PT Tower Bersama Infrastructure Tbk

IDX:TBIG.JK

2060 (IDR) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Revenue 1,740,5491,712,5741,709,6111,704,6651,687,8081,672,9761,662,0051,617,8561,602,3961,618,4211,662,0301,641,5221,617,7101,590,4951,549,2281,422,1511,390,3991,359,9381,315,4281,261,9241,229,3851,191,9981,146,2761,131,0831,150,3241,089,2731,042,2121,036,3281,047,9341,034,368984,776956,007951,463941,711916,504901,496880,025868,965844,850827,337874,980850,443800,157781,232735,316683,798653,752617,634577,323490,876337,694309,528281,028248,504226,505213,989196,777
Cost of Revenue 493,679498,764503,673478,426544,739597,042342,417430,844371,571487,671518,373405,710336,716406,975393,062336,027354,301255,803270,735212,226249,643221,779217,465214,567204,872199,208192,145187,857326,100121,313110,881109,467107,641106,420102,015101,589108,159130,450106,085104,216134,445132,938121,844120,593113,824101,66190,41889,89397,21070,95249,24346,43242,14436,27035,45829,39029,541
Gross Profit 1,246,8701,213,8101,205,9381,226,2391,143,0691,075,9341,319,5881,187,0121,230,8251,130,7501,143,6571,235,8121,280,9941,183,5201,156,1661,086,1241,036,0981,104,1351,044,6931,049,698979,742970,219928,811916,516945,452890,065850,067848,471721,834913,055873,895846,540843,822835,291814,489799,907771,866738,515738,765723,121740,535717,505678,313660,639621,492582,137563,334527,741480,113419,924288,451263,096238,884212,234191,047184,599167,236
Gross Profit Ratio 0.7160.7090.7050.7190.6770.6430.7940.7340.7680.6990.6880.7530.7920.7440.7460.7640.7450.8120.7940.8320.7970.8140.810.810.8220.8170.8160.8190.6890.8830.8870.8850.8870.8870.8890.8870.8770.850.8740.8740.8460.8440.8480.8460.8450.8510.8620.8540.8320.8550.8540.850.850.8540.8430.8630.85
Reseach & Development Expenses 000000000000000000000000000000000000000000000000000000000
General & Administrative Expenses 15,7375,9758,7757,2565,8549,7927,1007,4477,6206,3466,2103,3813,5874,3795,0414,0085,1664,7303,1704,3234,0335,7948,7795,1874,9706,1944,5204,4447,0454,4885,4864,5136,0954,9335,4183,7905,1535,8355,5445,2355,1673,1457335,8344,1464,2483,2093,2995,3094,1004,4581,5347,938-4953,4031,6234,229
Selling & Marketing Expenses 00119,949112,838115,304.16500000000000000000004,8194,1683,8653,9533,6983,6423,0533,7452,9733,4013,6782,9333,8043,1574,0954,1374,23803,6742,805-5416,8004,2832,41254,37729,680004,2631,23200-1,028
SG&A 15,7375,975138,705120,094121,158.1659,7927,1007,4477,6206,3466,2103,3813,5874,3795,0414,0085,1664,7303,1704,3234,0335,7948,7795,1874,9706,1944,5204,4447,0454,4885,4864,5136,0954,9335,4183,7905,1535,8355,5445,2355,1673,1457335,8344,1464,2483,2093,29959,68633,7804,4581,53412,2017373,4031,6233,201
Other Expenses 153,725140,840-97,914-211,685-124,983-159,514-122,877157,753113,522112,250114,479119,762-285,259135,450-95,229-54,201-173,10626,027-55,664-32,587-126,275-25,983-8,879-19,62413,427-41,484-5,287-16,02453,472-20,178-47,415-32,746126,454-33,630-19,044-21,10310,151-13,116-44,544-8,035-34,038-1,010-6,833-1,396-8,458-1,350487-9,820-15,33442,43334,993-1,1105,43130,22423,386633-56,313
Operating Expenses 169,462146,815236,619331,779246,141.16512,028226,484165,200121,142118,596120,689123,143-124,784314,952104,147108,8456,321211,789110,683113,64043,922169,878107,271105,363104,91096,16792,25788,12989,91585,19084,56183,51283,91879,78578,019154,18273,61483,69875,24878,86381,95472,72269,93067,08260,20162,13064,13255,97153,40042,43339,45135,91134,58530,96126,78926,94327,868
Operating Income 1,077,4081,066,995969,319894,460896,927.8351,042,6101,103,402828,2381,115,6261,012,1301,029,6461,125,0691,198,7781,078,3311,047,540981,266931,6851,001,445939,581943,290875,158861,003821,540811,153840,542793,898757,810760,342631,919827,865789,334763,028759,904755,506736,470726,028698,252654,817663,517644,258658,581644,783608,383593,557561,291520,007499,202471,770426,713377,491249,000227,185256,358181,273164,258157,656139,368
Operating Income Ratio 0.6190.6230.5670.5250.5310.6230.6640.5120.6960.6250.620.6850.7410.6780.6760.690.670.7360.7140.7480.7120.7220.7170.7170.7310.7290.7270.7340.6030.80.8020.7980.7990.8020.8040.8050.7930.7540.7850.7790.7530.7580.760.760.7630.760.7640.7640.7390.7690.7370.7340.9120.7290.7250.7370.708
Total Other Income Expenses Net -870,147-587,495-562,493-511,497-346,923.835-574,913-697,247-447,575-613,651-548,268-567,326-641,460-572,034-589,987-617,453-590,477-478,959-637,614-572,340-617,634-542,568-561,395-534,390-507,906-540,739-534,289-523,176-520,103-641,374-446,592-549,054-542,628-323,660-424,631-418,510-447,156-550,791-318,883-435,080-266,893-492,786-126,446-502,23046,721-102,512-427,117-156,297-188,968-50,372-180,878-81,937-53,954-84,738-68,236-21,676-19,888-36,460
Income Before Tax 207,261479,500406,826382,963550,004467,697406,155380,663501,975463,862462,320483,609626,744488,344430,087390,789452,726363,831367,241325,656332,590299,608287,150303,247299,803259,609234,634240,239-9,455381,273240,280295,541436,244330,875317,960278,872147,461335,934228,437377,365165,795518,337106,153640,278458,77992,890342,905282,802376,341196,613167,063173,231119,561113,037142,582137,768102,908
Income Before Tax Ratio 0.1190.280.2380.2250.3260.280.2440.2350.3130.2870.2780.2950.3870.3070.2780.2750.3260.2680.2790.2580.2710.2510.2510.2680.2610.2380.2250.232-0.0090.3690.2440.3090.4580.3510.3470.3090.1680.3870.270.4560.1890.6090.1330.820.6240.1360.5250.4580.6520.4010.4950.560.4250.4550.6290.6440.523
Income Tax Expense -7,09130,8679,33320,40693,23719,29236,73033,56671,13954,30543,46453,417145,24058,33124,391106,649178,053109,84874,16080,817111,16057,664113,70573,945227,72236,17863,8373,916-1,460,1327,3114,58916,84281,975235,386215,367-470,170-454,34990,704-26,02133,83616,694-7,660-35,57284,99723,711-149,749-28,255-19,8554,037-46,88914,07114,614-30,36518,28613,06419,61513,419
Net Income 194,240436,586380,956349,842441,917429,594356,796332,000414,724396,712410,871415,272468,002417,706397,365265,902262,160236,982281,947228,536207,492229,822164,080218,06057,127220,478169,368233,6081,439,289367,968231,353277,758352,20096,16495,325746,668633,542225,826250,731319,804163,032474,813137,000526,651423,027214,910328,977281,080336,972222,050141,078141,835152,828105,667115,364100,499111,124
Net Income Ratio 0.1120.2550.2230.2050.2620.2570.2150.2050.2590.2450.2470.2530.2890.2630.2560.1870.1890.1740.2140.1810.1690.1930.1430.1930.050.2020.1630.2251.3730.3560.2350.2910.370.1020.1040.8280.720.260.2970.3870.1860.5580.1710.6740.5750.3140.5030.4550.5840.4520.4180.4580.5440.4250.5090.470.565
EPS 8.619.3416.8315.4519.518.9815.7614.8118.619.0219.719.9123.0820.0219.0512.7512.5711.3613.5210.969.9511.027.8510.432.7310.557.6210.5164.7616.5610.412.4815.834.324.3332.4228.7710.2610.6313.566.9120.135.7322.0117.688.9813.7211.7214.059.266.196.236.714.645.064.414.88
EPS Diluted 8.619.3416.8315.4519.518.9815.7614.8118.619.0219.719.9123.0820.0219.0512.7512.5711.3613.5210.969.9511.027.8510.432.7310.557.6210.5164.7616.5610.412.4815.834.324.3332.4228.7710.2610.6313.566.9120.135.7322.0117.688.9813.7211.7214.059.266.196.236.714.645.064.414.88
EBITDA 807,4541,406,2251,305,2861,242,9071,348,6611,296,0801,316,8951,162,0511,224,7901,272,0701,337,2011,286,0011,418,1031,306,6281,290,5581,170,5191,091,598881,950790,181826,273832,650761,454888,100887,041904,466855,720775,548818,825688,394870,845777,777778,381904,171800,582742,944732,676577,415661,851566,943653,277427,693652,168615,473600,693567,903526,623520,659439,534540,334345,725272,595231,498260,538126,790224,087159,825240,005
EBITDA Ratio 0.4640.8210.7630.7290.7990.7750.7920.7180.7640.7860.8050.7830.8770.8220.8330.8230.7850.6490.6010.6550.6770.6390.7750.7840.7860.7860.7440.790.6570.8420.790.8140.950.850.8110.8130.6560.7620.6710.790.4890.7670.7690.7690.7720.770.7960.7120.9360.7040.8070.7480.9270.510.9890.7471.22