Tactile Systems Technology, Inc.
NASDAQ:TCMD
15.255 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 82.146 | 73.618 | 60.706 | 61.033 | 66.036 | 63.212 | 55.011 | 21.929 | 23.426 | 23.35 | 21.15 | 28.229 | 22.401 | 49.007 | 46.925 | 47.855 | 42.204 | 31.341 | 32.297 | 22.77 | 19.814 | 25.04 | 23.548 | 20.099 | 23.136 | 17.32 | 25.313 | 23.968 | 19.653 | 18.096 | 20.714 | 30.701 | 39.294 | 6.719 | 5.787 | 7.06 | 5.672 | 5.13 | -5.416 | 5.416 | -6.539 |
Short Term Investments
| 0 | 13.551 | 14.324 | 14.195 | 13.603 | 13.219 | 13.781 | 16.13 | 15.052 | 13.346 | 12.307 | 12.482 | 12.385 | 11.741 | 11.254 | 10.708 | 9.451 | 14.702 | 21.419 | 30.611 | 32.548 | 26.293 | 24.746 | 25.786 | 22.8 | 23.802 | 15.928 | 19.944 | 21.993 | 21.002 | 20.023 | 10.994 | 0 | 0 | 0 | 0 | 0 | 0 | 10.832 | 0 | 13.078 |
Cash and Short Term Investments
| 82.146 | 73.618 | 60.706 | 75.228 | 79.639 | 76.431 | 68.792 | 38.059 | 38.478 | 36.696 | 33.457 | 40.711 | 34.786 | 60.748 | 58.179 | 58.563 | 51.655 | 46.043 | 53.716 | 53.381 | 52.362 | 51.333 | 48.294 | 45.885 | 45.936 | 41.122 | 41.241 | 43.912 | 41.646 | 39.098 | 40.737 | 41.695 | 39.294 | 6.719 | 5.787 | 7.06 | 5.672 | 5.13 | 5.416 | 5.416 | 6.539 |
Net Receivables
| 43.598 | 55.486 | 54.815 | 43.173 | 43.879 | 48.332 | 51.751 | 54.826 | 51.814 | 49.157 | 45.927 | 49.478 | 44.257 | 42.629 | 40.043 | 43.849 | 36.033 | 31.512 | 34.276 | 33.444 | 31.528 | 28.011 | 24.475 | 26.125 | 25.977 | 22.734 | 18.156 | 19.742 | 19.347 | 17.35 | 11.983 | 15.003 | 13.021 | 12.606 | 11.658 | 14.151 | 12.4 | 12.105 | 0 | 13.742 | 0 |
Inventory
| 21.176 | 18.846 | 20.844 | 22.527 | 23.498 | 20.315 | 20.014 | 23.124 | 23.02 | 19.97 | 19.479 | 19.217 | 23.83 | 21.153 | 22.042 | 18.563 | 22.419 | 24.826 | 22.363 | 19.059 | 16.882 | 13.165 | 11.321 | 11.189 | 14.919 | 16.437 | 14.656 | 11.04 | 9.784 | 9.631 | 6.933 | 6.554 | 6.248 | 5.945 | 5.228 | 5.781 | 5.37 | 4.387 | 0 | 3.521 | 0 |
Other Current Assets
| 15.452 | 3.909 | 4.908 | 4.366 | 4.674 | 4.48 | 4.876 | 3.754 | 3.484 | 1.446 | 4.374 | 4.141 | 3.701 | 2.092 | 2.235 | 2.638 | 4.003 | 2.195 | 1.966 | 2.451 | 1.956 | 1.57 | 1.68 | 1.762 | 2.37 | 0.947 | 1.116 | 2.178 | 0.932 | 0.708 | 0.87 | 0.981 | 2.589 | 2.215 | 3.11 | 2.368 | 2.407 | 2.927 | 0 | 2.438 | 0 |
Total Current Assets
| 162.372 | 151.859 | 141.273 | 145.294 | 151.69 | 149.558 | 145.433 | 119.763 | 116.796 | 107.269 | 103.237 | 113.547 | 106.574 | 126.622 | 122.499 | 123.613 | 114.11 | 104.576 | 112.321 | 108.335 | 102.728 | 94.079 | 85.77 | 84.961 | 89.202 | 81.24 | 75.169 | 76.872 | 71.709 | 66.787 | 60.523 | 64.233 | 61.152 | 27.485 | 25.783 | 29.36 | 25.849 | 24.549 | 5.416 | 25.117 | 6.539 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 23.431 | 23.519 | 24.697 | 25.323 | 24.789 | 25.812 | 26.288 | 27.399 | 28.652 | 28.606 | 29.645 | 30.734 | 30.377 | 25.537 | 26.311 | 27.089 | 27.894 | 22.135 | 22.623 | 23.293 | 22.703 | 8.276 | 8.012 | 4.81 | 4.063 | 4.012 | 3.912 | 3.776 | 3.353 | 2.854 | 2.273 | 1.563 | 1.399 | 1.441 | 1.369 | 1.346 | 1.31 | 1.293 | 0 | 1.303 | 0 |
Goodwill
| 31.063 | 31.063 | 31.063 | 31.063 | 31.063 | 31.063 | 31.063 | 31.063 | 31.063 | 31.063 | 31.063 | 31.063 | 31.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 43.708 | 44.883 | 45.795 | 46.724 | 47.628 | 48.559 | 49.465 | 50.375 | 51.308 | 52.254 | 53.169 | 54.081 | 54.97 | 1.702 | 1.683 | 1.68 | 1.671 | 1.674 | 5.206 | 5.312 | 5.074 | 5.157 | 5.244 | 5.339 | 3.035 | 2.984 | 2.157 | 2.218 | 2.251 | 2.292 | 2.34 | 2.394 | 2.304 | 2.356 | 2.419 | 2.489 | 2.553 | 2.604 | 0 | 2.744 | 0 |
Goodwill and Intangible Assets
| 74.771 | 75.946 | 76.858 | 77.787 | 78.691 | 79.622 | 80.528 | 81.438 | 82.371 | 83.317 | 84.232 | 85.144 | 86.033 | 1.702 | 1.683 | 1.68 | 1.671 | 1.674 | 5.206 | 5.312 | 5.074 | 5.157 | 5.244 | 5.339 | 3.035 | 2.984 | 2.157 | 2.218 | 2.251 | 2.292 | 2.34 | 2.394 | 2.304 | 2.356 | 2.419 | 2.489 | 2.553 | 2.604 | 0 | 2.744 | 0 |
Long Term Investments
| 3.628 | 4.511 | 6.953 | 0.3 | 14.636 | 15.43 | 19.983 | 23.361 | 17.703 | 15.343 | -0.147 | 13.147 | 12.422 | 11.874 | 10.727 | 9.433 | 7.1 | 5.881 | 5.157 | 4.184 | 3.025 | 2.609 | 2.172 | 1.884 | 1.011 | 1.648 | 2.971 | 2.718 | 2.771 | 2.961 | 2.869 | 2.823 | 1.644 | 1.787 | 1.811 | 2.039 | 2.006 | 0 | 0 | 1.302 | 0 |
Tax Assets
| 19.719 | 19.408 | 19.294 | 19.378 | 20.717 | -15.43 | -19.983 | -23.361 | 0.049 | 0.126 | 0.147 | -13.147 | 11.907 | 13.779 | 12.026 | 10.198 | 5.01 | 4.745 | 7.973 | 8.97 | 8.84 | 10.357 | 11.077 | 8.82 | 4.057 | 2.648 | 2.664 | 2.662 | 2.797 | 2.798 | 2.792 | 2.785 | 0.387 | 0.387 | 0.328 | 0.402 | 0.975 | 0 | 0 | 1.005 | 0 |
Other Non-Current Assets
| 3.803 | 3.541 | 2.965 | 13.356 | 2.784 | 18.736 | 23.252 | 26.396 | 2.955 | 2.642 | 15.898 | 14.845 | 2.082 | 2.118 | 2.03 | 2.074 | 1.965 | 2.519 | 2.239 | 1.658 | 1.405 | 1.358 | 1.242 | 1.257 | 0.367 | 0.201 | 0.2 | 0.201 | 0.201 | 0.201 | 0.051 | 0.137 | 0.05 | 2.296 | 1.558 | 1.337 | 0.702 | 2.578 | -5.416 | 0.023 | -6.539 |
Total Non-Current Assets
| 125.352 | 126.925 | 130.767 | 136.144 | 141.617 | 124.17 | 130.068 | 135.233 | 131.73 | 130.034 | 129.775 | 130.723 | 142.821 | 55.01 | 52.777 | 50.474 | 43.64 | 36.954 | 43.198 | 43.417 | 41.047 | 27.757 | 27.747 | 22.11 | 12.533 | 11.493 | 11.904 | 11.575 | 11.373 | 11.106 | 10.325 | 9.702 | 5.784 | 8.267 | 7.485 | 7.613 | 7.546 | 6.475 | -5.416 | 6.377 | -6.539 |
Total Assets
| 287.724 | 278.784 | 272.04 | 281.438 | 293.307 | 273.728 | 275.501 | 254.996 | 248.526 | 237.303 | 233.012 | 244.27 | 249.395 | 181.632 | 175.276 | 174.087 | 157.75 | 141.53 | 155.519 | 151.752 | 143.775 | 121.836 | 113.517 | 107.071 | 101.735 | 92.733 | 87.073 | 88.447 | 83.082 | 77.893 | 70.848 | 73.935 | 66.936 | 35.752 | 33.268 | 36.973 | 33.395 | 31.024 | 0 | 31.494 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 7.29 | 5.094 | 5.488 | 6.659 | 6.402 | 9.296 | 9.59 | 9.984 | 11.171 | 9.11 | 6.2 | 5.023 | 6.192 | 5.06 | 9.352 | 4.197 | 5.053 | 5.686 | 8.739 | 3.843 | 6.289 | 6.855 | 5.832 | 5.11 | 3.929 | 4.649 | 5.234 | 4.253 | 5.485 | 6.567 | 4.862 | 5.018 | 4.808 | 4.353 | 3.058 | 3.336 | 3.56 | 3.024 | 0 | 2.507 | 0 |
Short Term Debt
| 2.883 | 5.755 | 5.696 | 5.763 | 5.552 | 5.497 | 5.477 | 5.468 | 5.454 | 5.456 | 5.468 | 8.716 | 4.622 | 2.024 | 1.966 | 2.006 | 2.01 | 1.508 | 1.585 | 1.454 | 1.99 | 1.291 | 1.147 | 1.432 | 0 | 0 | 0 | 6.642 | 0 | 0 | 0 | 5.923 | 0 | 0 | 0 | 0 | 0.006 | 0.008 | 0 | 0.009 | 0 |
Tax Payables
| 0.611 | 0.496 | 0.725 | 1.65 | 2.234 | 0.137 | 0.446 | 2.336 | 0.011 | 0.126 | 0.097 | 0.016 | 1.238 | 1.652 | 2.822 | 2.658 | 1.642 | 0.158 | 0.177 | 0.632 | 0.223 | 0.246 | 0.262 | 0.051 | 1.885 | 0.077 | 0.101 | 1.07 | 0.876 | 0 | 0 | 0.823 | 0.172 | 0 | 0 | 0.904 | 0 | 0 | 0 | 0.1 | 0 |
Deferred Revenue
| 0.611 | 0.496 | 0.725 | 24.16 | 2.092 | 0.446 | 0 | 0 | 0 | 0 | 0 | 17.417 | 16.801 | 15.843 | 14.432 | 18.669 | 15.905 | 10.714 | 13.324 | 8.97 | 15.032 | 9.702 | 9.522 | 8.82 | 0 | 0 | 0 | 2.662 | 0 | 0 | 0 | 2.785 | 0 | 0 | 0 | 0 | 2.823 | 0 | 0 | 2.75 | 0 |
Other Current Liabilities
| 26.37 | 22.867 | 21.224 | 4.475 | 31.572 | 33.281 | 36.337 | 48.878 | 39.036 | 31.98 | 28.605 | 3.305 | 3.694 | 3.716 | 2.235 | 1.842 | 2.673 | 2.578 | 1.073 | 7.161 | 0.817 | 0.81 | 0.803 | 0.714 | 12.828 | 7.878 | 7.505 | 0.962 | 8.481 | 4.523 | 6.252 | 0.067 | 5.899 | 3.574 | 11.311 | 6.166 | 0.479 | 2.738 | 0 | 0.924 | 0 |
Total Current Liabilities
| 37.154 | 34.212 | 33.133 | 41.057 | 45.618 | 48.52 | 51.404 | 64.33 | 55.661 | 46.546 | 40.273 | 34.461 | 31.309 | 26.643 | 27.985 | 26.714 | 25.641 | 20.486 | 24.721 | 21.428 | 24.128 | 18.658 | 17.304 | 16.076 | 16.757 | 12.527 | 12.739 | 14.519 | 13.966 | 11.09 | 11.114 | 13.793 | 10.707 | 7.927 | 14.369 | 9.502 | 6.868 | 5.77 | 0 | 6.19 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 16.767 | 24.698 | 25.437 | 44.612 | 62.635 | 64.042 | 65.405 | 66.761 | 68.131 | 69.476 | 70.819 | 75.144 | 75.874 | 18.475 | 18.91 | 19.388 | 19.919 | 14.798 | 14.846 | 15.134 | 13.399 | 2.073 | 2.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -6.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 6.129 | 0 | 0 | 0 | 0 | 0.049 | 0.126 | 0.147 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 25.902 | 19.198 | 19.997 | 2.127 | 2.224 | 2.403 | 2.53 | 2.505 | 10.288 | 7.039 | 6.795 | 2.95 | 10.106 | 3.798 | 3.259 | 3.235 | 3.071 | 2.861 | 2.912 | 2.595 | 2.281 | 2.097 | 1.896 | 1.725 | 1.56 | 1.437 | 1.172 | 1.141 | 0.643 | 0.61 | 0.563 | 0.503 | 0.15 | 0.193 | 0.193 | 0.193 | 0.639 | 0 | 0 | 0.645 | 0 |
Total Non-Current Liabilities
| 42.669 | 43.896 | 45.434 | 46.739 | 64.859 | 66.445 | 67.935 | 69.266 | 78.468 | 76.641 | 77.761 | 81.582 | 85.98 | 22.273 | 22.169 | 22.623 | 22.99 | 17.659 | 17.758 | 17.729 | 15.68 | 4.17 | 4.214 | 1.725 | 1.56 | 1.437 | 1.172 | 1.141 | 0.643 | 0.61 | 0.563 | 0.503 | 0.15 | 0.193 | 0.193 | 0.193 | 0.639 | 0 | 0 | 0.649 | 0 |
Total Liabilities
| 79.823 | 78.108 | 78.567 | 87.796 | 110.477 | 114.965 | 119.339 | 133.596 | 134.129 | 123.187 | 118.034 | 116.043 | 117.289 | 48.916 | 50.154 | 49.337 | 48.631 | 38.145 | 42.479 | 39.157 | 39.808 | 22.828 | 21.518 | 17.801 | 18.317 | 13.964 | 13.911 | 15.66 | 14.609 | 11.7 | 11.677 | 14.296 | 10.857 | 8.12 | 14.562 | 9.695 | 7.507 | 5.77 | 0 | 6.839 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.95 | 33.441 | 32.927 | 32.478 | 32.008 | 31.082 | 31.082 | 29.321 |
Common Stock
| 0.024 | 0.024 | 0.024 | 0.024 | 0.023 | 0.023 | 0.023 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.003 | 0.012 | 0.003 | 0.008 | 0.008 | 0 | 0.007 | 0 |
Retained Earnings
| 26.138 | 20.983 | 16.685 | 18.894 | 10.692 | -11.607 | -11.507 | -9.621 | -14.242 | -11.963 | -7.323 | 8.245 | 15.74 | 19.095 | 17.79 | 20.056 | 7.943 | 5.519 | 19.369 | 20.676 | 16.393 | 13.962 | 11.177 | 9.705 | 7.35 | 5.604 | 3.032 | 3.082 | 0.852 | -0.49 | -4.277 | -2.773 | -5.152 | -6.321 | -6.943 | -5.652 | -6.738 | -7.617 | 0 | -6.872 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0.029 | 0.038 | 0.026 | 0.031 | 0.04 | 0.015 | -0.008 | -0.031 | -0.038 | -0.05 | -0.044 | -0.018 | -0.02 | -0.018 | -0.011 | -0 | 0 | -2.294 | -2.153 | -2.017 | 0 | -6.427 | -1.604 | -7.114 |
Other Total Stockholders Equity
| 181.739 | 179.669 | 176.764 | 174.724 | 172.115 | 170.347 | 167.646 | 131.001 | 128.619 | 126.059 | 122.281 | 119.962 | 116.346 | 113.601 | 107.312 | 104.675 | 101.157 | 97.818 | 93.614 | 91.874 | 87.524 | 84.987 | 80.788 | 79.554 | 76.081 | 73.185 | 70.162 | 69.731 | 67.621 | 66.685 | 63.449 | 62.406 | 61.214 | 0 | -5.51 | 2.153 | 2.157 | 0.21 | 0 | 2.042 | 0 |
Total Shareholders Equity
| 207.901 | 200.676 | 193.473 | 193.642 | 182.83 | 158.763 | 156.162 | 121.4 | 114.397 | 114.116 | 114.978 | 128.227 | 132.106 | 132.716 | 125.122 | 124.75 | 109.119 | 103.385 | 113.04 | 112.595 | 103.967 | 99.008 | 91.999 | 89.27 | 83.418 | 78.769 | 73.162 | 72.787 | 68.473 | 66.193 | 59.171 | 59.639 | 56.079 | 27.632 | 18.706 | 27.278 | 25.888 | 24.609 | 24.655 | 24.655 | 22.207 |
Total Equity
| 207.901 | 200.676 | 193.473 | 193.642 | 182.83 | 158.763 | 156.162 | 121.4 | 114.397 | 114.116 | 114.978 | 128.227 | 132.106 | 132.716 | 125.122 | 124.75 | 109.119 | 103.385 | 113.04 | 112.595 | 103.967 | 99.008 | 91.999 | 89.27 | 83.418 | 78.769 | 73.162 | 72.787 | 68.473 | 66.193 | 59.171 | 59.639 | 56.079 | 27.632 | 18.706 | 27.278 | 25.888 | 24.609 | 24.655 | 24.655 | 22.207 |
Total Liabilities & Shareholders Equity
| 287.724 | 278.784 | 272.04 | 281.438 | 293.307 | 273.728 | 275.501 | 254.996 | 248.526 | 237.303 | 233.012 | 244.27 | 249.395 | 181.632 | 175.276 | 174.087 | 157.75 | 141.53 | 155.519 | 151.752 | 143.775 | 121.836 | 113.517 | 107.071 | 101.735 | 92.733 | 87.073 | 88.447 | 83.082 | 77.893 | 70.848 | 73.935 | 66.936 | 35.752 | 33.268 | 36.973 | 33.395 | 30.379 | 24.655 | 31.494 | 22.207 |