TrueBlue, Inc.
NYSE:TBI
7.66 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -104.71 | -1.698 | -2.551 | -0.01 | -7.323 | -4.289 | 7.045 | 20.696 | 24.013 | 10.519 | 20.21 | 18.642 | 15.884 | 6.898 | 8.026 | 8.795 | -8.168 | -150.494 | 8.715 | 26.676 | 19.406 | 8.276 | 14.887 | 24.38 | 17.732 | 8.755 | 16.427 | 21.221 | 13.134 | 4.674 | 18.087 | 23.429 | -63.735 | 6.968 | 28.168 | 20.09 | 17.273 | 5.716 | 27.025 | 20.911 | 16.083 | 1.656 | 14.512 | 18.95 | 12.538 | -1.076 | 7.415 | 14.347 | 10.337 | 1.53 | 7.564 | 13.914 | 8.547 | 0.766 | 3.959 | 10.219 | 7.92 | -2.259 | 2.131 | 8.239 | 3.73 | -5.303 | -46.023 | 16.335 | 16.728 | 8.801 | 14.354 | 22.723 | 18.773 | 10.348 | 21.562 | 24.828 | 18.616 | 11.466 | 15.429 | 21.792 | 15.444 | 9.356 | 9.883 | 15.572 | 10.128 | 0.73 | 5.176 | 10.349 | 5.221 | -3.215 | 3.251 | 8.481 | 3.45 | -3.596 | 1.468 | 7.879 | 2.87 | -3.002 | 2.086 | 8.121 | 2.171 | -2.319 | 2.6 | 9.4 | 7.9 | 4.7 | 7.8 | 8.5 | 3.4 | 0.1 | 2.5 | 3.9 | 1.4 | -0.8 | 0.2 | 1.6 | 0.8 | -0.7 |
Depreciation & Amortization
| 7.691 | 7.958 | 6.946 | 6.184 | 6.28 | 6.411 | 7.258 | 10.659 | 10.482 | 7.287 | 7.151 | 6.426 | 7.017 | 6.962 | 8.029 | 7.652 | 7.256 | 9.094 | 9.021 | 8.749 | 9.827 | 9.952 | 10.272 | 10.586 | 10.101 | 10.09 | 11.465 | 11.189 | 12.287 | 11.174 | 12.019 | 11.69 | 11.694 | 11.289 | 10.428 | 10.498 | 10.397 | 10.52 | 9.348 | 9.718 | 5.247 | 5.161 | 5.339 | 4.771 | 5.203 | 5.159 | 4.734 | 4.66 | 4.728 | 4.768 | 4.395 | 4.205 | 3.862 | 3.922 | 4.58 | 3.874 | 3.919 | 4.095 | 4.368 | 4.237 | 4.28 | 4.145 | 4.911 | 3.988 | 3.967 | 3.908 | 3.562 | 3.402 | 2.858 | 2.401 | 2.455 | 2.441 | 2.857 | 2.611 | 2.814 | 2.524 | 2.349 | 2.4 | 3.782 | 2.395 | 2.473 | 2.252 | 2.337 | 2.358 | 2.316 | 2.265 | 2.364 | 2.369 | 2.734 | 2.159 | 2.14 | 2.012 | 2.12 | 2.068 | 1.852 | 1.952 | 1.811 | 1.765 | 1.7 | 1.3 | 1.1 | 0.7 | 1.6 | 1.4 | 1.7 | 1.4 | 0.8 | 1.1 | 1.2 | 0.9 | 1.2 | 0.2 | 0.2 | 0.2 |
Deferred Income Tax
| 46.203 | -12.206 | -6.558 | -3.322 | 0.025 | -0.047 | 1.887 | -0.071 | 0.859 | 1.258 | 0.307 | -0.207 | 5.654 | -5.002 | -0.836 | 1.094 | -3.617 | -23.432 | 0.205 | -1.335 | -0.816 | 3.209 | -4.567 | 1.265 | 0.003 | 1.37 | -2.45 | 1.915 | 2.249 | 0.726 | -1.481 | -2.47 | -20.321 | -1.083 | 11.205 | -4.492 | -1.238 | -0.299 | 6.586 | 10.165 | -2.655 | -1.433 | -2.15 | 0.87 | 1.009 | -3.573 | 1.9 | 1.206 | 0.991 | -1.006 | -2.809 | -1.092 | 1.301 | 0.69 | 3.336 | -0.796 | 1.664 | 1.118 | -1.309 | 0.52 | 7.338 | -3.777 | 10.062 | -5.015 | -2.508 | 0.421 | -4.238 | -1.169 | -3.518 | 0.229 | 5.824 | -2.849 | 1.619 | -7.763 | 8.968 | -4.022 | -1.219 | -4.385 | 18.127 | 0.3 | -5.832 | 1.573 | 1.423 | 3.955 | -3.277 | -4.2 | 8.9 | -4.408 | -1.489 | -3.396 | 4.031 | -1.666 | -2.077 | 0.756 | -2.338 | -1.446 | -1.201 | 0.537 | -2.6 | -1.2 | -0.1 | -2.6 | -2.3 | -1.8 | 0.2 | -0.1 | -0.8 | -1.7 | -0.6 | -0.7 | 0.6 | 0 | -0.5 | 0.1 |
Stock Based Compensation
| 2.742 | 2.102 | 3.688 | 4.925 | 2.664 | 2.63 | 2.012 | 3.188 | 0.675 | 3.812 | 3.794 | 3.233 | 3.573 | 3.343 | 2.351 | 2.417 | 2.837 | 1.508 | 1.65 | 2.859 | 1.654 | 3.606 | 4.324 | 3.569 | 2.574 | 3.409 | 1.583 | 1.015 | 1.842 | 3.304 | 1.92 | 1.401 | 2.863 | 3.179 | 2.82 | 2.514 | 2.38 | 3.389 | 2.149 | 3.915 | 2.111 | 2.876 | 1.984 | 1.834 | 1.714 | 2.88 | 1.649 | 1.422 | 1.944 | 2.902 | 1.849 | 1.486 | 1.522 | 2.575 | 1.747 | 1.497 | 1.485 | 2.43 | 1.469 | 1.573 | 1.527 | 2.497 | 0 | 0 | 1.736 | 2.768 | 0 | 0 | 0 | 2.356 | 0 | 0 | 0 | 2.497 | 0 | 0 | 0 | 4.189 | 0 | 0 | 0 | 5.404 | 0 | 0 | 0 | 1.462 | 0 | 0 | 0 | 2.607 | 0 | 0 | 0 | -1.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -16.709 | -10.821 | 10.97 | -12.556 | -2.434 | -0.096 | 18.801 | -10.3 | -15.096 | -3.312 | -17.98 | -78.995 | -17.434 | 11.993 | 35.025 | -28.267 | 73.947 | 3.316 | 16.823 | -28.15 | -19.727 | -7.031 | 27.62 | -25.608 | -29.84 | 19.574 | -7.785 | -22.169 | -22.538 | 31.714 | 13.706 | -14.891 | -10.102 | 137.83 | -101.981 | -14.84 | -21.099 | 75.005 | -62.078 | -16.967 | -18.539 | 12.183 | 16.925 | -7.996 | -7.879 | 0.875 | 0.218 | -18.931 | -10.281 | 8.85 | 0.915 | -5.498 | -11.093 | -12.597 | 11.733 | -12.226 | -10.263 | -4.015 | 15.684 | -21.531 | -15.346 | 3.526 | 18.265 | -12.671 | -1.653 | -4.847 | 29.851 | -20.657 | -7.33 | 11.185 | 28.139 | -14.766 | -24.699 | 25.689 | 19.434 | -5.212 | -10.869 | 13.252 | -0.742 | -11.047 | -2.889 | 4.629 | 14.496 | -13.858 | -6.957 | 3.322 | 12.296 | -3.135 | -5.409 | 5.467 | 23.044 | -4.315 | -1.361 | 4.221 | 14.894 | -5.783 | -8.345 | 9.508 | 10.9 | -18.9 | -30.1 | -5.8 | 9.2 | -10.1 | -11.5 | -4.4 | 16.6 | -10.2 | -2.1 | -5.9 | 0.2 | -6.7 | -4.5 | -2.8 |
Accounts Receivables
| 12.769 | 8.292 | 21.971 | -9.125 | 12.89 | 31.025 | 13.377 | 12.599 | -17.475 | 27.702 | -27.99 | -37.14 | -34.511 | 18.025 | 1.738 | -56.395 | 66.396 | 45.407 | 23.066 | -33.778 | -10.396 | 26.558 | 29.6 | -18.848 | -41.791 | 42.679 | 5.715 | -46.123 | -37.152 | 49.077 | 10.063 | -13.39 | -30.955 | 147.067 | -89.333 | -38.503 | -35.505 | 67.411 | -51.238 | -11.211 | -25.129 | 9.949 | 20.595 | -16.248 | -13.51 | 4.982 | 13.12 | -21.59 | -20.379 | 8.441 | 18.292 | -33.667 | -24.155 | -12.294 | 22.753 | -19.453 | -17.299 | 2.395 | 18.693 | -26.536 | -17.359 | 10.39 | 0 | 0 | -1.679 | -0.796 | 0 | 0 | 0 | 3.793 | 0 | 0 | 0 | 8.992 | 0 | 0 | 0 | 1.125 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | -1.05 | 0 | 0 | 0 | -0.681 | 0 | 0 | 0 | 11.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -18.651 | 10.101 | 8.55 | 0 | 0 | 0 | 0 | 0 | -0.83 | 4.184 | 10.685 | 5.1 | 62.738 | -22.502 | 4.81 | -11.485 | -16.482 | -3.877 | 0.062 | -19.331 | -3.739 | -5.447 | 7.962 | -13.648 | -0.682 | 10.339 | 10.056 | -0.391 | 4.848 | -1.083 | 6.311 | -3.287 | -29.886 | 6.568 | 8.552 | 3.066 | -3.21 | -5.959 | 4.902 | 5.28 | -13.88 | 6.282 | 5.103 | 2.334 | 0 | 0 | 0 | 2,642.393 | 0 | 0 | 0 | 2,546.884 | 0 | 0 | 0 | 1,243.904 | 0 | 0 | 0 | -1.107 | 0 | 0 | 0 | 0.463 | 0 | 0 | 0 | -6.767 | 0 | 0 | 0 | -4.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -7.334 | -11.515 | 7.669 | 0.089 | -15.031 | -11.937 | 21.434 | -12.306 | 2.628 | -13.257 | 13.213 | 10.164 | 2.681 | -9.633 | 6.162 | 9.474 | 6.246 | -28.443 | 13.891 | 9.572 | -6.664 | -9.878 | 1.231 | -2.143 | 8.645 | -4.878 | -9.785 | 12.397 | 1.834 | -15.015 | -0.337 | -4.518 | 10.435 | -9.681 | 12.526 | 11.534 | 1.55 | 4.369 | -8.677 | -1.121 | 2.741 | -3.307 | 3.136 | 0.768 | -0.506 | -6.99 | 0 | 0.267 | -0.529 | -2,644 | 0 | 0 | 0 | -2,547 | 0 | 0 | 0 | -1,248 | 0 | 0 | 0 | -2.474 | 0 | 0 | 0 | -0.51 | 0 | 0 | 0 | 5.478 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -22.144 | -7.598 | -0.019 | -13.621 | -8.843 | -19.184 | -16.01 | -10.593 | -0.249 | -17.757 | -2.373 | -56.203 | 3.711 | -1.499 | -35.613 | 41.156 | -3.505 | -2.163 | -3.652 | -0.067 | -2.729 | -4.38 | 0.528 | 0.83 | -4.656 | -4.579 | -3.033 | 1.218 | 2.724 | -1.957 | -0.868 | 4.1 | 4.107 | 3.731 | 4.712 | 5.561 | 4.304 | 0.159 | 1.047 | 1.324 | -1.053 | 0.261 | 7.074 | 1.202 | 1.034 | 0.549 | -12.902 | 2.659 | 10.098 | 2.016 | -17.377 | 28.169 | 13.062 | -0.187 | -11.02 | 7.227 | 7.036 | -2.314 | -3.009 | 5.005 | 2.013 | -3.283 | 18.265 | -12.671 | -1.653 | -4.004 | 29.851 | -20.657 | -7.33 | 8.681 | 28.139 | -14.766 | -24.699 | 21.139 | 0 | 0 | 0 | 12.127 | 0 | 0 | 0 | 5.329 | 0 | 0 | 0 | 4.372 | 0 | 0 | 0 | 6.148 | 0 | 0 | 0 | -4.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 75.649 | 21.667 | 2.69 | 3.484 | 12.501 | 4.542 | 3.426 | 27.013 | 42.213 | 6.878 | 6.401 | 4.096 | 4.785 | 3.689 | 1.168 | 3.595 | 3.619 | 187.616 | 5.59 | 6.76 | 5.121 | 3.502 | 4.53 | 4.993 | 4.036 | 1.637 | -0.01 | 3.388 | 3.113 | 2.383 | 4.254 | 9.754 | 103.432 | 2.322 | 3.075 | -0.151 | 3.225 | 1.429 | 3.242 | 3.239 | 3.18 | 3.052 | 4.181 | 2.735 | 5.431 | 1.832 | 3.439 | 2.507 | 2.346 | 0.648 | 2.212 | 2.313 | 1.591 | 0.049 | 2.269 | 1.296 | 2.302 | 2.089 | 6.601 | 3.902 | 2.612 | 2.492 | -3.552 | 3.969 | 3.805 | 2.384 | 3.772 | 4.608 | 3.53 | 1.213 | 3.232 | 3.034 | 1.59 | -0.288 | 6.58 | 4.337 | 3.463 | -1.182 | 4.251 | 2.989 | 2.69 | -2.947 | 5.123 | 2.626 | 2.097 | 0.778 | 2.768 | 3.196 | 3.13 | -0.005 | 3.46 | 5.151 | 4.026 | 5.181 | 5.172 | 3.641 | 4.105 | 2.935 | 6.8 | -0.2 | 0.2 | -0.1 | 7.4 | 1.6 | -1.4 | 0.1 | 1.9 | 2.3 | 0.6 | 0.9 | 1.9 | 1.3 | -0.6 | 0.1 |
Operating Cash Flow
| -1.823 | -14.239 | 15.185 | -1.295 | 11.713 | 9.151 | 40.429 | 26.972 | 26.66 | 26.442 | 19.883 | -46.805 | 19.479 | 27.883 | 53.763 | -4.714 | 75.874 | 27.608 | 42.004 | 15.559 | 15.465 | 21.514 | 57.066 | 19.185 | 4.606 | 44.835 | 19.23 | 16.559 | 10.087 | 53.975 | 48.505 | 28.913 | 23.831 | 160.505 | -46.285 | 13.619 | 10.938 | 95.76 | -13.73 | 30.981 | 5.427 | 23.495 | 40.791 | 21.164 | 18.016 | 6.097 | 19.355 | 5.211 | 10.065 | 17.692 | 14.126 | 15.328 | 5.73 | -4.595 | 27.624 | 3.864 | 7.027 | 3.458 | 28.944 | -3.06 | 4.141 | 3.58 | 51.528 | 6.99 | 20.485 | 13.435 | 47.597 | 9.012 | 14.313 | 27.732 | 60.845 | 13.111 | -0.017 | 34.212 | 53.225 | 19.419 | 9.168 | 23.63 | 35.301 | 10.209 | 6.57 | 11.641 | 28.555 | 5.43 | -0.6 | 0.412 | 29.579 | 6.503 | 2.416 | 3.236 | 34.143 | 9.061 | 5.578 | 8.162 | 21.666 | 6.485 | -1.459 | 12.426 | 19.4 | -4.4 | -19.6 | 0.5 | 23.7 | -0.4 | -8.1 | -1.8 | 21 | -4.6 | 0.5 | -5.6 | 3.2 | -3.6 | -4.6 | -2.1 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.904 | -7.375 | -8.181 | -7.357 | -7.657 | -8.081 | -7.941 | -8.693 | -8.213 | -5.779 | -6.234 | -8.904 | -9.865 | -10.003 | -10.822 | -4.603 | -4.613 | -7.028 | -9.822 | -7.233 | -5.202 | -5.862 | -6.741 | -3.845 | -4.557 | -1.911 | -5.655 | -7.166 | -2.97 | -6.167 | -11.276 | -6.336 | -7.554 | -3.876 | -5.804 | -5.131 | -4.001 | -3.458 | -6.705 | -4.1 | -4.022 | -2.091 | -2.653 | -3.15 | -3.248 | -3.952 | -3.896 | -4.395 | -5.831 | -3.704 | -3.456 | -2.573 | -1.987 | -1.691 | -1.794 | -2.799 | -1.68 | -0.777 | -2.613 | -3.211 | -2.802 | -4.527 | -6.128 | -8.328 | -5.852 | -5.829 | -4.729 | -5.234 | -4.888 | -6.189 | -2.866 | -3.333 | -2.949 | -3.859 | -1.052 | -1.464 | -1.592 | -1.152 | -1.631 | -0.74 | -1.625 | -1.251 | -0.039 | -2.833 | -0.989 | -0.556 | -0.63 | -0.45 | -0.744 | -0.692 | -0.646 | -0.975 | -1.548 | -3.368 | -4.747 | -7.535 | -3.014 | -3.125 | -2.8 | -2.6 | -4 | -3 | -2.9 | -0.8 | -4.1 | -1.7 | 2.3 | -3.4 | -1.5 | -1.4 | -0.9 | -3.1 | -0.8 | -0.9 |
Acquisitions Net
| 0 | 2.928 | -5.647 | 8.434 | 7.657 | -2.01 | -4.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 4.603 | 4.613 | 1.149 | -0.215 | 0.215 | 5.202 | -7.267 | 0.173 | 1.614 | -22.442 | 8.5 | 3.441 | 7.166 | 2.97 | 10.552 | -0.613 | 6.336 | 0.137 | -72 | -67.5 | 0 | 0 | 0 | 2.096 | -307.972 | 0 | 2,088.909 | -22.688 | 0.001 | -1.625 | -53.248 | 3.896 | 0 | 5.831 | 3,700.296 | 3.456 | 2.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.574 | -17.255 | -5.319 | -50.446 | -0.041 | -26.415 | 0 | -0.284 | 0.284 | 0 | 0 | -0.008 | -0.063 | -45.892 | 0 | 0.033 | 0 | -9.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -10.18 | 9.955 | -16.939 | -7.65 | -2.305 | -18.031 | 0 | -4.95 | 0 | -9.425 | -0.015 | 0 | -0.014 | 0 | -21.037 | -12.048 | -1.149 | -6.062 | -11.282 | -8.245 | -3.07 | -1.194 | -1.017 | -7.431 | -3.299 | -14.586 | -15.303 | -5.737 | -14.975 | -1.233 | -14.864 | -12.832 | -8.244 | -51.516 | -25.859 | 0 | 0 | -18.196 | 4.1 | 0 | -25.057 | -5.5 | -37.686 | -5.424 | -1.365 | -15.625 | 0 | -10.491 | -7.662 | -0.405 | -9.489 | -75.173 | -3.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.002 | -27.144 | -44.131 | -9.037 | -35.051 | -102.813 | -28.856 | -23.155 | -25.012 | -11.243 | -91.386 | -3.777 | -4.331 | -24.823 | -1.896 | 0.177 | -6.938 | -6.722 | 1.311 | -15.273 | -7.246 | -8.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 3.674 | 15.546 | -15.613 | 8.505 | 13.603 | 2.01 | 4.015 | 5.871 | 11.792 | 6.034 | 5.589 | 3.203 | 8.772 | 6.371 | 3.203 | 8.168 | 10.022 | 6.168 | 2.505 | 9.291 | 9.348 | 10.337 | 4.614 | 3.977 | 6.627 | 6.417 | 5.115 | 1.496 | 9.123 | 4.423 | 2.975 | 3.857 | 5.252 | 3.164 | 5.804 | 0 | 0 | 1.5 | 0.25 | 7.742 | 26.725 | 9.45 | 19.845 | 2.671 | 6.743 | 4.128 | 3.698 | 1.692 | 8.819 | 3.907 | 3.045 | 0.893 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.032 | 0 | 37.055 | 43.874 | 48.742 | 68.468 | 110.496 | 32.53 | 22.855 | 22.914 | 12.002 | 56.795 | 1.029 | 9.073 | 17.117 | 5.901 | 5.435 | 9.6 | 7.703 | 2.762 | 14.934 | 5 | 2.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -4 | 5.366 | 13.72 | -6.772 | -10.004 | 2.01 | 8.965 | 0 | 6.842 | 6.034 | -5.913 | 0.326 | 8.772 | 0.438 | -3.313 | -4.543 | -3.301 | 0.12 | 0.215 | 0.442 | -5.202 | 7.267 | 3.42 | 2.96 | -0.804 | 3.118 | 9.441 | -7.372 | -8.18 | 3.487 | -20.505 | -4.339 | 5.305 | -6.57 | 39.781 | -17.473 | 6.699 | -3.927 | 1.031 | -9.701 | 5.289 | -2,086.185 | -16.776 | -5.047 | 8.198 | -4.489 | 3.204 | -9.537 | 0.414 | -3,696.767 | -0.056 | -11.734 | 73.4 | -0.635 | -2.414 | -3.516 | 7.262 | 2.315 | 2.18 | -2.678 | 0.112 | -3.209 | 6.331 | -27.777 | 4.975 | 6.244 | 10.425 | 4.598 | -2.065 | -1.891 | 9.329 | 2.087 | 5.177 | -7.431 | -5.9 | -7.804 | 7.1 | -17.769 | -3.34 | -13.19 | 12.241 | -13.712 | -16.968 | -24.642 | 7.944 | 18.008 | -54.809 | -13.629 | 3.124 | -18.163 | -27.655 | -0.031 | 1.776 | -1.829 | 0.089 | 1.264 | -0.748 | -0.52 | -0.4 | -0.7 | -0.2 | -0.5 | 0.4 | -0.1 | 1.1 | -1.1 | -0.2 | 2.7 | -1.3 | -2.1 | -5.3 | 0 | 0 | 0 |
Investing Cash Flow
| -6.23 | 0.919 | -5.766 | -14.129 | -4.051 | -8.376 | -17.007 | -2.822 | -1.371 | 0.255 | -6.558 | -5.375 | -1.093 | -3.194 | -10.932 | -17.412 | -5.327 | -0.74 | -13.379 | -9.009 | -4.099 | 1.405 | -3.148 | 0.729 | -27.803 | 9.707 | -2.244 | -21.179 | -4.794 | -2.68 | -30.652 | -15.346 | -9.692 | -87.526 | -79.235 | -22.604 | 2.698 | -5.885 | -21.524 | -309.931 | 27.992 | -14.974 | -27.772 | -43.211 | 4.644 | -58.926 | -8.723 | -12.24 | -1.258 | -3.93 | 2.584 | -20.33 | -3.76 | -5.432 | -4.208 | -6.315 | 5.582 | 1.538 | -0.433 | -5.889 | -2.69 | -7.736 | 0.203 | -12.511 | -18.134 | 5.007 | -45.007 | 39.028 | 0.049 | -0.397 | 9.853 | -1.262 | 0.13 | -10.531 | -41.551 | -12.079 | -35.642 | -26.627 | -0.933 | -8.318 | 3.398 | -13.982 | -12.934 | -27.814 | 4.709 | 12.008 | -55.439 | -14.079 | 2.38 | -18.855 | -28.301 | -1.006 | 0.228 | -5.197 | -4.658 | -6.271 | -3.762 | -3.645 | -3.2 | -3.3 | -4.2 | -3.5 | -2.5 | -0.9 | -3 | -2.8 | 2.1 | -0.7 | -2.8 | -3.5 | -6.2 | -3.1 | -0.8 | -0.9 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -4 | 0 | 0 | 0 | 0 | -1.5 | 0 | -248.5 | -256.4 | -6.7 | -19.1 | -17.5 | -37.8 | -0.458 | -0.001 | -24.012 | -46.868 | -16.075 | -23.637 | -31.498 | -57.934 | -1.749 | -10.967 | -15.575 | -79.744 | -85.616 | -11.939 | -11.067 | -88.566 | -39.433 | -40.567 | -0.566 | -0.567 | -0.566 | -7 | -0.718 | -0.397 | -0.561 | -3.899 | -0.088 | 0 | 0 | 0 | -0.103 | -0.103 | -0.1 | -0.096 | -0.094 | -0.092 | -0.09 | -0.097 | -0.074 | -0.133 | 0 | 0 | -0.064 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.197 | 0.22 | 0.152 | 0.195 | 0.194 | 0.315 | 0.2 | 0.244 | 0.217 | 0.319 | 0.381 | 0.216 | 0.283 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,894 | 0 | 0 | 0 | 0.424 | 0.299 | 0.219 | 0.242 | 0.294 | 0.224 | 0.309 | 0.207 | 0.322 | 0.315 | 1.965 | 0.664 | 0.544 | 0.623 | 1.645 | 1.61 | 0.837 | 1.908 | 0.516 | 1.534 | 1.335 | 1.387 | 0.654 | 3.924 | 2.684 | 2.065 | 0.583 | 3.232 | 1.49 | 3.135 | 1.359 | 0.872 | 0.176 | 0.289 | 0.051 | 1.615 | 0.94 | 0 | 0 | 0.239 | 0.572 | 0.488 | 0.264 | 0.919 | 0.586 | 0.4 | 0.5 | 2.5 | 1.6 | 0.8 | 1 | 0.3 | 0.4 | 0.4 | 0.2 | 0 | 0 | 0 | -0.1 | 34.1 | 0.4 |
Common Stock Repurchased
| -7.05 | -12.079 | -0.402 | -1.223 | -9.619 | -27.095 | -0.133 | -0.215 | -24.775 | -40.296 | -16.881 | -0.349 | -0.131 | -2.555 | -0.107 | -0.375 | -0.162 | -54.14 | -7.798 | -22.542 | -3.967 | -6.741 | -10.865 | -5.889 | -19.382 | -2.086 | -7.48 | -13.924 | -16.003 | -2.4 | -5.907 | -0.371 | -0.092 | -2.229 | -0.144 | -0.542 | -0.157 | -3.026 | -0.093 | -0.356 | -0.191 | -2.474 | -0.147 | -0.471 | -0.172 | -2.01 | -0.078 | -0.476 | -4.899 | -1.087 | -6.873 | -37.353 | -13.022 | -1.46 | 1.467 | -0.107 | -0.207 | -1.153 | 0 | -0.071 | -0.158 | -0.591 | 0.918 | -5.414 | 0 | 0 | -2.077 | -53.415 | -18.069 | -76.749 | -28.879 | -8.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.957 | -1.975 | -1.487 | 0 | 0 | -0.092 | 0 | -0.977 | -1.996 | -3.622 | -5.988 | -1.134 | -0.934 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | -0.5 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.022 | 0 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.004 | -1.803 | -0.004 | -0.005 | -0.046 | -0.045 | -0.05 | -0.056 | -0.075 | 4.247 | 0.306 | 0.134 | 0.189 | 0.161 | -1.416 | -43.394 | -249.123 | 256.215 | 0.213 | 38.439 | 0.27 | 0.311 | -26.627 | -8.909 | 69.686 | 0.395 | 0.467 | 47.595 | 45.063 | 0.491 | 0.31 | 0.338 | 0.217 | 0.648 | 217.667 | 24.378 | 0.522 | 1.276 | 64.12 | 187.291 | 1.043 | 1.575 | 0.399 | 2.949 | 3.756 | 36.745 | -0.216 | -3.027 | 0.887 | -2,891.189 | 0.247 | 0.145 | 0.342 | 2.001 | -1.487 | -0.013 | 1.137 | 1.23 | -0.06 | -0.107 | -1.118 | -0.591 | -1.075 | 0.785 | -12.027 | -0.681 | 0.091 | 0.151 | 0.07 | 0.23 | -0.413 | 0.052 | -50.841 | 1.684 | -0.774 | -0.412 | -1.706 | 0.565 | -4.065 | 2.619 | -0.694 | -4.807 | 3.505 | -0.593 | -0.596 | -0.57 | -0.643 | 3.956 | 61.827 | -0.456 | 0.202 | 0 | -1.644 | -6.275 | -0.07 | 5.179 | 0.489 | 2.409 | -13.8 | 4.5 | 14.1 | -0.2 | -21.3 | 10.5 | 8.3 | -0.1 | -2.4 | 1.9 | -1.2 | 0.4 | 0 | -2.2 | -1.2 | 0.2 |
Financing Cash Flow
| -6.857 | -13.662 | -0.254 | -1.033 | -9.471 | -26.825 | 0.017 | -0.027 | -28.633 | -36.049 | -16.575 | -0.215 | 0.058 | -2.394 | -1.523 | -43.769 | -249.285 | 202.075 | -14.285 | -3.203 | -21.197 | -44.23 | -37.95 | -14.799 | 26.292 | -48.559 | -23.088 | 10.034 | -2.438 | -59.843 | -7.346 | -11 | -15.45 | -81.325 | 131.907 | 11.897 | -10.702 | -90.316 | 24.594 | 146.368 | 0.286 | -1.466 | -0.314 | -4.522 | 2.866 | 34.338 | -0.294 | -3.503 | -4.1 | 1.724 | -6.626 | -37.208 | -12.783 | -0.598 | 0.179 | 0.003 | -0.075 | -0.874 | 0.074 | 0.105 | -0.985 | -0.402 | 0.158 | -2.664 | -11.363 | -0.137 | -1.363 | -51.619 | -16.389 | -75.682 | -27.384 | -7.464 | -49.307 | 3.019 | 0.613 | 0.242 | 2.218 | 3.249 | -2 | 3.202 | 2.538 | -3.317 | 6.64 | 0.766 | 0.276 | -5.357 | -2.329 | 2.52 | 63.442 | 0.484 | 0.11 | 0.347 | -2.382 | -7.699 | -3.205 | -0.567 | 0.274 | 2.018 | -13.7 | 5 | 16.6 | 1.4 | -20.5 | 11.5 | 8.6 | 0.3 | -2 | 2.1 | -1.9 | -0.1 | -0.8 | -2.3 | 32.9 | 0.6 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.047 | -0.604 | -0.117 | -0.737 | -0.029 | 0.009 | 0.062 | -1.988 | -0.437 | -0.057 | 0.092 | -0.932 | 0.057 | 0.262 | 1.089 | 0.27 | 1.002 | -1.738 | 0.203 | 0.172 | 0.246 | 0.314 | -0.959 | 0.336 | -0.159 | -0.76 | -0.173 | 0.518 | 0.185 | -0.339 | -0.318 | 0.442 | 1.195 | 0.453 | 2.122 | -0.968 | 0.575 | -1.446 | -0.27 | -1.023 | 0.326 | -0.24 | -0.246 | 0.109 | -0.322 | -0.222 | -0.166 | 0.427 | -0.266 | 0.208 | 0.177 | -0.759 | 0.042 | 0.262 | 0.577 | 0.502 | -0.122 | 0.016 | 0.27 | 0.424 | -0.049 | -0.019 | -1.267 | -0.084 | -0.264 | -0.288 | -0.103 | 0.778 | 0.916 | 0.199 | -0.401 | 0.309 | 0.474 | 0.202 | -0.763 | 0.263 | -0.507 | -0.258 | 0.985 | 0.255 | -0.066 | 0.222 | 0.646 | 0.123 | 0.69 | 0.307 | 0.126 | -0.133 | 0.837 | -0.298 | -0.288 | 0.019 | 0.308 | -0.266 | 0.041 | -0.075 | -0.058 | -0.007 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -9.784 | -25.701 | 8.748 | -17.194 | -1.838 | -26.041 | 23.501 | 11.347 | -4.288 | -9.409 | -3.158 | -53.327 | 18.501 | 22.557 | 42.397 | -65.625 | -177.736 | 227.205 | 14.543 | 3.519 | -9.585 | -20.997 | 15.009 | 5.451 | 2.936 | 5.223 | -6.275 | 5.932 | 3.04 | -8.887 | 10.189 | 3.009 | -0.116 | -7.893 | 8.509 | 1.944 | 3.509 | -1.887 | -10.93 | -133.605 | 34.031 | 6.815 | 12.459 | -26.46 | 25.204 | -18.713 | 10.172 | -10.105 | 4.441 | 15.694 | 10.261 | -42.969 | -10.771 | -10.363 | 24.172 | -1.946 | 12.412 | 4.138 | 28.855 | -8.42 | 0.417 | -4.577 | 50.622 | -8.269 | -9.276 | 18.017 | 1.124 | -2.801 | -1.111 | -48.148 | 42.913 | 4.694 | -48.72 | 26.902 | -29.738 | 7.845 | -24.763 | -0.006 | 33.353 | 5.348 | 12.44 | -5.436 | 22.907 | -21.495 | 5.075 | 7.37 | -28.063 | -5.189 | 69.075 | -15.433 | 5.664 | 8.421 | 3.732 | -5 | 13.844 | -0.428 | -5.005 | 10.792 | 2.4 | -2.7 | -31.4 | -1.7 | 0.7 | 10.2 | -2.5 | -4.3 | 21.1 | -3.2 | -4.2 | -9.2 | -3.8 | -9 | 27.5 | -2.4 |
Cash At End Of Period
| 26.4 | 36.184 | 99.306 | 90.558 | 107.752 | 109.59 | 135.631 | 43.779 | 32.432 | 93.776 | 103.185 | 106.343 | 159.67 | 141.169 | 118.612 | 76.215 | 141.84 | 319.576 | 89.93 | 75.387 | 71.868 | 81.453 | 102.45 | 87.441 | 81.99 | 79.054 | 28.78 | 35.055 | 29.123 | 26.083 | 34.97 | 24.781 | 21.772 | 21.888 | 31.741 | 23.232 | 21.288 | 17.779 | 18.314 | 29.244 | 162.849 | 128.818 | 122.003 | 109.544 | 136.004 | 110.8 | 129.513 | 119.341 | 129.446 | 125.005 | 109.311 | 99.05 | 142.019 | 152.79 | 163.153 | 138.981 | 140.927 | 128.515 | 124.377 | 95.522 | 103.942 | 103.525 | 108.102 | 57.48 | 65.749 | 75.025 | 57.008 | 55.884 | 58.685 | 59.796 | 107.944 | 65.031 | 60.337 | 109.057 | 82.155 | 111.893 | 104.048 | 128.811 | 128.817 | 95.464 | 90.116 | 77.676 | 83.112 | 60.205 | 81.7 | 76.625 | 69.255 | 97.318 | 102.507 | 33.432 | 48.865 | 43.201 | 34.78 | 31.048 | 36.048 | 22.204 | 22.632 | 27.637 | 16.8 | 14.4 | -7.2 | 24.2 | 0.7 | 10.2 | -2.5 | 17.8 | 21.1 | -3.2 | -4.2 | 8.4 | -3.8 | -9 | 27.5 | 3 |