 | 364.76 | 445.367 | 386.47 | 368.348 | 365.617 | 366.493 | 321.789 | 292.069 |
Gross Profit Ratio
| 0.293 | 0.305 | 0.406 | 0.41 | 0.413 | 0.383 | 0.384 | 0.383 | 0.388 | 0.012 | 0.39 | 0.389 | 0.389 | -0.098 | 0.425 | 0.421 | 0.43 | -0.14 | 0.412 | 0.404 | 0.389 | -0.093 | 0.363 | 0.388 | 0.381 | 0.398 | 0.383 | 0.379 | 0.46 | 0.462 | 0.482 | 0.489 | 0.473 | 0.448 | 0.456 | 0.468 | 0.441 | 0.444 | 0.442 | 0.428 | 0.428 | 0.437 | 0.414 | 0.422 | 0.431 | 0.427 | 0.407 | 0.402 | 0.445 | 0.469 | 0.413 | 0.426 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 630.246 | 0 | 0 | 0 | 570.829 | 0 | 0 | 0 | 535.588 | 0 | 0 | 0 | 332.405 | 0 | 0 | 0 | 233.39 | 0 | 0 | 0 | 253.758 | 0 | 0 | 0 | 266.388 | 0 | 0 | 0 | 206.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.075 | 0 | 0 | 0 | 0.936 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 75.426 | 0 | 0 | 0 | 51.247 | 0 | 0 | 0 | 10.601 | 0 | 0 | 0 | 22.594 | 0 | 0 | 0 | 12.112 | 0 | 0 | 0 | 6.786 | 0 | 0 | 0 | 37.685 | 0 | 0 | 0 | 28.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.914 | 0 | 0 | 0 | 33.487 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 663.03 | 705.672 | 602.359 | 690.865 | 357.611 | 622.076 | 562.283 | 555.563 | 535.721 | 546.189 | 439.028 | 404.576 | 357.764 | 354.999 | 235.131 | 215.619 | 224.638 | 245.502 | 212.905 | 216.742 | 213.891 | 260.544 | 189.679 | 187.073 | 172.602 | 304.073 | 161.023 | 162.265 | 163.75 | 234.111 | 138.15 | 132.258 | 126.3 | 167.092 | 123.829 | 107.911 | 107.11 | 119.98 | 85.455 | 81.555 | 84.733 | 178.457 | 72.181 | 72.56 | 74.193 | 152.125 | 66.882 | 59.593 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 5.128 | 67.199 | 27.657 | 5.715 | 19.583 | 17.393 | 23.959 | 35.231 | -18.727 | 15.297 | 3.997 | 1.346 | -16.343 | 8.081 | 7.24 | 2.531 | -11.22 | 0.85 | 7.554 | 4.322 | -13.611 | 8.483 | 4.725 | 1.903 | 8.157 | 547.047 | 523.699 | 522.57 | 563.851 | 575.956 | 576.258 | 520.107 | 521.905 | 497.128 | 511.591 | 395.839 | 417.253 | 422.17 | 384.552 | 337.125 | 357.034 | 326.656 | 326.694 | 290.572 | 340.86 | 294.033 | 289.207 | 287.255 | 284.679 | 242.28 | 233.191 |
Operating Expenses
| 663.03 | 705.672 | 1,083.9 | 1,165.258 | 1,050.945 | 1,000.729 | 973.127 | 942.167 | 906.725 | -290.793 | 786.126 | 738.579 | 698.288 | -466.35 | 762.222 | 764.537 | 606.46 | -447.755 | 710.981 | 678.268 | 644.985 | -327.322 | 569.268 | 595.805 | 529.281 | 626.665 | 547.047 | 523.699 | 522.57 | 563.851 | 575.956 | 576.258 | 520.107 | 521.905 | 497.128 | 511.591 | 395.839 | 417.253 | 422.17 | 384.552 | 337.125 | 357.034 | 326.656 | 326.694 | 290.572 | 340.86 | 294.033 | 289.207 | 287.255 | 284.679 | 242.28 | 233.191 |
Operating Income
| 527.249 | 515.05 | 430.609 | 496.868 | 450.963 | 487.822 | 464.407 | 440.378 | 388.893 | 322.071 | 274.083 | 224.75 | 169.798 | 227.367 | 248.1 | 243.741 | 107.34 | 156.169 | 247.198 | 218.815 | 158.076 | 140.44 | 186.469 | 216.271 | 150.079 | 91.634 | 97.533 | 84.788 | 114.79 | 48.08 | 203.86 | 157.039 | 116.966 | 140.71 | 143.619 | 155.034 | 166.069 | 113.842 | 120.664 | 105.171 | 135.639 | 67.243 | 53.543 | 40.969 | 35.559 | 60.212 | 55.389 | 42.496 | 45.352 | 49.83 | 23.154 | 20.83 |
Operating Income Ratio
| 0.13 | 0.129 | 0.121 | 0.125 | 0.124 | 0.127 | 0.125 | 0.124 | 0.116 | 0.1 | 0.101 | 0.091 | 0.076 | 0.093 | 0.104 | 0.102 | 0.065 | 0.075 | 0.106 | 0.098 | 0.077 | 0.07 | 0.09 | 0.103 | 0.084 | 0.051 | 0.053 | 0.048 | 0.083 | 0.033 | 0.126 | 0.098 | 0.08 | 0.089 | 0.094 | 0.101 | 0.13 | 0.088 | 0.091 | 0.085 | 0.122 | 0.062 | 0.052 | 0.042 | 0.042 | 0.058 | 0.058 | 0.046 | 0.055 | 0.064 | 0.03 | 0.03 |
Total Other Income Expenses Net
| -114.116 | -138.187 | -81.373 | -103.387 | -129.865 | -110.994 | -105.209 | -631.51 | -71.299 | -90.961 | -70.338 | -76.082 | -75.712 | -81.223 | -88.498 | -86.426 | -96.91 | -94.38 | -99.975 | -78.991 | -84.059 | -73.901 | -58.371 | -72.016 | -72.151 | -50.163 | -60.021 | -61.108 | -67.452 | -67.247 | -52.859 | -49.662 | -52.017 | -0.001 | -55.675 | -48.63 | -0.001 | 0 | -42.835 | -43.782 | -44.958 | -0.002 | -45.417 | -43.134 | -38.629 | 0 | -37.048 | -36.645 | 0 | 0.001 | 0 | 0 |
Income Before Tax
| 413.133 | 376.863 | 282.037 | 365.824 | 321.098 | 357.246 | 341.805 | 499.202 | 317.594 | 231.11 | 203.745 | 148.668 | 94.086 | 146.144 | 159.602 | 157.315 | 10.43 | 61.789 | 147.223 | 139.824 | 74.017 | 66.539 | 128.098 | 144.255 | 77.928 | 41.471 | 97.532 | 84.788 | 47.338 | 48.08 | 151.001 | 157.038 | 116.967 | 140.711 | 143.62 | 155.036 | 112.955 | 113.842 | 120.664 | 105.171 | 90.682 | 67.241 | 53.544 | 40.969 | 35.559 | 60.212 | 55.389 | 42.496 | 45.352 | 49.831 | 23.154 | 20.83 |
Income Before Tax Ratio
| 0.102 | 0.094 | 0.079 | 0.092 | 0.088 | 0.093 | 0.092 | 0.141 | 0.095 | 0.072 | 0.075 | 0.06 | 0.042 | 0.06 | 0.067 | 0.066 | 0.006 | 0.03 | 0.063 | 0.063 | 0.036 | 0.033 | 0.062 | 0.069 | 0.044 | 0.023 | 0.053 | 0.048 | 0.034 | 0.033 | 0.093 | 0.098 | 0.08 | 0.089 | 0.094 | 0.101 | 0.089 | 0.088 | 0.091 | 0.085 | 0.082 | 0.062 | 0.052 | 0.042 | 0.042 | 0.058 | 0.058 | 0.046 | 0.055 | 0.064 | 0.03 | 0.03 |
Income Tax Expense
| 95.924 | 86.579 | 87.546 | 72.912 | 85.115 | 115.735 | 99.16 | 104.014 | 92.537 | 66.683 | 65.013 | 42.635 | 34.578 | 22.888 | 60.09 | 52.321 | 3.45 | -57.574 | 40.956 | 54.127 | 20.159 | 10.325 | 54.753 | 34.157 | 28.054 | 0.944 | 25.73 | 25.896 | 16.389 | -6.813 | 52.518 | 54.63 | 40.669 | 46.535 | 39.189 | 50.444 | 33.356 | 27.077 | 29.404 | 22.955 | 29.064 | 24.826 | 19.587 | 15.177 | 12.687 | 21.059 | 17.044 | 15.782 | 14.499 | 19.599 | 6.811 | 4.881 |
Net Income
| 317.21 | 290.282 | 192.357 | 293.259 | 237.772 | 243.092 | 244.614 | 395.665 | 227.327 | 169.03 | 138.899 | 106.033 | 59.508 | 123.257 | 99.511 | 104.994 | 6.98 | 119.363 | 106.267 | 85.698 | 53.858 | 56.214 | 73.345 | 110.098 | 49.874 | 40.526 | 71.802 | 58.892 | 30.949 | 54.893 | 98.483 | 102.408 | 76.298 | 94.176 | 104.431 | 104.592 | 79.599 | 86.765 | 91.26 | 82.216 | 61.618 | 42.415 | 33.957 | 25.792 | 22.873 | 39.153 | 38.345 | 26.714 | 30.853 | 30.232 | 16.343 | 15.949 |
Net Income Ratio
| 0.078 | 0.072 | 0.054 | 0.074 | 0.065 | 0.063 | 0.066 | 0.112 | 0.068 | 0.052 | 0.051 | 0.043 | 0.027 | 0.051 | 0.042 | 0.044 | 0.004 | 0.057 | 0.046 | 0.039 | 0.026 | 0.028 | 0.035 | 0.053 | 0.028 | 0.022 | 0.039 | 0.033 | 0.022 | 0.038 | 0.061 | 0.064 | 0.052 | 0.06 | 0.068 | 0.068 | 0.062 | 0.067 | 0.069 | 0.066 | 0.056 | 0.039 | 0.033 | 0.026 | 0.027 | 0.038 | 0.04 | 0.029 | 0.038 | 0.039 | 0.021 | 0.023 |
EPS
| 34.86 | 31.9 | 21.14 | 32.23 | 26.13 | 26.71 | 26.88 | 43.43 | 24.98 | 18.6 | 15.25 | 11.65 | 6.54 | 13.55 | 10.94 | 11.54 | 0.77 | 13.11 | 11.68 | 9.42 | 5.92 | 6.17 | 8.06 | 12.1 | 5.48 | 4.53 | 8.06 | 6.69 | 3.56 | 5.68 | 11.07 | 11.76 | 8.77 | 10.82 | 12 | 12.02 | 9.15 | 9.53 | 10.49 | 9.45 | 7.08 | 4.66 | 3.9 | 2.96 | 2.63 | 4.3 | 4.41 | 3.07 | 3.55 | 3.32 | 1.88 | 1.83 |
EPS Diluted
| 34.86 | 31.9 | 21.14 | 32.23 | 26.13 | 26.71 | 26.88 | 43.43 | 24.98 | 18.6 | 15.25 | 11.65 | 6.54 | 13.55 | 10.94 | 11.54 | 0.77 | 13.11 | 11.68 | 9.42 | 5.92 | 6.17 | 8.06 | 12.1 | 5.48 | 4.53 | 8.06 | 6.69 | 3.56 | 5.68 | 11.07 | 11.76 | 8.77 | 10.82 | 12 | 12.02 | 9.15 | 9.53 | 10.49 | 9.45 | 7.08 | 4.66 | 3.9 | 2.96 | 2.63 | 4.3 | 4.41 | 3.07 | 3.55 | 3.32 | 1.88 | 1.83 |
EBITDA
| 730.491 | 674.166 | 612.769 | 679.152 | 619.377 | 655.588 | 622.172 | 771.881 | 579.227 | 476.938 | 432.888 | 364.41 | 304.432 | 357.444 | 386.089 | 378.618 | 237.886 | 284.341 | 375.141 | 344.838 | 276.535 | 180.212 | 285.848 | 308.204 | 236.119 | 189.106 | 244.809 | 229.195 | 206.218 | 184.309 | 283.729 | 274.155 | 235.699 | 257.727 | 266.274 | 257.206 | 219.611 | 199.116 | 218.179 | 200.12 | 189.738 | 183.19 | 154.217 | 136.442 | 124.608 | 154.532 | 136.894 | 123.598 | 127.558 | 131.24 | 126.512 | 101.838 |
EBITDA Ratio
| 0.18 | 0.176 | 0.172 | 0.17 | 0.17 | 0.171 | 0.168 | 0.169 | 0.173 | 0.141 | 0.159 | 0.147 | 0.137 | 0.134 | 0.163 | 0.158 | 0.143 | 0.115 | 0.161 | 0.155 | 0.134 | 0.09 | 0.137 | 0.147 | 0.132 | 0.105 | 0.133 | 0.13 | 0.149 | 0.127 | 0.175 | 0.171 | 0.162 | 0.163 | 0.174 | 0.172 | 0.172 | 0.154 | 0.165 | 0.161 | 0.171 | 0.169 | 0.158 | 0.147 | 0.152 | 0.148 | 0.154 | 0.141 | 0.155 | 0.168 | 0.162 | 0.149 |