Transcontinental Inc.
TSX:TCL-A.TO
17.15 (CAD) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| 85.9 | 140.8 | 130.5 | 131.8 | 166.1 | 213.4 | 211.5 | 146.3 | 236.6 | 112.5 | -7.3 | -168.5 | 105.8 | 146 | -81.8 | 7.9 | 120.6 | 137.9 | 138.952 | 131.451 | 143.009 | 125.027 | 76.157 | 61.078 | 48.6 | 42.1 | 34.8 | 5.5 | 28.7 | 21 | 18.3 |
Depreciation & Amortization
| 234.9 | 231.9 | 227.3 | 237.5 | 223.6 | 193.5 | 127.8 | 132.7 | 128.8 | 130.6 | 131.2 | 132.9 | 147.5 | 154.1 | 161.7 | 150.8 | 149 | 129.5 | 124.659 | 116.788 | 102.838 | 94.317 | 109.485 | 123.745 | 98.1 | 81 | 67.1 | 60.5 | 49.8 | 43.8 | 30.4 |
Deferred Income Tax
| 12.5 | 36.5 | 61 | 63.2 | 76.5 | 117.8 | 73.1 | 51.1 | 15.6 | 38.8 | 27.6 | 183.7 | -1.1 | 9.9 | -31.9 | -66.2 | -1.4 | -14.8 | -8.285 | -0.253 | 10.154 | 6.351 | 3.297 | 0.824 | -2.2 | 4.9 | 5.3 | 1.2 | 3.9 | 6.6 | 8.3 |
Stock Based Compensation
| 3.1 | 6 | 19.6 | 8.3 | 2.6 | 2.1 | 21 | 4.3 | 0.2 | 0.5 | 0.7 | 0.8 | 0.7 | 5 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 110.8 | -129.5 | -81.8 | -4.8 | 20.5 | -184.8 | -31 | -48.3 | -27.3 | -9.3 | 88.2 | -43.8 | -6.3 | -153.8 | -168.7 | -12.9 | -48.1 | -57.1 | 44.01 | 39.584 | -34.321 | 20.184 | 70.193 | -35.758 | 17.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 66.4 | -42.7 | -47.9 | 39.8 | 47 | 14.9 | 28.4 | -1 | 7.5 | 9 | 27 | -12.2 | 37.7 | -144.1 | -143.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 93.8 | -78.7 | -73.5 | -16.1 | 6.5 | -3.6 | 0.3 | 9.8 | -0.5 | -2.6 | 1.8 | 5.2 | -2.7 | -8.9 | 18.7 | -4.5 | 4.5 | 6.2 | 0.333 | -7.703 | 0.928 | 4.95 | 29.49 | -40.73 | 10.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -50 | 0 | 44.9 | -18.7 | -21 | -100.4 | -0.9 | -33.6 | 21 | -1.9 | -65.1 | 0 | -27.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.6 | -8.1 | -5.3 | -9.8 | -12 | -95.7 | -58.8 | -23.5 | -55.3 | -13.8 | 124.5 | -36.8 | -14.1 | -0.8 | -43.8 | -8.4 | -52.6 | -63.3 | 43.677 | 47.287 | -35.249 | 15.234 | 40.703 | 4.972 | 6.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 55.5 | -64.9 | 38.7 | 50.2 | 55.9 | 40.7 | 17.5 | 17.7 | -65.3 | 61.7 | 175.8 | 124.8 | 61.5 | 3 | 195.2 | 205.3 | 14.9 | 17.6 | 7.125 | 40.913 | -4.227 | 3.45 | 60.754 | -1.316 | -0.1 | -2.8 | 75.1 | 142.8 | -47.4 | 5.4 | -27.1 |
Operating Cash Flow
| 472.3 | 220.8 | 315.3 | 427 | 431.6 | 312.5 | 324.1 | 273.3 | 288.6 | 334.8 | 416.2 | 229.9 | 308.1 | 164.2 | 78.8 | 287 | 241 | 214 | 306.461 | 325.888 | 217.453 | 249.329 | 264.454 | 148.573 | 171.1 | 125.2 | 182.3 | 210 | 35 | 76.8 | 29.9 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -177.5 | -142.4 | -138.3 | -97.5 | -125.6 | -80 | -48.8 | -76.7 | -86.9 | -61.6 | -74.2 | -59.3 | -68.5 | -150.5 | -287.4 | -228.7 | -130.2 | -113.9 | -155.419 | -92.917 | -141.325 | -110.764 | -102.537 | 0 | -204.6 | -247.5 | -126 | -97.3 | -155.5 | -52.6 | -130.8 |
Acquisitions Net
| 0.3 | -124.8 | -43.7 | 222.7 | -9 | -1,540.8 | 17.8 | -82.1 | -98.2 | -223.6 | -24.5 | -60.4 | -35.8 | -14 | -14.4 | -67.3 | -132.5 | -117 | -102.896 | -206.891 | -5.26 | -384.931 | -30.005 | -264.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 12 | 9.8 | 1 | 1.2 | 100.5 | 28.1 | 7.1 | 7.1 | 21.6 | 2.2 | 5.1 | 13.6 | 51.6 | 103.1 | 16.3 | -32.4 | -25.1 | -20.9 | 0.421 | -7.636 | -1.736 | -4.495 | -6.397 | 0.728 | 15.2 | -12.8 | -7.2 | 4.9 | 46.2 | -31.3 | 3.9 |
Investing Cash Flow
| -165.2 | -257.4 | -181 | 126.4 | -34.1 | -1,592.7 | -23.9 | -151.7 | -163.5 | -283 | -93.6 | -106.1 | -52.7 | -61.4 | -285.5 | -328.4 | -287.8 | -251.8 | -257.894 | -307.444 | -148.321 | -500.19 | -138.939 | -263.802 | -189.4 | -260.3 | -133.2 | -92.4 | -109.3 | -83.9 | -126.9 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| -85.5 | -354.9 | -432.7 | -397.4 | -384.3 | -923.3 | -0.2 | -58.4 | -108.3 | -122.3 | -146.4 | -89.8 | -168 | -10.1 | -198.1 | -151.7 | -85.5 | -7.6 | 0 | 0 | -10.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 274.9 | 0 | 0 | 0 | 236.4 | 1.2 | 0.5 | 0.2 | 2.1 | 0.2 | 0.6 | 0.7 | 2.9 | 5.022 | 1.747 | 1.051 | 114.377 | 66.478 | 0 | 0 | 34.1 | 0 | 0.4 | 1.3 | 40.2 | 105.5 |
Common Stock Repurchased
| 0 | -7 | 0 | -7.1 | 0 | -23.6 | 0 | -21.5 | -0.7 | -100 | -12.1 | 3.3 | 4.5 | 39.2 | 378.6 | -48.7 | -53.1 | -67.2 | 0 | 0 | -2.464 | 0 | 0 | -41.715 | -3.7 | 0 | -0.9 | 0 | 0 | 0 | 0 |
Dividends Paid
| -78 | -78.1 | -78.3 | -77.9 | -76 | -68.6 | -60.9 | -56.2 | -52.3 | -55.6 | -129.9 | -52.8 | -46.5 | -35.3 | -25.8 | -25.3 | -23.3 | -21.8 | -18.734 | -15.096 | -12.415 | -10.336 | -8.064 | -7.451 | -9.1 | -9.2 | -7.4 | -7.4 | -7.4 | -4.3 | -5.4 |
Other Financing Activities
| -52.8 | 289.1 | 360.9 | -44 | 238.9 | 239.9 | -8.6 | -7.9 | -17.2 | -3.3 | -21.9 | -43.4 | -7.2 | -95.6 | -0.6 | 303.2 | 170.4 | -0.5 | 46.148 | 44.472 | 19.079 | 66.092 | -82.654 | 119.248 | 51 | 95.2 | -19.2 | -77.5 | 60.5 | -22.7 | 12.5 |
Financing Cash Flow
| -216.3 | -150.9 | -150.1 | -526.4 | -221.4 | 1,071 | -69.7 | -144 | -178.5 | -44.8 | -309.1 | -182.2 | -217 | -99.7 | 154.3 | 78.1 | 9.2 | -94.2 | 32.436 | 31.123 | -4.774 | 170.133 | -24.24 | 70.082 | 38.2 | 120.1 | -27.5 | -84.5 | 54.4 | 13.2 | 112.6 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.5 | 2.1 | 5.9 | 0.3 | -2.9 | 2.6 | -0.1 | 0.5 | 4.1 | 1.8 | 0 | 0.2 | 0.3 | -1.5 | -3.6 | 5.5 | -3.2 | -0.7 | 1.504 | 0.62 | 2.504 | -2.698 | 1.415 | -0.122 | -1.4 | 0.1 | 0 | 0.1 | 0 | 0 | -0.1 |
Net Change In Cash
| 91.3 | -185.4 | -9.9 | 27.3 | 173.2 | -206.6 | 230.4 | -21.9 | 3.4 | 8.8 | 13.5 | -58.2 | 38.7 | 1.6 | -56 | 42.2 | -40.8 | -132.7 | 82.507 | 50.187 | 66.862 | -83.426 | 102.69 | -45.269 | 18.6 | -14.9 | 21.6 | 33.2 | -19.9 | 6.1 | 15.5 |
Cash At End Of Period
| 137 | 45.7 | 231.1 | 241 | 213.7 | 40.5 | 247.1 | 16.7 | 38.6 | 35.2 | 30.3 | 16.8 | 75 | 36.3 | 34.7 | 90.7 | 48.5 | 89.3 | 222.01 | 139.503 | 89.316 | 22.454 | 105.88 | 3.19 | 48.5 | 29.9 | 44.8 | 23.2 | -10 | 9.7 | 3.6 |