
Texas Capital Bancshares, Inc.
NASDAQ:TCBI
84.26 (USD) • At close July 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,802.473 | 3,188.808 | 4,191.585 | 2,913.079 | 3,316.142 | 3,242.85 | 4,192.776 | 2,847.445 | 3,649.705 | 5,012.26 | 3,640.247 | 4,275.356 | 5,371.533 | 7,946.659 | 8,535.051 | 6,971.199 | 11,428.111 | 9,206.38 | 10,646.786 | 9,666.584 | 9,630.575 | 4,395.583 | 5,184.27 | 3,610.577 | 2,306.292 | 3,029.875 | 2,755.051 | 3,423.794 | 2,426.17 | 2,875.591 | 2,476.153 | 2,244.635 | 2,895.934 | 2,814.352 | 3,558.419 | 2,692.977 | 2,703.695 | 1,735.87 | 2,421.95 | 1,438.451 | 834.547 | 1,330.514 | 529.702 | 357.142 | 257.799 | 153.821 | 194.958 | 233.92 | 166.443 | 206.348 | 149.191 | 142.631 | 128.13 | 110.558 | 120.569 | 89.326 | 213.48 | 104.866 | 90.354 | 93.159 | 70.066 | 80.459 | 60.365 | 74.478 | 60.631 | 77.887 | 64.738 | 97.835 | 78.975 | 89.463 | 75.724 | 83.603 | 106.653 | 93.716 | 113.461 | 163.737 | 108.429 | 137.84 | 105.584 | 107.982 | 86.846 | 78.49 | 62.506 | 90.754 | 55.203 | 69.551 | 78.9 | 65.145 | 56.049 | 88.744 | 90.209 | 46.359 | 91.767 | 56.62 | 31.774 | 32.901 | 43.641 | 60.291 | 72.771 | 26.254 |
Short Term Investments
| 280.099 | 182.862 | 3,518.662 | 3,483.231 | 3,491.51 | 3,225.892 | 3,147.865 | 3,292.478 | 3,394.293 | 2,615.644 | 2,380.774 | 2,535.646 | 2,591.218 | 3,538.201 | 0 | 0 | 0 | 3,196.97 | 1,367.313 | 234.969 | 228.784 | 239.871 | 238.022 | 240.851 | 230.749 | 120.216 | 117.389 | 24.408 | 24.929 | 23.511 | 24.224 | 119.043 | 42.203 | 24.874 | 26.356 | 27.372 | 28.461 | 29.992 | 31.998 | 35.361 | 37.649 | 41.719 | 43.938 | 49.33 | 52.96 | 63.214 | 67.815 | 75.861 | 87.527 | 100.195 | 0 | 0 | 0 | 143.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4,082.572 | 3,371.67 | 7,710.247 | 6,396.31 | 6,807.652 | 6,468.742 | 7,340.641 | 6,139.923 | 7,043.998 | 7,627.904 | 6,021.021 | 6,811.002 | 7,962.751 | 11,530.467 | 8,535.051 | 6,971.199 | 11,428.111 | 12,403.35 | 12,014.099 | 9,901.553 | 9,859.359 | 4,635.454 | 5,422.292 | 3,851.428 | 2,537.041 | 3,150.091 | 2,872.44 | 3,448.202 | 2,451.099 | 2,899.102 | 2,500.377 | 2,363.678 | 2,938.137 | 2,839.226 | 3,584.775 | 2,720.349 | 2,732.156 | 1,765.862 | 2,453.948 | 1,473.812 | 872.196 | 1,372.233 | 573.64 | 406.472 | 310.759 | 217.035 | 262.773 | 309.781 | 253.97 | 306.543 | 149.191 | 142.631 | 128.13 | 254.268 | 120.569 | 89.326 | 213.48 | 104.866 | 90.354 | 93.159 | 70.066 | 80.459 | 60.365 | 74.478 | 60.631 | 77.887 | 64.738 | 97.835 | 78.975 | 89.463 | 75.724 | 83.603 | 106.653 | 93.716 | 113.461 | 163.737 | 108.429 | 137.84 | 105.584 | 107.982 | 86.846 | 78.49 | 62.506 | 90.754 | 55.203 | 69.551 | 78.9 | 65.145 | 56.049 | 88.744 | 90.209 | 46.359 | 91.767 | 56.62 | 31.774 | 32.901 | 43.641 | 60.291 | 72.771 | 26.254 |
Net Receivables
| 0 | 0 | 0 | 0 | 793.976 | 801.67 | 809.668 | 757.085 | 732.468 | 719.162 | 648.172 | 622.501 | 556.154 | 559.897 | 628.335 | 634.719 | 679.199 | 715.699 | 753.123 | 824.963 | 892.305 | 740.051 | 770.793 | 807.728 | 679.966 | 626.614 | 586.668 | 609.501 | 520.624 | 516.239 | 511.207 | 492.24 | 432.835 | 465.933 | 454.116 | 464.098 | 428.344 | 382.101 | 403.04 | 378.068 | 355.163 | 333.699 | 289.892 | 327.51 | 273.812 | 286.907 | 271.052 | 280.067 | 287.771 | 316.201 | 299.582 | 284.207 | 279.866 | 268.863 | 265.412 | 210.406 | 191.706 | 225.309 | 209.893 | 207.486 | 188.649 | 202.89 | 180.465 | 197.376 | 167.795 | 184.242 | 132.522 | 127.094 | 110.22 | 86.453 | 86.746 | 83.622 | 78.492 | 85.821 | 76.616 | 74.59 | 71.573 | 71.517 | 63.203 | 60.124 | 61.087 | 56.698 | 52.576 | 55.544 | 48.031 | 48.992 | 54.211 | 52.416 | 44.084 | 41.919 | 0 | 0 | 0 | 0 | 10.556 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 4,082.572 | 3,371.67 | 7,710.247 | 6,396.31 | 7,601.628 | 7,270.412 | 8,150.309 | 6,897.008 | 7,776.466 | 8,347.066 | 6,669.193 | 7,433.503 | 8,518.905 | 12,090.364 | 9,163.386 | 7,605.918 | 12,107.31 | 13,119.049 | 12,767.222 | 10,726.516 | 10,751.664 | 5,375.505 | 6,193.085 | 4,659.156 | 3,217.007 | 3,776.705 | 3,459.108 | 4,057.703 | 2,971.723 | 3,415.341 | 3,011.584 | 2,855.918 | 3,370.972 | 3,305.159 | 4,038.891 | 3,184.447 | 3,160.5 | 2,147.963 | 2,856.988 | 1,851.88 | 1,227.359 | 1,705.932 | 863.532 | 733.982 | 584.571 | 503.942 | 533.825 | 589.848 | 541.741 | 622.744 | 448.773 | 426.838 | 407.996 | 523.131 | 385.981 | 299.732 | 405.186 | 330.175 | 300.247 | 300.645 | 258.715 | 283.349 | 240.83 | 271.854 | 228.426 | 262.129 | 197.26 | 224.929 | 189.195 | 175.916 | 162.47 | 167.225 | 185.145 | 179.537 | 190.077 | 238.327 | 180.002 | 209.235 | 168.787 | 168.106 | 147.933 | 135.188 | 115.082 | 146.298 | 103.234 | 118.543 | 133.111 | 117.561 | 100.133 | 130.663 | 90.209 | 46.359 | 91.767 | 56.62 | 42.33 | 32.901 | 43.641 | 60.291 | 72.771 | 26.254 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 84.575 | 85.443 | 81.577 | 69.464 | 49.899 | 32.366 | 31.05 | 26.096 | 25.268 | 26.382 | 27.18 | 28.722 | 24.181 | 20.901 | 21.119 | 21.969 | 23.346 | 24.546 | 26.653 | 28.603 | 29.663 | 31.212 | 32.667 | 28.197 | 24.2 | 23.802 | 24.004 | 26.175 | 27.564 | 25.176 | 23.882 | 20.75 | 20.831 | 19.775 | 20.604 | 21.766 | 22.924 | 23.561 | 17.772 | 17.951 | 16.037 | 23.135 | 17.64 | 15.762 | 11.767 | 11.482 | 12.653 | 11.915 | 11.249 | 11.445 | 11.28 | 12.037 | 11.445 | 11.457 | 11.596 | 12.118 | 11.652 | 11.568 | 12.461 | 11.065 | 10.773 | 11.189 | 11.473 | 11.088 | 8.457 | 9.467 | 26.683 | 27.595 | 29.526 | 31.684 | 42.224 | 33.776 | 34.35 | 33.818 | 31.605 | 26.031 | 21.155 | 21.632 | 6.916 | 5.398 | 4.581 | 4.518 | 4.697 | 4.719 | 4.635 | 4.672 | 3.695 | 3.581 | 3.498 | 3.829 | 4.059 | 4.434 | 4.612 | 4.95 | 5.049 | 5.47 | 5.838 | 6.111 | 7.106 | 6.687 |
Goodwill
| 0 | 0 | 0 | 0 | 1.496 | 1.496 | 0 | 0 | 0 | 1.496 | 0 | 0 | 17.161 | 15.094 | 17.363 | 17.464 | 17.566 | 15.094 | 17.768 | 17.869 | 17.982 | 15.094 | 18.217 | 18.334 | 18.452 | 15.094 | 18.687 | 18.805 | 18.922 | 15.094 | 19.157 | 19.277 | 19.395 | 15.094 | 19.63 | 19.748 | 19.871 | 15.094 | 0 | 0 | 0 | 14.996 | 0 | 0 | 0 | 14.996 | 0 | 0 | 0 | 14.042 | 0 | 0 | 0 | 14.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.417 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 0 | 0 | 1.496 | 1.496 | 1.496 | 1.496 | 1.527 | 1.559 | 1.59 | 1.621 | 1.652 | 1.683 |
Intangible Assets
| 0 | 0 | 0 | 1.496 | 0 | 0 | 1.496 | 1.496 | 1.496 | 0 | 1.496 | 17.059 | 0 | 2.168 | 1.158 | 1.316 | 121.096 | 107.997 | 95.323 | 75.451 | 70.619 | 67.909 | 49.125 | 47.785 | 44.088 | 45.95 | 86.359 | 82.776 | 76.561 | 89.273 | 77.63 | 63.023 | 45.526 | 32.954 | 15.462 | 8.543 | 4.253 | 5.289 | 20.095 | 20.237 | 20.412 | 5.592 | 20.763 | 20.938 | 21.115 | 6.29 | 21.463 | 21.639 | 19.734 | 5.841 | 0 | 0 | 0 | 6.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 17.059 | 17.161 | 17.262 | 18.521 | 18.78 | 138.662 | 123.091 | 113.091 | 93.32 | 88.601 | 83.003 | 67.342 | 66.119 | 62.54 | 61.044 | 105.046 | 101.581 | 95.483 | 104.367 | 96.787 | 82.3 | 64.921 | 48.048 | 35.092 | 28.291 | 24.124 | 20.383 | 20.095 | 20.237 | 20.412 | 20.588 | 20.763 | 20.938 | 21.115 | 21.286 | 21.463 | 21.639 | 19.734 | 19.883 | 20.032 | 20.181 | 20.33 | 20.48 | 20.646 | 20.792 | 9.402 | 9.483 | 9.564 | 9.644 | 9.725 | 9.806 | 7.567 | 7.608 | 7.648 | 7.689 | 7.729 | 7.77 | 7.81 | 7.851 | 7.891 | 7.933 | 7.973 | 12.989 | 13.122 | 12.408 | 12.405 | 12.512 | 8.218 | 6.417 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.496 | 1.527 | 1.559 | 1.59 | 1.621 | 1.652 | 1.683 |
Long Term Investments
| 26,350.717 | 26,391.61 | 22,916.908 | 22,453.963 | 21,527.562 | 21,051.992 | 21,445.394 | 22,051.944 | 20,793.423 | 20,039.698 | 23,710.644 | 24,859.679 | 22,525.13 | 22,648.818 | 27,201.294 | 27,581.875 | 27,785.115 | 24,459.41 | 25,525.906 | 25,714.688 | 24,979.488 | 27,028.349 | 27,208.343 | 25,182.912 | 25,054.364 | 24,346.026 | 23,508.949 | 23,557.451 | 21,329.377 | 21,500.761 | 21,243.745 | 20,135.745 | 17,383.15 | 18,299.152 | 18,091.801 | 17,816.49 | 16,973.345 | 16,656.914 | 15,746.14 | 15,910.97 | 16,061.65 | 14,156.058 | 13,364.567 | 12,762.144 | 11,526.135 | 11,183.264 | 10,229.703 | 10,269.766 | 9,423.142 | 9,886.772 | 9,401.581 | 8,685.672 | 8,099.856 | 7,582.55 | 7,287.544 | 6,377.092 | 5,625.054 | 6,019.943 | 6,009.514 | 5,612.71 | 5,210.979 | 5,349.58 | 5,058.33 | 5,007.828 | 4,755.991 | 4,858.257 | 4,507.969 | 4,385.592 | 4,125.713 | 4,071.998 | 3,864.705 | 3,735.848 | 3,579.744 | 3,449.005 | 3,259.209 | 3,135.714 | 2,979.37 | 2,798.724 | 2,710.631 | 2,633.118 | 2,482.91 | 2,469.961 | 2,366.096 | 2,187.12 | 2,119.15 | 2,068.164 | 2,012.206 | 1,880.09 | 1,780.84 | 1,657.294 | 1,482.595 | 1,198.45 | 1,123.995 | 1,092.036 | 1,000.861 | 964.864 | 877.984 | 830.269 | 746.316 | 657.54 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 856.389 | 881.664 | 919.071 | 933.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 30 | 30 | 25 | 34 | 25 | 50.19 | 30 | 39 | 25 | 30 | 25 | 25 | 25 | 25 | 30 | 30 | 30 | 55 | 25 | 16.3 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.1 | 85.12 | 25 | 0 | 0 | 0.02 | 20.68 | 0 | 0 | 0 | 10.24 | 75 | 13.71 | 27.99 | 9.99 | 44.98 | 0.24 | 6 | 10 | 4.14 | 3.05 | 17.35 | 0 | 0 | 0.863 | 0 | 12.545 | 0 | 0 | 0 | 0 | 0 | 38.11 | 5 | 0 | 0 | 0 | 59.97 | 4.62 | 0 | 0 | 0.47 | 62.21 | 0 | 39.11 | 10.035 | 10.584 | 9.677 | 6.9 | 11.907 | 9.143 | 10.136 | 8.12 | 7.406 |
Total Non-Current Assets
| 27,293.177 | 27,360.213 | 23,919.052 | 23,458.684 | 21,578.957 | 21,085.854 | 21,477.94 | 22,079.536 | 20,820.187 | 20,067.576 | 23,739.32 | 24,905.46 | 22,566.472 | 22,686.981 | 27,240.934 | 27,622.624 | 27,947.123 | 24,607.047 | 25,665.65 | 25,886.611 | 25,127.752 | 27,172.564 | 27,333.352 | 25,311.228 | 25,166.104 | 24,481.062 | 23,667.999 | 23,724.207 | 21,477.424 | 21,660.304 | 21,389.414 | 20,263.795 | 17,493.902 | 18,391.975 | 18,177.497 | 17,896.547 | 17,050.393 | 16,755.858 | 15,809.007 | 15,965.458 | 16,098.099 | 14,199.781 | 13,402.97 | 12,798.844 | 11,559.017 | 11,216.122 | 10,263.919 | 10,388.44 | 9,479.125 | 9,918.1 | 9,432.893 | 8,717.91 | 8,152.311 | 7,614.487 | 7,319.786 | 6,410.002 | 5,656.348 | 6,115.994 | 6,045.249 | 5,661.409 | 5,241.467 | 5,415.555 | 5,077.61 | 5,032.524 | 4,782.096 | 4,879.553 | 4,545.431 | 4,438.307 | 4,163.049 | 4,111.533 | 3,915.683 | 3,777.557 | 3,634.612 | 3,495.812 | 3,303.936 | 3,174.153 | 3,012.93 | 2,832.99 | 2,763.875 | 2,649.933 | 2,488.987 | 2,475.975 | 2,372.289 | 2,253.305 | 2,129.901 | 2,074.332 | 2,017.397 | 1,885.637 | 1,848.044 | 1,662.619 | 1,527.26 | 1,214.415 | 1,140.687 | 1,108.159 | 1,014.337 | 983.8 | 894.555 | 848.137 | 763.194 | 673.316 |
Total Assets
| 31,375.749 | 30,731.883 | 31,629.299 | 29,854.994 | 29,180.585 | 28,356.266 | 29,628.249 | 28,976.544 | 28,596.653 | 28,414.642 | 30,408.513 | 32,338.963 | 31,085.377 | 34,731.738 | 36,404.32 | 35,228.542 | 40,054.433 | 37,726.096 | 38,432.872 | 36,613.127 | 35,879.416 | 32,548.069 | 33,526.437 | 29,970.384 | 28,383.111 | 28,257.767 | 27,127.107 | 27,781.91 | 24,449.147 | 25,075.645 | 24,400.998 | 23,119.713 | 20,864.874 | 21,697.134 | 22,216.388 | 21,080.994 | 20,210.893 | 18,909.139 | 18,665.995 | 17,817.338 | 17,325.458 | 15,899.946 | 14,266.502 | 13,532.826 | 12,143.588 | 11,714.691 | 10,797.744 | 10,978.288 | 10,020.866 | 10,540.844 | 9,881.666 | 9,144.748 | 8,560.307 | 8,137.618 | 7,705.767 | 6,709.734 | 6,061.534 | 6,446.169 | 6,345.496 | 5,962.054 | 5,500.182 | 5,698.904 | 5,318.44 | 5,304.378 | 5,010.522 | 5,140.212 | 4,742.691 | 4,663.236 | 4,352.244 | 4,287.449 | 4,078.153 | 3,944.782 | 3,819.757 | 3,675.349 | 3,494.013 | 3,412.48 | 3,192.932 | 3,042.225 | 2,932.662 | 2,818.039 | 2,636.92 | 2,611.163 | 2,487.371 | 2,399.603 | 2,233.135 | 2,192.875 | 2,150.508 | 2,003.198 | 1,948.177 | 1,793.282 | 1,617.469 | 1,260.774 | 1,232.454 | 1,164.779 | 1,056.667 | 1,016.701 | 938.196 | 908.428 | 835.965 | 699.57 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 25.27 | 23.68 | 18.679 | 23.841 | 32.352 | 33.234 | 31.149 | 29.658 | 31.198 | 24 | 18.465 | 8.928 | 8.56 | 7.699 | 8.92 | 8.116 | 5.629 | 11.15 | 14.674 | 20.314 | 16.969 | 12.76 | 34.336 | 23.115 | 24.488 | 20.675 | 17.218 | 11.268 | 5.174 | 7.68 | 4.562 | 6.246 | 3.293 | 5.498 | 3.124 | 5.339 | 2.88 | 5.097 | 2.694 | 4.905 | 2.545 | 4.747 | 1.908 | 4.671 | 2.304 | 0.749 | 0.743 | 1.023 | 1.013 | 0.65 | 1.039 | 0.887 | 0.893 | 0.599 | 0.671 | 1.032 | 1.662 | 2.579 | 2.83 | 2.503 | 2.038 | 2.468 | 2.516 | 2.9 | 5.181 | 6.421 | 5.508 | 6.13 | 5.742 | 5.63 | 7.312 | 6.678 | 7.895 | 5.781 | 5.188 | 5.88 | 4.857 | 4.778 | 4.051 | 3.41 | 3.125 | 3.511 | 2.66 | 2.832 | 2.226 | 3.468 | 2.53 | 3.393 | 2.714 | 3.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 750 | 885 | 1,035 | 1,675 | 750 | 1,500 | 1,400 | 1,350 | 2,100 | 1,201.142 | 1,701.48 | 2,650 | 1,425 | 2,202.832 | 3.47 | 14.481 | 115.587 | 111.751 | 208.183 | 195.79 | 295.267 | 141.766 | 139.967 | 507.234 | 897.892 | 641.174 | 486.818 | 520.849 | 535.54 | 365.04 | 83.496 | 462.224 | 141.834 | 109.575 | 81.42 | 95.982 | 100.859 | 143.051 | 103.834 | 109.007 | 125.458 | 92.676 | 285.678 | 300.532 | 173.005 | 170.604 | 199.693 | 334.594 | 488.093 | 297.115 | 496.118 | 293.983 | 407.667 | 1,768.116 | 348.989 | 218.603 | 130.586 | 297.887 | 267.634 | 323.534 | 447.813 | 957.029 | 790.192 | 1,059.572 | 1,386.783 | 1,240.607 | 282.437 | 621.127 | 751.482 | 351.961 | 358.51 | 421.668 | 331.118 | 211.559 | 338.801 | 173.73 | 441.991 | 265.721 | 366.501 | 610.254 | 431.682 | 594.991 | 624.923 | 569.404 | 524.502 | 545.754 | 527.613 | 502.967 | 504.142 | 449.46 | 79.699 | 52.087 | 85.369 | 153.685 | 110.347 | 94.965 | 76.956 | 11.525 | 17.45 | 22.55 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -205.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 26,053.034 | 25,238.599 | 25,865.255 | 23,818.327 | 23,954.037 | 22,371.839 | 23,878.978 | 23,318.24 | 22,179.697 | 22,856.88 | 24,498.563 | 25,440.021 | 25,583.363 | 28,109.365 | 29,813.668 | 28,839.563 | 33,391.97 | 30,996.589 | 31,959.487 | 30,187.695 | 27,134.263 | 26,478.593 | 27,413.303 | 22,999.077 | 20,650.127 | 20,606.113 | 20,385.637 | 20,334.871 | 18,764.533 | 19,123.18 | 19,081.257 | 17,292.223 | 16,605.38 | 17,016.831 | 18,145.123 | 16,703.565 | 16,298.847 | 15,084.619 | 15,165.345 | 14,188.276 | 14,122.306 | 12,673.3 | 11,715.808 | 10,757.316 | 9,729.128 | 9,257.379 | 8,957.081 | 7,980.598 | 7,745.831 | 7,440.804 | 6,717.579 | 6,660.29 | 6,063.558 | 5,556.257 | 5,486.463 | 5,421.726 | 5,221.991 | 5,455.401 | 5,407.033 | 4,926.069 | 4,409.819 | 4,120.725 | 3,916.568 | 3,643.582 | 3,010.96 | 3,333.187 | 3,388.963 | 3,593.077 | 3,155.313 | 3,066.377 | 3,295.707 | 3,112.56 | 3,086.737 | 3,069.33 | 2,776.648 | 2,922.494 | 2,463.719 | 2,495.179 | 2,312.345 | 1,971.005 | 1,981.701 | 1,789.887 | 1,612.762 | 1,628.397 | 1,495.891 | 1,445.03 | 1,427.107 | 1,340.322 | 1,296.146 | 1,196.535 | 1,121.871 | 983.339 | 939.051 | 888.925 | 841.542 | 824.591 | 766.565 | 798.51 | 721.336 | 580.555 |
Total Current Liabilities
| 26,828.304 | 26,147.279 | 26,918.934 | 25,517.168 | 24,736.389 | 23,905.073 | 25,310.127 | 24,697.898 | 24,310.895 | 24,082.022 | 26,218.508 | 28,100.485 | 26,813.531 | 30,319.896 | 29,826.058 | 28,862.16 | 33,513.186 | 31,119.49 | 32,182.344 | 30,403.799 | 27,446.499 | 26,633.119 | 27,587.606 | 23,529.426 | 21,572.507 | 21,267.962 | 20,889.673 | 20,866.988 | 19,305.247 | 19,495.9 | 19,169.315 | 17,760.693 | 16,750.507 | 17,131.904 | 18,229.667 | 16,804.886 | 16,402.586 | 15,232.767 | 15,271.873 | 14,302.188 | 14,250.309 | 12,770.723 | 12,003.394 | 11,062.519 | 9,904.437 | 9,428.732 | 9,157.517 | 8,316.215 | 8,234.937 | 7,738.569 | 7,214.736 | 6,955.16 | 6,472.118 | 7,324.972 | 5,836.123 | 5,641.361 | 5,354.239 | 5,755.867 | 5,677.497 | 5,252.106 | 4,859.67 | 5,080.222 | 4,709.276 | 4,706.054 | 4,402.924 | 4,580.215 | 3,676.908 | 4,220.334 | 3,912.537 | 3,423.968 | 3,661.529 | 3,540.906 | 3,425.75 | 3,286.67 | 3,120.637 | 3,102.104 | 2,910.567 | 2,765.678 | 2,682.897 | 2,584.669 | 2,416.508 | 2,388.389 | 2,240.345 | 2,200.633 | 2,022.619 | 1,994.252 | 1,957.25 | 1,846.682 | 1,803.002 | 1,649.821 | 1,199.291 | 1,032.384 | 1,022.13 | 1,039.762 | 951.889 | 917.055 | 840.537 | 806.382 | 738.786 | 603.105 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 660.521 | 660.346 | 660.172 | 659.997 | 859.823 | 859.147 | 858.471 | 857.795 | 932.119 | 931.442 | 930.766 | 917.098 | 929.414 | 928.738 | 3,128.062 | 2,927.386 | 3,064.968 | 3,395.896 | 3,095.806 | 3,095.715 | 5,295.625 | 2,795.535 | 2,895.444 | 3,495.354 | 3,995.264 | 4,295.173 | 3,595.083 | 4,394.992 | 2,694.902 | 3,194.812 | 2,894.721 | 3,094.631 | 1,894.54 | 2,394.45 | 2,064.36 | 2,413.732 | 1,998.179 | 1,894.088 | 1,649.406 | 1,799.406 | 1,399.406 | 1,499.411 | 849.417 | 1,099.422 | 904.427 | 1,079.432 | 474.437 | 1,524.442 | 674.447 | 1,874.452 | 1,751.118 | 1,428.462 | 1,363.467 | 1,445.472 | 1,102.905 | 456.705 | 116.815 | 113.406 | 2.994 | 53.112 | 117.654 | 113.406 | 0 | 0 | 113.406 | 40 | 665.994 | 113.406 | 113.406 | 545.296 | 113.406 | 113.406 | 113.406 | 113.406 | 113.406 | 72.168 | 46.394 | 46.394 | 20.62 | 20.62 | 20.62 | 20.62 | 48.865 | 20.62 | 20.62 | 20.62 | 20 | 20 | 10 | 10 | 288.388 | 102.442 | 92.704 | 9.913 | 0.979 | 1.181 | 1.38 | 7.061 | 1.707 | 1.899 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 457.15 | 556.322 | 696.149 | 502.228 | 413.711 | 392.904 | 381.951 | 338.924 | 273.665 | 345.827 | 373.464 | 314.548 | 252.394 | 273.488 | 302.448 | 324.039 | 316.797 | 339.486 | 354.318 | 378.858 | 333.759 | 318.094 | 285.954 | 277.152 | 233.398 | 194.238 | 215.909 | 176.4 | 175.569 | 182.212 | 178.599 | 163.836 | 169.385 | 161.223 | 196.579 | 177.641 | 163.04 | 153.433 | 154.665 | 161.215 | 157.785 | 151.389 | 115.769 | 108.069 | 104.593 | 115.55 | 99.161 | 102.676 | 98.287 | 91.581 | 113.406 | 80.421 | 77.381 | -1,249.157 | 178.795 | 47.744 | 45.555 | 48.577 | 149.387 | 142.758 | 22.862 | 23.916 | 135.12 | 134.298 | 22.202 | 134.394 | 18.931 | 14.579 | 14.285 | 23.047 | 19.009 | 20.373 | 16.985 | 21.758 | 20.178 | 13.515 | 14.205 | 14.63 | 16.827 | 6.87 | 5.281 | 6.879 | 7.847 | 4.023 | 7.309 | 6.247 | 8.178 | 4.348 | 7.413 | 8.485 | 8.962 | 7.905 | 5.595 | 8.745 | 9.7 | 9.062 | 7.703 | 8.788 | 5.504 | 3.36 |
Total Non-Current Liabilities
| 1,117.671 | 1,216.668 | 1,356.321 | 1,162.225 | 1,273.534 | 1,252.051 | 1,240.422 | 1,196.719 | 1,205.784 | 1,277.269 | 1,304.23 | 1,231.646 | 1,181.808 | 1,202.226 | 3,430.51 | 3,251.425 | 3,381.765 | 3,735.382 | 3,450.124 | 3,474.573 | 5,629.384 | 3,113.629 | 3,181.398 | 3,772.506 | 4,228.662 | 4,489.411 | 3,810.992 | 4,571.392 | 2,870.471 | 3,377.024 | 3,073.32 | 3,258.467 | 2,063.925 | 2,555.673 | 2,260.939 | 2,591.373 | 2,161.219 | 2,047.521 | 1,804.071 | 1,960.621 | 1,557.191 | 1,650.8 | 965.186 | 1,207.491 | 1,009.02 | 1,194.982 | 573.598 | 1,627.118 | 772.734 | 1,966.033 | 1,864.524 | 1,508.883 | 1,440.848 | 196.315 | 1,281.7 | 504.449 | 162.37 | 161.983 | 152.381 | 195.87 | 140.516 | 137.322 | 135.12 | 134.298 | 135.608 | 174.394 | 684.925 | 127.985 | 127.691 | 568.343 | 132.415 | 133.779 | 130.391 | 135.164 | 133.584 | 85.683 | 60.599 | 61.024 | 37.447 | 27.49 | 25.901 | 27.499 | 56.712 | 24.643 | 27.929 | 26.867 | 28.178 | 24.348 | 17.413 | 18.485 | 297.35 | 110.347 | 98.299 | 18.658 | 10.679 | 10.243 | 9.083 | 15.849 | 7.211 | 5.259 |
Total Liabilities
| 27,945.975 | 27,363.947 | 28,275.255 | 26,679.393 | 26,009.923 | 25,157.124 | 26,550.549 | 25,894.617 | 25,516.679 | 25,359.291 | 27,522.738 | 29,332.131 | 27,995.339 | 31,522.122 | 33,256.568 | 32,113.585 | 36,894.951 | 34,854.872 | 35,632.468 | 33,878.372 | 33,075.883 | 29,715.811 | 30,769.004 | 27,301.932 | 25,801.169 | 25,757.373 | 24,700.665 | 25,438.38 | 22,175.718 | 22,872.924 | 22,242.635 | 21,019.16 | 18,814.432 | 19,687.577 | 20,490.606 | 19,396.259 | 18,563.805 | 17,285.606 | 17,075.944 | 16,262.809 | 15,807.5 | 14,415.756 | 12,968.58 | 12,270.01 | 10,913.457 | 10,618.341 | 9,731.115 | 9,943.333 | 9,007.671 | 9,704.602 | 9,079.26 | 8,464.043 | 7,912.966 | 7,521.287 | 7,117.823 | 6,145.81 | 5,516.609 | 5,917.85 | 5,829.878 | 5,447.976 | 5,000.186 | 5,217.544 | 4,844.396 | 4,840.352 | 4,538.532 | 4,753.139 | 4,361.833 | 4,348.319 | 4,040.228 | 3,992.311 | 3,793.944 | 3,674.685 | 3,556.141 | 3,421.834 | 3,254.221 | 3,187.787 | 2,971.166 | 2,826.702 | 2,720.344 | 2,612.159 | 2,442.409 | 2,415.888 | 2,297.057 | 2,225.276 | 2,050.548 | 2,021.119 | 1,985.428 | 1,871.03 | 1,820.415 | 1,668.306 | 1,496.641 | 1,142.731 | 1,120.429 | 1,058.42 | 962.568 | 927.298 | 849.62 | 822.231 | 745.997 | 608.364 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 450 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.517 | 0.515 | 0.515 | 0.515 | 0.514 | 0.511 | 0.511 | 0.511 | 0.509 | 0.509 | 0.509 | 0.508 | 0.507 | 0.506 | 0.506 | 0.506 | 0.505 | 0.504 | 0.504 | 0.504 | 0.504 | 0.503 | 0.503 | 0.503 | 0.503 | 0.502 | 0.502 | 0.502 | 0.497 | 0.496 | 0.496 | 0.496 | 0.496 | 0.495 | 0.46 | 0.46 | 0.459 | 0.459 | 0.458 | 0.458 | 0.457 | 0.457 | 0.432 | 0.431 | 0.43 | 0.41 | 0.409 | 0.408 | 0.408 | 0.407 | 0.406 | 0.381 | 0.379 | 0.376 | 0.374 | 0.373 | 0.372 | 0.369 | 0.368 | 0.368 | 0.365 | 0.359 | 0.358 | 0.357 | 0.31 | 0.31 | 0.308 | 0.268 | 0.266 | 0.264 | 0.263 | 0.262 | 0.261 | 0.261 | 0.261 | 0.259 | 0.259 | 0.258 | 0.257 | 0.256 | 0.256 | 0.255 | 0.253 | 0.253 | 0.251 | 0.25 | 0.248 | 0.192 | 0.192 | 0.192 | 0.191 | 0.191 | 0.096 | 0.191 | 0.096 | 0.096 | 0.096 | 0.096 | 0.095 | 0.095 |
Retained Earnings
| 2,538.385 | 2,495.651 | 2,428.94 | 2,494.572 | 2,457.222 | 2,435.393 | 2,419.555 | 2,362.189 | 2,297.85 | 2,263.502 | 2,050.563 | 2,013.458 | 1,983.611 | 1,948.274 | 1,887.457 | 1,848.379 | 1,781.215 | 1,713.056 | 1,655.317 | 1,600.639 | 1,668.329 | 1,663.671 | 1,623.128 | 1,537.425 | 1,461.893 | 1,381.492 | 1,312.038 | 1,228.924 | 1,159.925 | 1,090.5 | 1,048.195 | 991.949 | 943.291 | 903.187 | 857.238 | 816.951 | 780.508 | 757.818 | 725.502 | 690.826 | 655.326 | 622.714 | 587.317 | 552.923 | 521.939 | 496.112 | 468.191 | 437.152 | 415.517 | 382.455 | 351.026 | 318.49 | 288.868 | 261.783 | 236.043 | 214.34 | 197.686 | 185.807 | 173.753 | 164.227 | 156.165 | 148.62 | 142.248 | 136.936 | 134.951 | 129.851 | 126.464 | 119.151 | 113.467 | 105.585 | 100.232 | 91.99 | 83.785 | 76.163 | 68.093 | 60.223 | 53.882 | 47.239 | 39.494 | 31.91 | 25.323 | 20.047 | 14.02 | 8.784 | 4.424 | 0.487 | -3.127 | -6.459 | -10.316 | -13.347 | -15.219 | -17.313 | -19.132 | -20.69 | -22.784 | -24.831 | -25.997 | -26.534 | -20.574 | -17.574 |
Accumulated Other Comprehensive Income/Loss
| -136.162 | -183.107 | -128.157 | -367.732 | -379.886 | -362.004 | -505.912 | -440.308 | -374.762 | -418.943 | -435.419 | -272.208 | -205.425 | -47.715 | -40.712 | -26.389 | -56.437 | 15.774 | 6.837 | 0.476 | 4.769 | 8.95 | 9.011 | 8.313 | 0.475 | 0.518 | -1.376 | 0.38 | 0.462 | 0.428 | 0.429 | 0.395 | 0.417 | 0.415 | 0.64 | 0.68 | 0.694 | 0.718 | 0.89 | 1.031 | 1.24 | 1.289 | 1.359 | 1.551 | 1.523 | 1.628 | 1.788 | 2.133 | 2.801 | 3.272 | 3.878 | 4.129 | 4.535 | 4.722 | 5.13 | 5.222 | 5.195 | 5.355 | 6.448 | 6.767 | 6.35 | 6.165 | 6.722 | 4.754 | 5.106 | 1.869 | 1.068 | -0.631 | 4.947 | -0.305 | -3.97 | -7.893 | -3.887 | -4.657 | -7.006 | -13.42 | -8.816 | -7.532 | -1.764 | 0.104 | -3.892 | 3.166 | 5.964 | -4.284 | 9.411 | 3.841 | 2.655 | 7.291 | 6.836 | 6.907 | 4.508 | 3.609 | -0.839 | 0.066 | 2.605 | 1.03 | 1.812 | 0.091 | -1.97 | -3.732 |
Other Total Stockholders Equity
| 727.034 | 754.877 | 752.746 | 748.246 | 792.812 | 825.242 | 863.546 | 859.535 | 856.377 | 910.283 | 970.122 | 965.074 | 1,011.345 | 1,008.551 | 1,000.501 | 992.461 | 984.199 | 991.89 | 987.746 | 983.136 | 979.931 | 978.197 | 974.791 | 972.211 | 969.071 | 967.882 | 965.278 | 963.724 | 962.545 | 961.297 | 959.243 | 957.713 | 956.238 | 955.46 | 717.444 | 716.644 | 715.427 | 714.538 | 713.201 | 712.214 | 710.935 | 709.73 | 558.814 | 557.911 | 556.239 | 448.2 | 446.241 | 445.262 | 444.469 | 450.108 | 447.096 | 357.705 | 353.559 | 349.45 | 346.397 | 343.989 | 341.672 | 336.788 | 335.049 | 342.716 | 337.116 | 326.216 | 324.716 | 321.979 | 260.639 | 255.043 | 253.018 | 196.129 | 193.336 | 189.594 | 187.684 | 185.738 | 183.457 | 181.748 | 178.444 | 177.631 | 176.441 | 175.558 | 174.331 | 173.61 | 172.824 | 171.807 | 170.077 | 169.574 | 168.501 | 167.178 | 165.304 | 131.133 | 131.039 | 131.213 | 131.337 | 131.545 | 131.889 | 126.784 | 114.182 | 113.108 | 112.665 | 112.544 | 112.417 | 112.417 |
Total Shareholders Equity
| 3,429.774 | 3,367.936 | 3,354.044 | 3,175.601 | 3,170.662 | 3,199.142 | 3,077.7 | 3,081.927 | 3,079.974 | 3,055.351 | 2,885.775 | 3,006.832 | 3,090.038 | 3,209.616 | 3,147.752 | 3,114.957 | 3,159.482 | 2,871.224 | 2,800.404 | 2,734.755 | 2,803.533 | 2,801.321 | 2,757.433 | 2,668.452 | 2,581.942 | 2,500.394 | 2,426.442 | 2,343.53 | 2,273.429 | 2,202.721 | 2,158.363 | 2,100.553 | 2,050.442 | 2,009.557 | 1,725.782 | 1,684.735 | 1,647.088 | 1,623.533 | 1,590.051 | 1,554.529 | 1,517.958 | 1,484.19 | 1,297.922 | 1,262.816 | 1,230.131 | 1,096.35 | 1,066.629 | 1,034.955 | 1,013.195 | 836.242 | 802.406 | 680.705 | 647.341 | 616.331 | 587.944 | 563.924 | 544.925 | 528.319 | 515.618 | 514.078 | 499.996 | 481.36 | 474.044 | 464.026 | 471.99 | 387.073 | 380.858 | 314.917 | 312.016 | 295.138 | 284.209 | 270.097 | 263.616 | 253.515 | 239.792 | 224.693 | 221.766 | 215.523 | 212.318 | 205.88 | 194.511 | 195.275 | 190.314 | 174.327 | 182.587 | 171.756 | 165.08 | 132.168 | 127.762 | 124.976 | 120.828 | 118.043 | 112.025 | 106.359 | 94.099 | 89.403 | 88.576 | 86.197 | 89.968 | 91.206 |
Total Equity
| 3,429.774 | 3,367.936 | 3,354.044 | 3,175.601 | 3,170.662 | 3,199.142 | 3,077.7 | 3,081.927 | 3,079.974 | 3,055.351 | 2,885.775 | 3,006.832 | 3,090.038 | 3,209.616 | 3,147.752 | 3,114.957 | 3,159.482 | 2,871.224 | 2,800.404 | 2,734.755 | 2,803.533 | 2,801.321 | 2,757.433 | 2,668.452 | 2,581.942 | 2,500.394 | 2,426.442 | 2,343.53 | 2,273.429 | 2,202.721 | 2,158.363 | 2,100.553 | 2,050.442 | 2,009.557 | 1,725.782 | 1,684.735 | 1,647.088 | 1,623.533 | 1,590.051 | 1,554.529 | 1,517.958 | 1,484.19 | 1,297.922 | 1,262.816 | 1,230.131 | 1,096.35 | 1,066.629 | 1,034.955 | 1,013.195 | 836.242 | 802.406 | 680.705 | 647.341 | 616.331 | 587.944 | 563.924 | 544.925 | 528.319 | 515.618 | 514.078 | 499.996 | 481.36 | 474.044 | 464.026 | 471.99 | 387.073 | 380.858 | 314.917 | 312.016 | 295.138 | 284.209 | 270.097 | 263.616 | 253.515 | 239.792 | 224.693 | 221.766 | 215.523 | 212.318 | 205.88 | 194.511 | 195.275 | 190.314 | 174.327 | 182.587 | 171.756 | 165.08 | 132.168 | 127.762 | 124.976 | 120.828 | 118.043 | 112.025 | 106.359 | 94.099 | 89.403 | 88.576 | 86.197 | 89.968 | 91.206 |
Total Liabilities & Shareholders Equity
| 31,375.749 | 30,731.883 | 31,629.299 | 29,854.994 | 29,180.585 | 28,356.266 | 29,628.249 | 28,976.544 | 28,596.653 | 28,414.642 | 30,408.513 | 32,338.963 | 31,085.377 | 34,731.738 | 36,404.32 | 35,228.542 | 40,054.433 | 37,726.096 | 38,432.872 | 36,613.127 | 35,879.416 | 32,548.069 | 33,526.437 | 29,970.384 | 28,383.111 | 28,257.767 | 27,127.107 | 27,781.91 | 24,449.147 | 25,075.645 | 24,400.998 | 23,119.713 | 20,864.874 | 21,697.134 | 22,216.388 | 21,080.994 | 20,210.893 | 18,909.139 | 18,665.995 | 17,817.338 | 17,325.458 | 15,899.946 | 14,266.502 | 13,532.826 | 12,143.588 | 11,714.691 | 10,797.744 | 10,978.288 | 10,020.866 | 10,540.844 | 9,881.666 | 9,144.748 | 8,560.307 | 8,137.618 | 7,705.767 | 6,709.734 | 6,061.534 | 6,446.169 | 6,345.496 | 5,962.054 | 5,500.182 | 5,698.904 | 5,318.44 | 5,304.378 | 5,010.522 | 5,140.212 | 4,742.691 | 4,663.236 | 4,352.244 | 4,287.449 | 4,078.153 | 3,944.782 | 3,819.757 | 3,675.349 | 3,494.013 | 3,412.48 | 3,192.932 | 3,042.225 | 2,932.662 | 2,818.039 | 2,636.92 | 2,611.163 | 2,487.371 | 2,399.603 | 2,233.135 | 2,192.875 | 2,150.508 | 2,003.198 | 1,948.177 | 1,793.282 | 1,617.469 | 1,260.774 | 1,232.454 | 1,164.779 | 1,056.667 | 1,016.701 | 938.196 | 908.428 | 835.965 | 699.57 |