Texas Capital Bancshares, Inc.
NASDAQ:TCBI
77.59 (USD) • At close January 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 297.048 | 2,913.079 | 3,316.142 | 3,242.85 | 4,192.776 | 2,847.445 | 3,649.705 | 5,012.26 | 3,640.247 | 4,275.356 | 5,371.533 | 7,946.659 | 8,535.051 | 6,971.199 | 11,428.111 | 9,206.38 | 10,646.786 | 9,666.584 | 9,630.575 | 4,395.583 | 5,184.27 | 3,610.577 | 2,306.292 | 3,029.875 | 2,755.051 | 3,423.794 | 2,426.17 | 2,875.591 | 2,476.153 | 2,244.635 | 2,895.934 | 2,814.352 | 3,558.419 | 2,692.977 | 2,703.695 | 1,735.87 | 2,421.95 | 1,438.451 | 834.547 | 1,330.514 | 529.702 | 357.142 | 257.799 | 153.821 | 194.958 | 233.92 | 166.443 | 206.348 | 149.191 | 142.631 | 128.13 | 101.258 | 120.569 | 89.326 | 213.48 | 104.866 | 90.354 | 93.159 | 70.066 | 80.459 | 60.365 | 74.478 | 60.631 | 77.887 | 64.738 | 97.835 | 78.975 | 89.463 | 75.724 | 83.603 | 106.653 | 93.716 | 113.461 | 163.737 | 108.429 | 137.84 | 105.584 | 107.982 | 86.846 | 78.49 | 62.506 | 90.754 | 55.203 | 69.551 | 78.9 | 65.145 | 56.049 | 88.744 | 90.209 | 46.359 | 91.767 | 56.62 | 31.774 | 32.901 | 43.641 | 60.291 | 72.771 | 26.254 |
Short Term Investments
| 3,518.662 | 3,483.231 | 3,491.51 | 3,225.892 | 3,147.865 | 3,292.478 | 3,394.293 | 2,615.644 | 3,369.622 | 2,535.646 | 2,591.218 | 3,583.808 | 3,663.874 | 3,798.275 | 3,443.058 | 3,196.97 | 1,367.313 | 234.969 | 228.784 | 239.871 | 238.022 | 240.851 | 230.749 | 120.216 | 117.389 | 24.408 | 24.929 | 23.511 | 24.224 | 119.043 | 42.203 | 24.874 | 26.356 | 27.372 | 28.461 | 29.992 | 31.998 | 35.361 | 37.649 | 41.719 | 43.938 | 49.33 | 52.96 | 63.214 | 67.815 | 75.861 | 87.527 | 100.195 | 107.288 | 114.964 | 123.828 | 0 | 142.895 | 157.821 | 171.99 | 0 | 202.177 | 227.029 | 246.209 | 0 | 285.869 | 308.187 | 361.898 | 0 | 365.145 | 390.223 | 425.513 | 0 | 476.448 | 490.967 | 508.296 | 0 | 554.732 | 573.053 | 604.987 | 0 | 674.792 | 725.554 | 754.154 | 0 | 820.661 | 783.234 | 752.861 | 0 | 811.968 | 649.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,815.71 | 2,814.179 | 3,659.495 | 6,468.742 | 3,364.781 | 3,552.792 | 7,043.998 | 9,493.315 | 2,621.383 | 2,778.071 | 2,826.071 | 11,530.467 | 12,198.925 | 6,971.199 | 14,871.169 | 12,403.35 | 12,014.099 | 9,901.553 | 9,859.359 | 4,635.454 | 5,422.292 | 3,851.428 | 2,537.041 | 3,150.091 | 2,872.44 | 3,448.202 | 2,451.099 | 2,899.102 | 2,500.377 | 2,363.678 | 2,938.137 | 2,839.226 | 3,584.775 | 2,720.349 | 2,732.156 | 1,765.862 | 2,453.948 | 1,473.812 | 872.196 | 1,372.233 | 573.64 | 406.472 | 310.759 | 217.035 | 262.773 | 309.781 | 253.97 | 306.543 | 149.191 | 142.631 | 128.13 | 101.258 | 120.569 | 89.326 | 213.48 | 104.866 | 90.354 | 93.159 | 70.066 | 80.459 | 60.365 | 74.478 | 60.631 | 77.887 | 64.738 | 97.835 | 78.975 | 89.463 | 75.724 | 83.603 | 106.653 | 93.716 | 113.461 | 163.737 | 108.429 | 137.84 | 105.584 | 107.982 | 86.846 | 78.49 | 62.506 | 90.754 | 55.203 | 69.551 | 78.9 | 65.145 | 56.049 | 88.744 | 90.209 | 46.359 | 91.767 | 56.62 | 31.774 | 32.901 | 43.641 | 60.291 | 72.771 | 26.254 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 628.335 | 634.719 | 679.199 | 715.699 | 753.123 | 824.963 | 892.305 | 740.051 | 770.793 | 807.728 | 679.966 | 626.614 | 586.668 | 609.501 | 520.624 | 516.239 | 511.207 | 492.24 | 432.835 | 465.933 | 454.116 | 464.098 | 428.344 | 387.419 | 403.04 | 378.068 | 355.163 | 333.699 | 289.892 | 327.51 | 273.812 | 281.534 | 271.052 | 280.067 | 287.771 | 316.201 | 299.582 | 284.207 | 279.866 | 278.163 | 265.412 | 210.406 | 191.706 | 225.309 | 209.893 | 207.486 | 188.649 | 202.89 | 180.465 | 197.376 | 167.795 | 184.242 | 132.522 | 127.094 | 110.22 | 86.453 | 86.746 | 83.622 | 78.492 | 85.821 | 76.616 | 74.59 | 71.573 | 71.517 | 63.203 | 60.124 | 61.087 | 56.698 | 52.576 | 55.544 | 48.031 | 48.992 | 54.211 | 52.416 | 44.084 | 41.919 | 0 | 0 | 0 | 0 | 10.556 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | -4,453.471 | -3,370.45 | -5,127.644 | -3,719.73 | -3,758.105 | -5,838.422 | -3,744.197 | -4,339.756 | -5,428.333 | -8,003.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 3,440.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,873.546 | 23,783.6 | 20,898.999 | 21,262.44 | 24,158.593 | 25,529.719 | 24,780.704 | 26,818.478 | 26,995.321 | 24,976.061 | 24,848.615 | 24,276 | 23,421.56 | 23,572.043 | 21,329.448 | 21,507.25 | 21,244.521 | 20,041.702 | 17,365.947 | 18,299.278 | 18,095.445 | 17,819.118 | 16,974.884 | 16,681.922 | 15,739.142 | 15,891.909 | 16,024.001 | 14,114.339 | 13,320.629 | 12,712.814 | 11,473.175 | 11,120.14 | 10,161.988 | 10,279.025 | 9,360.615 | 9,786.577 | 9,294.293 | 8,570.728 | 7,996.708 | 7,582.55 | 7,144.649 | 6,219.271 | 5,463.304 | 5,909.519 | 5,821.047 | 5,413.671 | 4,974.76 | 5,128.432 | 4,772.701 | 4,705.641 | 4,404.093 | 4,482.175 | 4,145.874 | 4,012.719 | 3,700.2 | 3,604.684 | 3,389.12 | 3,244.881 | 3,083.993 | 2,916.952 | 2,704.477 | 2,562.661 | 2,374.383 | 2,168.242 | 2,073.949 | 1,912.564 | 1,728.756 | 1,665.417 | 1,545.435 | 1,463.856 | 1,370.909 | 1,292.826 | 1,200.238 | 1,231.038 | 1,222.281 | 1,104.125 | 1,521.705 | 1,208.485 | 0 | 1,101.713 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 3,815.71 | 3,046.979 | 3,440.542 | 7,270.412 | 3,364.781 | 3,552.792 | 7,776.466 | 9,493.315 | 3,269.555 | 3,400.572 | 3,382.225 | 12,090.364 | 32,700.806 | 31,389.518 | 36,449.367 | 34,381.489 | 36,925.815 | 36,256.235 | 35,532.368 | 32,193.983 | 33,188.406 | 29,635.217 | 28,065.622 | 28,052.705 | 26,880.668 | 27,629.746 | 24,301.171 | 24,922.591 | 24,256.105 | 22,897.62 | 20,736.919 | 21,604.437 | 22,134.336 | 21,003.565 | 20,135.384 | 18,835.203 | 18,596.13 | 17,743.789 | 17,251.36 | 15,820.271 | 14,184.161 | 13,446.796 | 12,057.746 | 11,618.709 | 10,695.813 | 10,868.873 | 9,902.356 | 10,409.321 | 9,743.066 | 8,997.566 | 8,404.704 | 7,961.971 | 7,530.63 | 6,519.003 | 5,868.49 | 6,239.694 | 6,121.294 | 5,714.316 | 5,233.475 | 5,411.781 | 5,013.531 | 4,977.495 | 4,632.519 | 4,744.304 | 4,343.134 | 4,237.648 | 3,889.395 | 3,780.6 | 3,551.59 | 3,412.106 | 3,269.138 | 3,096.489 | 2,894.554 | 2,800.988 | 2,554.385 | 2,377.599 | 2,242.736 | 2,080.67 | 1,876.689 | 1,800.605 | 1,660.517 | 1,610.154 | 1,474.143 | 1,411.369 | 1,333.349 | 1,348.599 | 1,322.414 | 1,234.788 | 1,611.914 | 1,254.844 | 91.767 | 1,158.333 | 42.33 | 32.901 | 43.641 | 60.291 | 72.771 | 26.254 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 81.577 | 69.464 | 49.899 | 32.366 | 31.05 | 26.096 | 25.268 | 26.382 | 27.18 | 28.722 | 24.181 | 20.901 | 21.119 | 21.969 | 23.346 | 24.546 | 26.653 | 28.603 | 29.663 | 31.212 | 32.667 | 28.197 | 24.2 | 23.802 | 24.004 | 26.175 | 27.564 | 25.176 | 23.882 | 20.75 | 20.831 | 19.775 | 20.604 | 21.766 | 22.924 | 23.561 | 17.772 | 17.951 | 16.037 | 17.368 | 17.64 | 15.762 | 11.767 | 11.482 | 12.653 | 11.915 | 11.249 | 11.445 | 11.28 | 12.037 | 11.445 | 11.457 | 11.596 | 12.118 | 11.652 | 11.568 | 12.461 | 11.065 | 10.773 | 11.189 | 11.473 | 11.088 | 8.457 | 9.467 | 26.683 | 27.595 | 29.526 | 31.684 | 42.224 | 33.776 | 34.35 | 33.818 | 31.605 | 26.031 | 21.155 | 21.632 | 6.916 | 5.398 | 4.581 | 4.518 | 4.697 | 4.719 | 4.635 | 4.672 | 3.695 | 3.581 | 3.498 | 3.829 | 4.059 | 4.434 | 4.612 | 4.95 | 5.049 | 5.47 | 5.838 | 6.111 | 7.106 | 6.687 |
Goodwill
| 0 | 1.496 | 1.496 | 1.496 | 1.496 | 0 | 0 | 1.496 | 1.496 | 0 | 17.161 | 17.262 | 17.363 | 17.464 | 17.566 | 17.667 | 17.768 | 17.869 | 17.982 | 18.099 | 18.217 | 18.334 | 18.452 | 18.57 | 18.687 | 18.805 | 18.922 | 19.04 | 19.157 | 19.277 | 19.395 | 19.512 | 19.63 | 19.748 | 19.871 | 19.96 | 20.095 | 20.237 | 20.412 | 20.588 | 20.763 | 20.938 | 21.115 | 21.286 | 21.463 | 21.639 | 19.734 | 19.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.417 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 0 | 0 | 1.496 | 1.496 | 1.496 | 1.496 | 1.527 | 1.559 | 1.59 | 1.621 | 1.652 | 1.683 |
Intangible Assets
| 0 | 1.496 | 0 | 0 | 1.496 | 1.496 | 1.496 | 0 | 1.496 | 17.059 | 17.161 | 2.168 | 1.158 | 1.316 | 121.096 | 105.424 | 95.323 | 75.451 | 70.619 | 64.904 | 49.125 | 47.785 | 44.088 | 42.474 | 86.359 | 82.776 | 76.561 | 85.327 | 77.63 | 63.023 | 45.526 | 28.536 | 15.462 | 8.543 | 4.253 | 0.423 | 20.095 | 20.237 | 20.412 | 20.588 | 20.763 | 20.938 | 21.115 | 21.286 | 21.463 | 21.639 | 19.734 | 19.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 17.059 | 17.161 | 17.262 | 18.521 | 18.78 | 138.662 | 123.091 | 113.091 | 93.32 | 88.601 | 83.003 | 67.342 | 66.119 | 62.54 | 61.044 | 105.046 | 101.581 | 95.483 | 104.367 | 96.787 | 82.3 | 64.921 | 48.048 | 35.092 | 28.291 | 24.124 | 20.383 | 20.095 | 20.237 | 20.412 | 20.588 | 20.763 | 20.938 | 21.115 | 21.286 | 21.463 | 21.639 | 19.734 | 19.883 | 20.032 | 20.181 | 20.33 | 20.48 | 20.646 | 20.792 | 9.402 | 9.483 | 9.564 | 9.644 | 9.725 | 9.806 | 7.567 | 7.608 | 7.648 | 7.689 | 7.729 | 7.77 | 7.81 | 7.851 | 7.891 | 7.933 | 7.973 | 12.989 | 13.122 | 12.408 | 12.405 | 12.512 | 8.218 | 6.417 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.527 | 1.559 | 1.59 | 1.621 | 1.652 | 1.683 |
Long Term Investments
| 52.052 | 48.077 | 49.363 | 4,143.194 | 4,069.717 | 4,226.653 | 4,345.969 | 3,585.114 | 3,369.622 | 3,552.699 | 3,642.015 | 3,583.808 | 3,663.874 | 3,798.275 | 3,443.058 | 3,196.97 | 1,367.313 | 234.969 | 228.784 | 239.871 | 238.022 | 240.851 | 230.749 | 120.216 | 117.389 | 24.408 | 24.929 | 23.511 | 24.224 | 119.043 | 42.203 | 24.874 | 26.356 | 27.372 | 28.461 | 29.992 | 31.998 | 35.361 | 37.649 | 41.719 | 43.938 | 49.33 | 52.96 | 63.214 | 67.815 | 75.861 | 87.527 | 100.195 | 107.288 | 114.964 | 123.828 | 143.71 | 142.895 | 157.821 | 171.99 | 185.424 | 202.177 | 227.029 | 246.209 | 266.128 | 285.869 | 308.187 | 361.898 | 378.752 | 365.145 | 390.223 | 425.513 | 467.314 | 476.448 | 490.967 | 508.296 | 532.053 | 554.732 | 573.053 | 604.987 | 630.482 | 674.792 | 725.554 | 754.154 | 804.544 | 820.661 | 783.234 | 752.861 | 775.338 | 811.968 | 649.522 | 620.769 | 553.169 | 446.783 | 270.085 | 266.163 | 206.365 | 164.404 | 167.054 | 173.344 | 213.318 | 216.223 | 220.58 |
Tax Assets
| 0 | 23,209.057 | 24,981.322 | 230.72 | 0 | 0 | 0 | 227.618 | -573.029 | -547.052 | 0 | 106.14 | -515.553 | -510.986 | -28,537.814 | -28,409.511 | -27,766.042 | -26,903.52 | -26,225.977 | -28,265.971 | -28,199.458 | -26,208.991 | -25,934.579 | -25,261.756 | -24,213.746 | -24,194.16 | -21,879.93 | -22,251.811 | -21,807.176 | -20,777.928 | -17,882.288 | -19,036.659 | -18,634.373 | -18,307.96 | -17,430.15 | -17,219.607 | 20.095 | 20.237 | 20.412 | -14,619.631 | 20.763 | 20.938 | 21.115 | -11,585.077 | 21.463 | 21.639 | 19.734 | 31.328 | -20.032 | -20.181 | -20.33 | -20.48 | -20.646 | -20.792 | -9.402 | -9.483 | -9.564 | -9.644 | -9.725 | -9.806 | -7.567 | -7.608 | -7.648 | -7.689 | -7.729 | -7.77 | -7.81 | -7.851 | -7.891 | -7.933 | -7.973 | -12.989 | -13.122 | -12.408 | -12.405 | -12.512 | -8.218 | -6.417 | -1.496 | -1.496 | -1.496 | -1.496 | -1.496 | -1.496 | -1.496 | -1.496 | -1.496 | -1.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -52.052 | 3,479.921 | 657.963 | -230.72 | -4,069.717 | -4,226.653 | -4,372.733 | -227.618 | 573.029 | 547.052 | -3,666.196 | -106.14 | 515.553 | 510.986 | 28,537.814 | 28,409.511 | 27,766.042 | 26,903.52 | 26,225.977 | 28,265.971 | 28,199.458 | 26,208.991 | 25,934.579 | 25,261.756 | 24,213.746 | 24,194.16 | 21,879.93 | 22,251.811 | 21,807.176 | 20,777.928 | 17,882.288 | 19,036.659 | 18,634.373 | 18,307.96 | 17,430.15 | 17,219.607 | -20.095 | -20.237 | -20.412 | 14,619.631 | -20.763 | -20.938 | -21.115 | 11,585.077 | -21.463 | -21.639 | -19.734 | -31.328 | 20.032 | 20.181 | 20.33 | 20.48 | 20.646 | 20.792 | 9.402 | 9.483 | 9.564 | 9.644 | 9.725 | 9.806 | 7.567 | 7.608 | 7.648 | 7.689 | 7.729 | 7.77 | 7.81 | 7.851 | 7.891 | 7.933 | 7.973 | 12.989 | 13.122 | 12.408 | 12.405 | 12.512 | 8.218 | 6.417 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | -446.783 | -270.085 | -272.271 | -206.365 | -170.98 | -174.083 | -180.772 | -221.05 | -224.981 | -228.95 |
Total Non-Current Assets
| 83.073 | 26,808.015 | 25,740.043 | 4,177.056 | 32.546 | 27.592 | 4,372.733 | 3,612.992 | 3,398.298 | 3,598.48 | 17.161 | 3,621.971 | 3,703.514 | 3,839.024 | 3,605.066 | 3,344.607 | 1,507.057 | 356.892 | 347.048 | 354.086 | 338.031 | 335.167 | 317.489 | 205.062 | 246.439 | 152.164 | 147.976 | 153.054 | 144.893 | 222.093 | 127.955 | 92.697 | 82.052 | 77.429 | 75.509 | 73.936 | 69.865 | 73.549 | 74.098 | 79.675 | 82.341 | 86.03 | 85.842 | 95.982 | 101.931 | 109.415 | 118.51 | 131.523 | 138.6 | 147.182 | 155.603 | 175.647 | 175.137 | 190.731 | 193.044 | 206.475 | 224.202 | 247.738 | 266.707 | 287.123 | 304.909 | 326.883 | 378.003 | 395.908 | 399.557 | 425.588 | 462.849 | 506.849 | 526.563 | 532.676 | 550.619 | 578.86 | 599.459 | 611.492 | 638.547 | 664.626 | 689.926 | 737.369 | 760.231 | 810.558 | 826.854 | 789.449 | 758.992 | 781.506 | 817.159 | 654.599 | 625.763 | 558.494 | 5.555 | 5.93 | 272.271 | 6.446 | 170.98 | 174.083 | 180.772 | 221.05 | 224.981 | 228.95 |
Total Assets
| 31,629.299 | 29,854.994 | 29,180.585 | 28,356.266 | 29,628.249 | 28,976.544 | 28,596.653 | 28,414.642 | 30,408.513 | 32,338.963 | 31,085.377 | 34,731.738 | 36,404.32 | 35,228.542 | 40,054.433 | 37,726.096 | 38,432.872 | 36,613.127 | 35,879.416 | 32,548.069 | 33,526.437 | 29,970.384 | 28,383.111 | 28,257.767 | 27,127.107 | 27,781.91 | 24,449.147 | 25,075.645 | 24,400.998 | 23,119.713 | 20,864.874 | 21,697.134 | 22,216.388 | 21,080.994 | 20,210.893 | 18,909.139 | 18,665.995 | 17,817.338 | 17,325.458 | 15,899.946 | 14,266.502 | 13,532.826 | 12,143.588 | 11,714.691 | 10,797.744 | 10,978.288 | 10,020.866 | 10,540.844 | 9,881.666 | 9,144.748 | 8,560.307 | 8,137.618 | 7,705.767 | 6,709.734 | 6,061.534 | 6,446.169 | 6,345.496 | 5,962.054 | 5,500.182 | 5,698.904 | 5,318.44 | 5,304.378 | 5,010.522 | 5,140.212 | 4,742.691 | 4,663.236 | 4,352.244 | 4,287.449 | 4,078.153 | 3,944.782 | 3,819.757 | 3,675.349 | 3,494.013 | 3,412.48 | 3,192.932 | 3,042.225 | 2,932.662 | 2,818.039 | 2,636.92 | 2,611.163 | 2,487.371 | 2,399.603 | 2,233.135 | 2,192.875 | 2,150.508 | 2,003.198 | 1,948.177 | 1,793.282 | 1,617.469 | 1,260.774 | 1,232.454 | 1,164.779 | 1,056.667 | 1,016.701 | 938.196 | 908.428 | 835.965 | 699.57 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 18.679 | 23.841 | 32.352 | 33.234 | 31.149 | 29.658 | 31.198 | 24 | 18.465 | 8.928 | 8.56 | 7.699 | 8.92 | 8.116 | 5.629 | 11.15 | 14.674 | 20.314 | 16.969 | 12.76 | 34.336 | 23.115 | 24.488 | 20.675 | 17.218 | 11.268 | 5.174 | 7.68 | 4.562 | 6.246 | 3.293 | 5.498 | 3.124 | 5.339 | 2.88 | 5.097 | 2.694 | 4.905 | 2.545 | 4.747 | 1.908 | 4.671 | 2.304 | 0.749 | 0.743 | 1.023 | 1.013 | 0.65 | 1.039 | 0.887 | 0.893 | 0.599 | 0.671 | 1.032 | 1.662 | 2.579 | 2.83 | 2.503 | 2.038 | 2.468 | 2.516 | 2.9 | 5.181 | 6.421 | 5.508 | 6.13 | 5.742 | 5.63 | 7.312 | 6.678 | 7.895 | 5.781 | 5.188 | 5.88 | 4.857 | 4.778 | 4.051 | 3.41 | 3.125 | 3.511 | 2.66 | 2.832 | 2.226 | 3.468 | 2.53 | 3.393 | 2.714 | 3.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1,035 | 1,675 | 750 | 1,500 | 1,400 | 1,350 | 2,100 | 0 | 1,701.48 | 2,650 | 1,425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.186 | 0 | 0 | 0 | 351.44 | 108.741 | 364.811 | 872.513 | 812.72 | 42.032 | 203.537 | 430.306 | 7.148 | 133.946 | 250.546 | 0 | 2.245 | 101.177 | 3.113 | 75.162 | 53.867 | 1.56 | 126.833 | 1.034 | 3.309 | 0 | 3.746 | 2.008 | 34.538 | 5.282 | 53.501 | 2.785 | 63.748 | 79.699 | 52.087 | 85.369 | 76.699 | 110.347 | 94.965 | 76.956 | 11.525 | 17.45 | 22.55 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -205.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -23.841 | -32.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,212.301 | -2,194.55 | -2,006.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -1,698.841 | 8,478.215 | -1,533.234 | -1,431.149 | -1,379.658 | -2,131.198 | -24 | -1,719.945 | -2,658.928 | -1,228.135 | 2,204.602 | 2,185.63 | 1,998.249 | -5.629 | -11.15 | -14.674 | -20.314 | -16.969 | -12.76 | -34.336 | -23.115 | -24.488 | -20.675 | -17.218 | -11.268 | -5.174 | -7.68 | -4.562 | -6.246 | -3.293 | -5.498 | -3.124 | -5.339 | -2.88 | -5.097 | -2.694 | -4.905 | -2.545 | -4.747 | -1.908 | -4.671 | -2.304 | -0.749 | -0.743 | -1.023 | -1.013 | -0.65 | -1.039 | -0.887 | -0.893 | -0.599 | -0.671 | -1.032 | -1.662 | -5.765 | -2.83 | -2.503 | -2.038 | -353.908 | -111.257 | -367.711 | -877.694 | -6.421 | -47.54 | -209.667 | -436.048 | -12.778 | -141.258 | -257.224 | -7.895 | -8.026 | -106.365 | -8.993 | -80.019 | -58.645 | -5.611 | -130.243 | -4.159 | -6.82 | -2.66 | -6.578 | -4.234 | -38.006 | -7.812 | -56.894 | -5.499 | -67.574 | -79.699 | -52.087 | -85.369 | -76.699 | -110.347 | -94.965 | -76.956 | -11.525 | -17.45 | -22.55 |
Total Current Liabilities
| 1,053.679 | 9,686.556 | 9,260.567 | 1,533.234 | 1,400 | 1,350 | 2,131.198 | 1,829.751 | 1,701.48 | 2,651.536 | 1,427.033 | 7.699 | 8.92 | 8.116 | 5.629 | 11.15 | 14.674 | 20.314 | 16.969 | 12.76 | 34.336 | 23.115 | 24.488 | 20.675 | 17.218 | 11.268 | 5.174 | 7.68 | 4.562 | 6.246 | 3.293 | 5.498 | 3.124 | 5.339 | 2.88 | 5.097 | 2.694 | 4.905 | 2.545 | 4.747 | 1.908 | 4.671 | 2.304 | 0.749 | 0.743 | 1.023 | 1.013 | 0.65 | 1.039 | 0.887 | 0.893 | 1,332.665 | 0.671 | 1.032 | 1.662 | 5.765 | 2.83 | 2.503 | 2.038 | 353.908 | 111.257 | 367.711 | 877.694 | 819.141 | 47.54 | 209.667 | 436.048 | 12.778 | 141.258 | 257.224 | 7.895 | 8.026 | 106.365 | 8.993 | 80.019 | 58.645 | 5.611 | 130.243 | 4.159 | 6.82 | 2.66 | 6.578 | 4.234 | 38.006 | 7.812 | 56.894 | 5.499 | 67.574 | 79.699 | 52.087 | 85.369 | 76.699 | 110.347 | 94.965 | 76.956 | 16.525 | 17.45 | 22.55 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 660.172 | 659.997 | 859.823 | 859.147 | 858.471 | 857.795 | 932.119 | 931.442 | 930.766 | 917.098 | 929.414 | 928.738 | 928.062 | 927.386 | 664.968 | 395.896 | 3,095.806 | 3,095.715 | 5,295.625 | 2,795.535 | 2,895.444 | 3,495.354 | 3,995.264 | 4,295.173 | 3,595.083 | 4,394.992 | 2,694.902 | 3,194.812 | 2,894.721 | 3,094.631 | 1,894.54 | 2,394.45 | 2,064.36 | 2,413.732 | 1,998.179 | 1,894.088 | 1,649.406 | 1,799.406 | 1,399.406 | 1,499.411 | 849.417 | 1,099.422 | 904.427 | 1,079.432 | 474.437 | 1,524.442 | 674.447 | 1,874.452 | 1,751.118 | 1,428.462 | 1,363.467 | 1,445.472 | 1,102.905 | 456.705 | 116.815 | 113.406 | 2.994 | 53.112 | 117.654 | 113.406 | 0 | 0 | 113.406 | 40 | 665.994 | 113.406 | 113.406 | 545.296 | 113.406 | 113.406 | 113.406 | 113.406 | 113.406 | 72.168 | 46.394 | 46.394 | 20.62 | 20.62 | 20.62 | 20.62 | 48.865 | 20.62 | 20.62 | 20.62 | 20 | 20 | 10 | 10 | 288.388 | 102.442 | 92.704 | 9.913 | 0.979 | 1.181 | 1.38 | 2.061 | 1.707 | 1.899 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 813.488 | 0 | 0 | 0 | -45.205 | 0 | 0 | 0 | -251.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 45.659 | 0 | 0 | 0 | 45.205 | 0 | 0 | 0 | 39.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 26,580.083 | 24,344.396 | 25,150.1 | 22,797.977 | 25,692.078 | 25,036.822 | -932.119 | 23,226.707 | 26,591.972 | 28,415.033 | 25,638.892 | 0 | 32,328.506 | 31,186.199 | 36,229.983 | 34,458.976 | 32,536.662 | 30,782.657 | 27,780.258 | 26,951.213 | 27,873.56 | 23,806.578 | 21,805.905 | 21,462.2 | 21,105.582 | 21,043.388 | 19,480.816 | 19,678.112 | 19,347.914 | 17,924.529 | 16,919.892 | 17,293.127 | 18,426.246 | -2,413.732 | -1,998.179 | -1,894.088 | -1,649.406 | -1,799.406 | -1,399.406 | -1,499.411 | -849.417 | -1,099.422 | -904.427 | -1,079.432 | -474.437 | -1,524.442 | -674.447 | -1,874.452 | -1,751.118 | -1,428.462 | -1,363.467 | -1,445.472 | -1,102.905 | -456.705 | -116.815 | -113.406 | -2.994 | -53.112 | -117.654 | -113.406 | 0 | 0 | -113.406 | 3,900.419 | -665.994 | -113.406 | -113.406 | -545.296 | -113.406 | -113.406 | -113.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.865 | 0 | 0 | 0 | 0 | 0 | -10 | -10 | -288.388 | -102.442 | -92.704 | -9.913 | -0.979 | -1.181 | -1.38 | -2.061 | -1.707 | -1.899 |
Total Non-Current Liabilities
| 27,240.255 | 16,992.837 | 16,749.356 | 859.147 | 25,150.549 | 24,544.617 | 2,131.198 | 13,884.377 | 25,821.258 | 26,680.595 | 26,568.306 | 3,128.738 | 3,128.062 | 2,927.386 | 3,064.968 | 3,395.896 | 3,095.806 | 3,095.715 | 5,295.625 | 2,795.535 | 2,895.444 | 3,495.354 | 3,995.264 | 4,295.173 | 3,595.083 | 4,394.992 | 2,694.902 | 3,194.812 | 2,894.721 | 3,094.631 | 1,894.54 | 2,394.45 | 2,064.36 | 2,413.732 | 1,998.179 | 1,899.406 | 1,649.406 | 1,799.406 | 1,399.406 | 1,499.411 | 849.417 | 1,099.422 | 904.427 | 1,079.432 | 474.437 | 1,524.442 | 674.447 | 1,874.452 | 1,751.118 | 1,428.462 | 1,363.467 | 113.406 | 1,102.905 | 456.705 | 116.815 | 113.406 | 2.994 | 53.112 | 117.654 | 4,866.104 | 4,735.655 | 4,475.541 | 113.406 | 40 | 665.994 | 113.406 | 113.406 | 545.296 | 113.406 | 113.406 | 113.406 | 113.406 | 113.406 | 72.168 | 46.394 | 46.394 | 20.62 | 20.62 | 20.62 | 20.62 | 48.865 | 20.62 | 20.62 | 20.62 | 20 | 20 | 10 | 10 | 288.388 | 102.442 | 92.704 | 86.899 | 0.979 | 1.181 | 1.38 | 2.061 | 1.707 | 1.899 |
Total Liabilities
| 28,275.255 | 26,679.393 | 26,009.923 | 25,157.124 | 26,550.549 | 25,894.617 | 25,516.679 | 25,359.291 | 27,522.738 | 29,332.131 | 27,995.339 | 31,522.122 | 33,256.568 | 32,113.585 | 36,894.951 | 34,854.872 | 35,632.468 | 33,878.372 | 33,075.883 | 29,715.811 | 30,769.004 | 27,301.932 | 25,801.169 | 25,757.373 | 24,700.665 | 25,438.38 | 22,175.718 | 22,872.924 | 22,242.635 | 21,019.16 | 18,814.432 | 19,687.577 | 20,490.606 | 19,396.259 | 18,563.805 | 17,285.606 | 17,075.944 | 16,262.809 | 15,807.5 | 14,415.756 | 12,968.58 | 12,270.01 | 10,913.457 | 10,618.341 | 9,731.115 | 9,943.333 | 9,007.671 | 9,704.602 | 9,079.26 | 8,464.043 | 7,912.966 | 7,521.287 | 7,117.823 | 6,145.81 | 5,516.609 | 5,917.85 | 5,829.878 | 5,447.976 | 5,000.186 | 5,217.544 | 4,844.396 | 4,840.352 | 4,538.532 | 4,753.139 | 4,361.833 | 4,348.319 | 4,040.228 | 3,992.311 | 3,793.944 | 3,674.685 | 3,556.141 | 3,421.834 | 3,254.221 | 3,187.787 | 2,971.166 | 2,826.702 | 2,720.344 | 2,612.159 | 2,442.409 | 2,415.888 | 2,297.057 | 2,225.276 | 2,050.548 | 2,021.119 | 1,985.428 | 1,871.03 | 1,820.415 | 1,668.306 | 1,496.641 | 1,142.731 | 1,120.429 | 1,058.42 | 962.568 | 927.298 | 849.62 | 822.231 | 745.997 | 608.364 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 450 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.008 | 0 | 0 | 0 | 0 | 1.97 | 3.732 |
Common Stock
| 0.515 | 0.515 | 0.514 | 0.511 | 0.511 | 0.511 | 0.509 | 0.509 | 0.509 | 0.508 | 0.507 | 0.506 | 0.506 | 0.506 | 0.505 | 0.504 | 0.504 | 0.504 | 0.504 | 0.503 | 0.503 | 0.503 | 0.503 | 0.502 | 0.502 | 0.502 | 0.497 | 0.496 | 0.496 | 0.496 | 0.496 | 0.495 | 0.46 | 0.46 | 0.459 | 0.459 | 0.458 | 0.458 | 0.457 | 0.457 | 0.432 | 0.431 | 0.43 | 0.41 | 0.409 | 0.408 | 0.408 | 0.407 | 0.406 | 0.381 | 0.379 | 0.376 | 0.374 | 0.373 | 0.372 | 0.369 | 0.368 | 0.368 | 0.365 | 0.359 | 0.358 | 0.357 | 0.31 | 0.31 | 0.308 | 0.268 | 0.266 | 0.264 | 0.263 | 0.262 | 0.261 | 0.261 | 0.261 | 0.259 | 0.259 | 0.258 | 0.257 | 0.256 | 0.256 | 0.255 | 0.253 | 0.253 | 0.251 | 0.25 | 0.248 | 0.192 | 0.192 | 0.192 | 0.191 | 0.191 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.095 | 0.095 |
Retained Earnings
| 2,428.94 | 2,494.572 | 2,457.222 | 2,435.393 | 2,419.555 | 2,362.189 | 2,297.85 | 2,263.502 | 2,050.563 | 2,013.458 | 1,983.611 | 1,948.274 | 1,887.457 | 1,848.379 | 1,781.215 | 1,713.056 | 1,655.317 | 1,600.639 | 1,668.329 | 1,694.608 | 1,623.128 | 1,537.425 | 1,461.893 | 1,381.492 | 1,312.038 | 1,228.924 | 1,159.925 | 1,090.5 | 1,048.195 | 991.949 | 943.291 | 903.187 | 857.238 | 816.951 | 780.508 | 757.818 | 725.502 | 690.826 | 655.326 | 622.714 | 587.317 | 552.923 | 521.939 | 496.112 | 468.191 | 437.152 | 415.517 | 382.455 | 351.026 | 318.49 | 288.868 | 261.783 | 236.043 | 214.34 | 197.686 | 185.807 | 173.753 | 164.227 | 156.165 | 148.62 | 142.248 | 136.936 | 134.951 | 129.851 | 126.464 | 119.151 | 113.467 | 105.585 | 100.232 | 91.99 | 83.785 | 76.163 | 68.093 | 60.223 | 53.882 | 47.239 | 39.494 | 31.91 | 25.323 | 20.047 | 14.02 | 8.784 | 4.424 | 0.487 | -3.127 | -6.459 | -10.316 | -13.347 | -15.219 | -17.313 | -19.132 | -20.69 | -22.784 | -24.831 | -25.997 | -26.534 | -20.574 | -17.574 |
Accumulated Other Comprehensive Income/Loss
| -128.157 | -367.732 | -379.886 | -362.004 | -505.912 | -440.308 | -374.762 | -418.943 | -435.419 | -272.208 | -205.425 | -47.715 | -40.712 | -26.389 | -56.437 | 15.774 | 6.837 | 0.476 | 4.769 | 8.95 | 9.011 | 8.313 | 0.475 | 0.518 | -1.376 | 0.38 | 0.462 | 0.428 | 0.429 | 0.395 | 0.417 | 0.415 | 0.64 | 0.68 | 0.694 | 0.718 | 0.89 | 1.031 | 1.24 | 1.289 | 1.359 | 1.551 | 1.523 | 1.628 | 1.788 | 2.133 | 2.801 | 3.272 | 3.878 | 4.129 | 4.535 | 4.722 | 5.13 | 5.222 | 5.195 | 5.355 | 6.448 | 6.767 | 6.35 | 6.165 | 6.722 | 4.754 | 5.106 | 2.442 | 1.068 | -0.631 | 4.947 | -0.305 | -3.97 | -7.893 | -3.887 | -4.657 | -7.006 | -13.42 | -8.816 | -7.532 | -1.764 | 0.104 | -3.892 | 3.166 | 5.964 | -4.284 | 9.411 | 3.841 | 2.655 | 7.291 | 6.836 | 6.907 | 4.508 | 3.609 | -0.839 | 0.066 | 2.605 | 1.03 | 1.812 | 0.091 | -1.97 | -3.732 |
Other Total Stockholders Equity
| 752.746 | 748.246 | 792.812 | 825.242 | 863.546 | 859.535 | 856.377 | 910.283 | 970.122 | 965.074 | 1,011.345 | 1,008.551 | 1,000.501 | 992.461 | 984.199 | 991.89 | 987.746 | 983.136 | 979.931 | 978.197 | 974.791 | 972.211 | 969.071 | 967.882 | 965.278 | 963.724 | 962.545 | 961.297 | 959.243 | 957.713 | 956.238 | 955.46 | 717.444 | 716.644 | 715.427 | 714.538 | 713.201 | 712.214 | 710.935 | 709.73 | 558.814 | 557.911 | 556.239 | 448.2 | 446.241 | 445.262 | 444.469 | 450.108 | 447.096 | 357.705 | 353.559 | 349.45 | 346.397 | 343.989 | 341.672 | 336.788 | 335.049 | 342.716 | 337.116 | 326.216 | 324.716 | 321.979 | 331.623 | 255.043 | 253.018 | 196.129 | 193.336 | 189.594 | 187.684 | 185.738 | 183.457 | 181.748 | 178.444 | 177.631 | 176.441 | 175.558 | 174.331 | 173.61 | 172.824 | 171.807 | 170.077 | 169.574 | 168.501 | 167.178 | 165.304 | 131.133 | 131.039 | 131.213 | 131.337 | 131.545 | 131.889 | 126.784 | 114.182 | 113.108 | 112.665 | 112.544 | 112.417 | 112.417 |
Total Shareholders Equity
| 3,354.044 | 3,175.601 | 3,170.662 | 3,199.142 | 3,077.7 | 3,081.927 | 3,079.974 | 3,055.351 | 2,885.775 | 3,006.832 | 3,090.038 | 3,209.616 | 3,147.752 | 3,114.957 | 3,159.482 | 2,871.224 | 2,800.404 | 2,734.755 | 2,803.533 | 2,832.258 | 2,757.433 | 2,668.452 | 2,581.942 | 2,500.394 | 2,426.442 | 2,343.53 | 2,273.429 | 2,202.721 | 2,158.363 | 2,100.553 | 2,050.442 | 2,009.557 | 1,725.782 | 1,684.735 | 1,647.088 | 1,623.533 | 1,590.051 | 1,554.529 | 1,517.958 | 1,484.19 | 1,297.922 | 1,262.816 | 1,230.131 | 1,096.35 | 1,066.629 | 1,034.955 | 1,013.195 | 836.242 | 802.406 | 680.705 | 647.341 | 616.331 | 587.944 | 563.924 | 544.925 | 528.319 | 515.618 | 514.078 | 499.996 | 481.36 | 474.044 | 464.026 | 471.99 | 387.073 | 380.858 | 314.917 | 312.016 | 295.138 | 284.209 | 270.097 | 263.616 | 253.515 | 239.792 | 224.693 | 221.766 | 215.523 | 212.318 | 205.88 | 194.511 | 195.275 | 190.314 | 174.327 | 182.587 | 171.756 | 165.08 | 132.168 | 127.762 | 124.976 | 120.828 | 118.043 | 112.025 | 106.359 | 94.099 | 89.403 | 88.576 | 86.197 | 89.968 | 91.206 |
Total Equity
| 3,354.044 | 3,175.601 | 3,170.662 | 3,199.142 | 3,077.7 | 3,081.927 | 3,079.974 | 3,055.351 | 2,885.775 | 3,006.832 | 3,090.038 | 3,209.616 | 3,147.752 | 3,114.957 | 3,159.482 | 2,871.224 | 2,800.404 | 2,734.755 | 2,803.533 | 2,832.258 | 2,757.433 | 2,668.452 | 2,581.942 | 2,500.394 | 2,426.442 | 2,343.53 | 2,273.429 | 2,202.721 | 2,158.363 | 2,100.553 | 2,050.442 | 2,009.557 | 1,725.782 | 1,684.735 | 1,647.088 | 1,623.533 | 1,590.051 | 1,554.529 | 1,517.958 | 1,484.19 | 1,297.922 | 1,262.816 | 1,230.131 | 1,096.35 | 1,066.629 | 1,034.955 | 1,013.195 | 836.242 | 802.406 | 680.705 | 647.341 | 616.331 | 587.944 | 563.924 | 544.925 | 528.319 | 515.618 | 514.078 | 499.996 | 481.36 | 474.044 | 464.026 | 471.99 | 387.073 | 380.858 | 314.917 | 312.016 | 295.138 | 284.209 | 270.097 | 263.616 | 253.515 | 239.792 | 224.693 | 221.766 | 215.523 | 212.318 | 205.88 | 194.511 | 195.275 | 190.314 | 174.327 | 182.587 | 171.756 | 165.08 | 132.168 | 127.762 | 124.976 | 120.828 | 118.043 | 112.025 | 106.359 | 94.099 | 89.403 | 88.576 | 86.197 | 89.968 | 91.206 |
Total Liabilities & Shareholders Equity
| 31,629.299 | 29,854.994 | 29,180.585 | 28,356.266 | 29,628.249 | 28,976.544 | 28,596.653 | 28,414.642 | 30,408.513 | 32,338.963 | 31,085.377 | 34,731.738 | 36,404.32 | 35,228.542 | 40,054.433 | 37,726.096 | 38,432.872 | 36,613.127 | 35,879.416 | 32,548.069 | 33,526.437 | 29,970.384 | 28,383.111 | 28,257.767 | 27,127.107 | 27,781.91 | 24,449.147 | 25,075.645 | 24,400.998 | 23,119.713 | 20,864.874 | 21,697.134 | 22,216.388 | 21,080.994 | 20,210.893 | 18,909.139 | 18,665.995 | 17,817.338 | 17,325.458 | 15,899.946 | 14,266.502 | 13,532.826 | 12,143.588 | 11,714.691 | 10,797.744 | 10,978.288 | 10,020.866 | 10,540.844 | 9,881.666 | 9,144.748 | 8,560.307 | 8,137.618 | 7,705.767 | 6,709.734 | 6,061.534 | 6,446.169 | 6,345.496 | 5,962.054 | 5,500.182 | 5,698.904 | 5,318.44 | 5,304.378 | 5,010.522 | 5,140.212 | 4,742.691 | 4,663.236 | 4,352.244 | 4,287.449 | 4,078.153 | 3,944.782 | 3,819.757 | 3,675.349 | 3,494.013 | 3,412.48 | 3,192.932 | 3,042.225 | 2,932.662 | 2,818.039 | 2,636.92 | 2,611.163 | 2,487.371 | 2,399.603 | 2,233.135 | 2,192.875 | 2,150.508 | 2,003.198 | 1,948.177 | 1,793.282 | 1,617.469 | 1,260.774 | 1,232.454 | 1,164.779 | 1,056.667 | 1,016.701 | 938.196 | 908.428 | 835.965 | 699.57 |