
The Bancorp, Inc.
NASDAQ:TBBK
56.97 (USD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 223.444 | 193.734 | 171.709 | 168.021 | 165.164 | 149.062 | 155.779 | 155.693 | 151.165 | 132.65 | 107.347 | 89.563 | 80.966 | 82.938 | 80.088 | 82.841 | 80.997 | 78.239 | 76.83 | 72.265 | 68.065 | 64.034 | 81.89 | 63.829 | 73.943 | 55.327 | 129.626 | 52.4 | 64.402 | 50.993 | 60.921 | 52.404 | 52.668 | 22.246 | 46.636 | 33.484 | 42.339 | 92.515 | 38.492 | 45.096 | 40.494 | 36.332 | 38.34 | 40.999 | 40.233 | 50.488 | 32.381 | 47.732 | 44.277 | 37.711 | 35.059 | 33.976 | 34.721 | 31.713 | 29.363 | 29.171 | 28.795 | 26.861 | 25.679 | 25.464 | 25.459 | 24.28 | 22.978 | 23.731 | 22.673 | 13.916 | 26.567 | 18.257 | 28.719 | 30.638 | 28.631 | 27.833 | 27.049 | 24.874 | 22.928 | 20.346 | 17.858 | 15.391 | 13.784 | 12.12 | 10.162 | 0 | 0 | 7.977 | 0 |
Cost of Revenue
| 94.912 | 65.534 | 49.424 | 44.981 | 43.56 | 44.228 | 41.869 | 39.523 | 38.263 | 32.927 | 20.084 | 5.591 | 4.508 | 4.181 | 4.22 | 1.96 | 3.988 | 3.78 | 3.779 | 2.575 | 12.134 | 9.807 | 11.465 | 10.141 | 11.268 | 8.953 | 9.084 | 6.726 | 5.933 | 4.927 | 4.813 | 3.948 | 4.572 | 4.464 | 3.94 | 4.114 | 3.095 | 3.966 | 4.02 | 3.845 | 3.868 | 0.999 | 2.923 | 3.992 | 4.179 | 9.244 | 2.908 | 12.106 | 8.212 | 9.971 | 8.338 | 7.354 | 8.186 | 7.819 | 8.114 | 10.09 | 7.511 | 7.541 | 8.83 | 9.622 | 7.833 | 7.631 | 7.496 | 6.553 | 7.501 | 11.211 | 14.498 | 13.937 | 13.697 | 16.966 | 14.467 | 14.096 | 13.739 | 12.554 | 11.379 | 8.805 | 6.932 | 5.271 | 4.609 | 4.017 | 3.178 | 0 | 0 | 2.032 | 0 |
Gross Profit
| 128.532 | 128.2 | 122.285 | 123.265 | 121.631 | 104.834 | 113.91 | 116.531 | 112.902 | 99.723 | 88.085 | 83.972 | 76.458 | 78.757 | 75.868 | 80.881 | 77.009 | 75.013 | 73.051 | 69.69 | 55.931 | 54.227 | 71.075 | 53.688 | 62.675 | 46.374 | 121.602 | 45.674 | 58.469 | 46.066 | 56.108 | 48.825 | 48.096 | 17.782 | 42.696 | 29.37 | 39.244 | 88.849 | 34.472 | 41.251 | 36.626 | 35.333 | 35.635 | 37.007 | 36.054 | 41.244 | 29.473 | 35.626 | 36.065 | 27.687 | 26.721 | 26.622 | 26.535 | 23.894 | 21.249 | 19.081 | 21.284 | 19.32 | 16.849 | 15.842 | 17.626 | 16.649 | 15.482 | 17.178 | 15.172 | 2.705 | 12.069 | 4.32 | 15.022 | 13.672 | 14.164 | 13.737 | 13.31 | 12.32 | 11.549 | 11.541 | 10.926 | 10.12 | 9.175 | 8.103 | 6.984 | 0 | 0 | 5.945 | 0 |
Gross Profit Ratio
| 0.575 | 0.662 | 0.712 | 0.734 | 0.736 | 0.703 | 0.731 | 0.748 | 0.747 | 0.752 | 0.821 | 0.938 | 0.944 | 0.95 | 0.947 | 0.976 | 0.951 | 0.959 | 0.951 | 0.964 | 0.822 | 0.847 | 0.868 | 0.841 | 0.848 | 0.838 | 0.938 | 0.872 | 0.908 | 0.903 | 0.921 | 0.932 | 0.913 | 0.799 | 0.916 | 0.877 | 0.927 | 0.96 | 0.896 | 0.915 | 0.904 | 0.973 | 0.929 | 0.903 | 0.896 | 0.817 | 0.91 | 0.746 | 0.815 | 0.734 | 0.762 | 0.784 | 0.764 | 0.753 | 0.724 | 0.654 | 0.739 | 0.719 | 0.656 | 0.622 | 0.692 | 0.686 | 0.674 | 0.724 | 0.669 | 0.194 | 0.454 | 0.237 | 0.523 | 0.446 | 0.495 | 0.494 | 0.492 | 0.495 | 0.504 | 0.567 | 0.612 | 0.658 | 0.666 | 0.669 | 0.687 | 0 | 0 | 0.745 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 37.547 | 37.609 | 37.705 | 37.7 | 34.103 | 31.271 | 34.112 | 36.308 | 33.44 | 31.16 | 31.262 | 29.26 | 27.175 | 30.764 | 27.726 | 31.973 | 30.033 | 31.317 | 30.714 | 30.501 | 27.372 | 29.214 | 27.481 | 25.982 | 27.791 | 24.158 | 23.5 | 23.874 | 25.272 | 22.444 | 26.988 | 23.611 | 22.205 | 24.944 | 26.213 | 25.743 | 24.472 | 24.33 | 21.793 | 22.412 | 20.7 | 23.007 | 17.678 | 19.17 | 18.89 | 15.456 | 15.202 | 15.537 | 14.146 | 7.152 | 11.605 | 10.658 | 11.347 | 12.3 | 11.505 | 11.082 | 11.127 | 12 | 10.16 | 9.909 | 9.446 | 17.162 | 9.443 | 10.439 | 9.54 | 5.792 | 5.394 | 6.437 | 4.951 | 4.269 | 3.699 | 3.301 | 3.648 | 3.108 | 2.96 | 3.148 | 3.194 | 2.939 | 2.754 | 2.549 | 2.442 | 0 | 0 | 1.833 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.172 | 0.19 | 0.262 | 0.246 | 0.216 | 0.182 | 0.191 | 0.187 | 0.132 | 0.172 | 0.183 | 0.166 | 0.112 | 0.117 | 0.16 | 0.138 | 0.126 | 0.178 | 0.166 | 0.104 | 0 | 0 | 0.112 | 0 |
SG&A
| 37.547 | 37.609 | 37.705 | 37.7 | 34.103 | 31.271 | 34.112 | 36.308 | 33.44 | 31.16 | 31.262 | 29.26 | 27.175 | 30.764 | 27.726 | 31.973 | 30.033 | 31.317 | 30.714 | 30.501 | 27.372 | 29.214 | 27.481 | 25.982 | 27.791 | 24.158 | 23.5 | 23.874 | 25.272 | 22.444 | 26.988 | 23.611 | 22.205 | 24.944 | 26.213 | 25.743 | 24.472 | 24.33 | 21.793 | 22.412 | 20.7 | 23.007 | 17.678 | 19.17 | 18.89 | 15.456 | 15.202 | 15.537 | 14.146 | 7.152 | 11.605 | 10.658 | 11.347 | 12.3 | 11.505 | 11.082 | 11.127 | 12 | 10.16 | 9.909 | 9.446 | 17.334 | 9.443 | 10.439 | 9.54 | 6.008 | 5.576 | 6.628 | 5.138 | 4.401 | 3.871 | 3.484 | 3.814 | 3.22 | 3.077 | 3.308 | 3.332 | 3.065 | 2.932 | 2.715 | 2.546 | 0 | 0 | 1.945 | 0 |
Other Expenses
| 15.747 | 14.203 | 15.55 | 13.746 | 12.609 | 14.339 | 13.347 | 13.635 | 14.59 | 12.315 | 13.568 | 13.585 | 11.177 | 12.436 | 11.658 | 11.91 | 11.85 | 10.466 | 11.312 | 12.119 | 11.046 | 18.508 | 14.57 | 13.537 | 11.438 | 13.462 | 13.799 | 13.436 | 13.777 | 13.441 | 16.895 | 17.275 | 15.573 | 17.184 | 17.958 | 31.393 | 30.666 | 34.669 | 25.889 | 24.022 | 20.16 | 14.618 | 15.457 | 14.842 | 12.315 | 14.366 | 11.182 | 11.235 | 10.082 | 13.676 | 9.76 | 9.96 | 8.989 | 6.924 | 6.253 | 7.05 | 6.038 | 4.333 | 5.945 | 5.329 | 4.761 | -0.735 | 3.469 | 5 | 3.641 | 58.134 | 6.098 | 4.582 | 5.224 | 4.365 | 3.83 | 3.819 | 3.621 | 3.228 | 3.114 | 3.185 | 3.041 | 2.614 | 2.683 | 2.379 | 3.503 | 0.119 | 0.929 | 4 | -0.007 |
Operating Expenses
| 53.294 | 51.812 | 53.255 | 51.446 | 46.712 | 45.61 | 47.459 | 49.943 | 48.03 | 43.475 | 44.83 | 42.845 | 38.352 | 43.2 | 39.384 | 43.883 | 41.883 | 41.783 | 42.026 | 42.62 | 38.418 | 47.722 | 42.051 | 39.519 | 39.229 | 37.62 | 37.299 | 37.31 | 39.049 | 35.885 | 43.883 | 40.781 | 37.783 | 42.128 | 44.171 | 57.136 | 55.138 | 58.999 | 47.795 | 46.434 | 40.86 | 37.625 | 33.135 | 34.012 | 31.205 | 29.822 | 26.384 | 26.772 | 24.228 | 20.828 | 21.365 | 20.618 | 20.336 | 19.224 | 17.758 | 18.132 | 17.165 | 16.333 | 16.105 | 15.238 | 14.207 | 16.599 | 12.912 | 15.439 | 13.181 | 64.142 | 11.674 | 11.21 | 10.362 | 8.766 | 7.701 | 7.303 | 7.435 | 6.448 | 6.191 | 6.493 | 6.373 | 5.679 | 5.615 | 5.094 | 6.049 | 0.119 | 0.929 | 5.945 | -0.007 |
Operating Income
| 75.238 | 76.388 | 69.03 | 71.819 | 74.919 | 59.224 | 66.451 | 66.227 | 64.872 | 56.248 | 42.433 | 41.127 | 38.106 | 35.521 | 36.484 | 36.998 | 35.126 | 32.676 | 31.025 | 27.07 | 17.513 | 6.505 | 28.374 | 14.169 | 23.446 | 8.754 | 83.243 | 8.364 | 19.42 | 10.181 | 12.225 | 7.675 | 10.313 | -24.346 | -1.475 | -27.766 | -15.894 | 29.55 | -13.323 | -5.183 | -4.234 | -2.292 | 2.282 | 2.995 | 4.849 | 11.422 | 3.089 | 8.854 | 11.837 | 6.859 | 5.356 | 6.004 | 6.199 | 4.67 | 3.491 | 0.949 | 4.119 | 2.987 | 0.744 | 0.604 | 3.419 | 0.05 | 2.57 | 1.739 | 1.991 | -61.437 | 0.395 | -6.89 | 4.66 | 4.906 | 6.463 | 6.434 | 5.875 | 5.872 | 5.358 | 5.048 | 4.553 | 4.441 | 3.56 | 3.009 | 0.935 | 0.119 | 0.929 | 1.758 | -0.007 |
Operating Income Ratio
| 0.337 | 0.394 | 0.402 | 0.427 | 0.454 | 0.397 | 0.427 | 0.425 | 0.429 | 0.424 | 0.395 | 0.459 | 0.471 | 0.428 | 0.456 | 0.447 | 0.434 | 0.418 | 0.404 | 0.375 | 0.257 | 0.102 | 0.346 | 0.222 | 0.317 | 0.158 | 0.642 | 0.16 | 0.302 | 0.2 | 0.201 | 0.146 | 0.196 | -1.094 | -0.032 | -0.829 | -0.375 | 0.319 | -0.346 | -0.115 | -0.105 | -0.063 | 0.06 | 0.073 | 0.121 | 0.226 | 0.095 | 0.185 | 0.267 | 0.182 | 0.153 | 0.177 | 0.179 | 0.147 | 0.119 | 0.033 | 0.143 | 0.111 | 0.029 | 0.024 | 0.134 | 0.002 | 0.112 | 0.073 | 0.088 | -4.415 | 0.015 | -0.377 | 0.162 | 0.16 | 0.226 | 0.231 | 0.217 | 0.236 | 0.234 | 0.248 | 0.255 | 0.289 | 0.258 | 0.248 | 0.092 | 0 | 0 | 0.22 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 75.238 | 76.388 | 69.03 | 71.819 | 74.919 | 59.224 | 66.451 | 66.227 | 64.872 | 56.248 | 42.433 | 41.127 | 38.106 | 35.557 | 36.484 | 36.998 | 35.126 | 32.676 | 31.025 | 27.07 | 17.513 | 6.505 | 28.374 | 14.169 | 23.446 | 8.754 | 83.243 | 8.364 | 19.42 | 10.181 | 12.226 | 7.675 | 10.313 | -24.346 | -1.475 | -27.766 | -15.894 | 29.55 | -13.323 | -5.183 | -4.234 | -2.292 | 2.282 | 2.995 | 4.849 | 11.422 | 3.089 | 8.854 | 11.837 | 6.859 | 5.356 | 6.004 | 6.199 | 4.67 | 3.491 | 0.949 | 4.119 | 2.987 | 0.744 | 0.604 | 3.419 | 0.05 | 2.57 | 1.739 | 1.991 | -61.437 | 0.395 | -6.89 | 4.66 | 4.906 | 6.463 | 6.434 | 5.875 | 5.872 | 5.358 | 5.048 | 4.553 | 4.441 | 3.56 | 3.009 | 0.935 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.337 | 0.394 | 0.402 | 0.427 | 0.454 | 0.397 | 0.427 | 0.425 | 0.429 | 0.424 | 0.395 | 0.459 | 0.471 | 0.429 | 0.456 | 0.447 | 0.434 | 0.418 | 0.404 | 0.375 | 0.257 | 0.102 | 0.346 | 0.222 | 0.317 | 0.158 | 0.642 | 0.16 | 0.302 | 0.2 | 0.201 | 0.146 | 0.196 | -1.094 | -0.032 | -0.829 | -0.375 | 0.319 | -0.346 | -0.115 | -0.105 | -0.063 | 0.06 | 0.073 | 0.121 | 0.226 | 0.095 | 0.185 | 0.267 | 0.182 | 0.153 | 0.177 | 0.179 | 0.147 | 0.119 | 0.033 | 0.143 | 0.111 | 0.029 | 0.024 | 0.134 | 0.002 | 0.112 | 0.073 | 0.088 | -4.415 | 0.015 | -0.377 | 0.162 | 0.16 | 0.226 | 0.231 | 0.217 | 0.236 | 0.234 | 0.248 | 0.255 | 0.289 | 0.258 | 0.248 | 0.092 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 18.065 | 20.48 | 17.513 | 18.133 | 18.49 | 15.196 | 16.314 | 17.218 | 15.75 | 16.007 | 11.829 | 10.725 | 9.14 | 8.529 | 8.289 | 7.84 | 9.066 | 8.655 | 7.894 | 6.787 | 4.352 | 3.641 | 7.975 | 3.575 | 6.035 | 2.691 | 21.942 | 2.209 | 5.399 | 23.513 | 5.455 | -9.923 | 4.011 | 2.66 | 0.055 | -10.004 | -5.272 | 12.267 | -5.706 | -2.684 | -2.427 | -14.805 | -3.56 | 1.343 | 1.623 | 4.098 | 0.935 | 3.262 | 4.431 | 1.622 | 1.795 | 2.15 | 2.227 | 1.382 | 1.209 | 0.289 | 1.431 | 0.946 | 0.156 | 0.197 | 1.233 | 0.017 | 0.818 | 0.632 | 0.781 | -20.243 | 0.136 | -2.619 | 1.833 | 1.925 | 2.609 | 2.511 | 2.293 | 2.679 | 2.074 | 1.88 | 1.698 | 1.748 | 1.254 | 1.127 | 0.369 | 0 | 0 | -0.126 | 0.007 |
Net Income
| 57.173 | 55.908 | 51.517 | 53.686 | 56.429 | 44.028 | 50.137 | 49.009 | 49.122 | 40.241 | 30.604 | 30.402 | 28.966 | 26.992 | 28.261 | 29.435 | 25.965 | 24.171 | 23.254 | 20.068 | 12.591 | 1.854 | 20.425 | 11.35 | 17.93 | 7.119 | 61.277 | 6.141 | 14.14 | -12.435 | 7.282 | 18.864 | 7.963 | -28.772 | -25.551 | -31.36 | -10.912 | 18.619 | -5.575 | 0.174 | 0.214 | 73.278 | 24.969 | 10.322 | 1.627 | 7.324 | 4.788 | 5.592 | 7.406 | 5.237 | 3.561 | 3.854 | 3.972 | 3.288 | 2.282 | 0.66 | 2.688 | 2.041 | 0.588 | 0.407 | 2.186 | 0.033 | 1.752 | 1.107 | 1.21 | -41.194 | 0.259 | -4.271 | 2.827 | 2.981 | 3.854 | 3.923 | 3.582 | 3.193 | 3.284 | 3.168 | 2.855 | 2.693 | 2.306 | 1.882 | 0.566 | 0.119 | 0.929 | 0.126 | -0.007 |
Net Income Ratio
| 0.256 | 0.289 | 0.3 | 0.32 | 0.342 | 0.295 | 0.322 | 0.315 | 0.325 | 0.303 | 0.285 | 0.339 | 0.358 | 0.325 | 0.353 | 0.355 | 0.321 | 0.309 | 0.303 | 0.278 | 0.185 | 0.029 | 0.249 | 0.178 | 0.242 | 0.129 | 0.473 | 0.117 | 0.22 | -0.244 | 0.12 | 0.36 | 0.151 | -1.293 | -0.548 | -0.937 | -0.258 | 0.201 | -0.145 | 0.004 | 0.005 | 2.017 | 0.651 | 0.252 | 0.04 | 0.145 | 0.148 | 0.117 | 0.167 | 0.139 | 0.102 | 0.113 | 0.114 | 0.104 | 0.078 | 0.023 | 0.093 | 0.076 | 0.023 | 0.016 | 0.086 | 0.001 | 0.076 | 0.047 | 0.053 | -2.96 | 0.01 | -0.234 | 0.098 | 0.097 | 0.135 | 0.141 | 0.132 | 0.128 | 0.143 | 0.156 | 0.16 | 0.175 | 0.167 | 0.155 | 0.056 | 0 | 0 | 0.016 | 0 |
EPS
| 1.21 | 1.17 | 1.06 | 1.05 | 1.07 | 0.82 | 0.93 | 0.89 | 0.89 | 0.72 | 0.54 | 0.54 | 0.51 | 0.47 | 0.49 | 0.51 | 0.45 | 0.42 | 0.4 | 0.35 | 0.22 | 0.03 | 0.36 | 0.2 | 0.32 | 0.13 | 1.09 | 0.11 | 0.25 | -0.22 | 0.13 | 0.34 | 0.14 | -0.52 | -0.54 | -0.83 | -0.29 | 0.52 | -0.15 | 0.005 | 0.006 | -0.06 | -0.45 | -0.15 | 0.01 | 0.2 | 0.13 | 0.15 | 0.2 | 0.15 | 0.11 | 0.12 | 0.12 | 0.099 | 0.07 | 0.02 | 0.1 | 0.073 | 0.02 | 0.02 | -0.15 | 0.001 | 0.04 | 0.01 | 0.03 | -2.84 | 0.02 | -0.29 | 0.19 | 0.2 | 0.28 | 0.28 | 0.26 | 0.23 | 0.24 | 0.23 | 0.21 | 0.2 | 0.12 | 0.12 | 0.03 | 0.01 | 0.09 | -0.04 | -0.003 |
EPS Diluted
| 1.19 | 1.15 | 1.04 | 1.05 | 1.06 | 0.81 | 0.92 | 0.89 | 0.88 | 0.71 | 0.54 | 0.53 | 0.5 | 0.46 | 0.48 | 0.5 | 0.44 | 0.41 | 0.4 | 0.35 | 0.22 | 0.03 | 0.36 | 0.2 | 0.32 | 0.13 | 1.07 | 0.11 | 0.25 | -0.22 | 0.13 | 0.34 | 0.14 | -0.52 | -0.54 | -0.83 | -0.29 | 0.52 | -0.15 | 0.005 | 0.006 | -0.06 | -0.45 | -0.15 | 0.01 | 0.19 | 0.13 | 0.15 | 0.2 | 0.15 | 0.11 | 0.12 | 0.12 | 0.099 | 0.07 | 0.02 | 0.1 | 0.073 | 0.02 | 0.02 | -0.15 | 0.001 | 0.04 | 0.01 | 0.03 | -2.83 | 0.02 | -0.29 | 0.19 | 0.2 | 0.27 | 0.27 | 0.25 | 0.22 | 0.23 | 0.22 | 0.2 | 0.19 | 0.12 | 0.12 | 0.03 | 0.009 | 0.089 | -0.04 | -0.003 |
EBITDA
| 76.342 | 77.52 | 69.878 | 73.045 | 75.868 | 60.352 | 66.896 | 67.008 | 65.692 | 57.026 | 43.217 | 41.971 | 39 | 36.416 | 37.312 | 37.804 | 35.934 | 33.536 | 31.957 | 28.045 | 18.504 | 7.759 | 29.641 | 15.518 | 24.803 | 10.122 | 84.624 | 9.729 | 20.834 | 11.604 | 13.682 | 9.171 | 11.898 | -22.744 | 0.16 | -26.151 | -14.361 | 31.022 | -11.854 | -3.69 | -2.735 | -1.704 | 3.764 | 4.432 | 6.203 | 12.823 | 4.712 | 10.245 | 13.164 | 8.032 | 6.46 | 7.102 | 7.255 | 5.727 | 4.508 | 1.922 | 5.098 | 4.08 | 1.762 | 1.595 | 4.391 | 1.032 | 3.534 | 2.708 | 2.957 | -60.361 | 1.262 | -5.992 | 5.46 | 4.5 | 6.828 | 7.081 | 6.399 | 6.376 | 5.843 | 5.547 | 5.061 | 4.281 | 4.117 | 3.303 | 1.156 | -0.081 | 0 | 1.758 | -0.007 |
EBITDA Ratio
| 0.342 | 0.4 | 0.407 | 0.435 | 0.459 | 0.405 | 0.429 | 0.43 | 0.435 | 0.43 | 0.403 | 0.469 | 0.482 | 0.439 | 0.466 | 0.456 | 0.444 | 0.429 | 0.416 | 0.388 | 0.272 | 0.121 | 0.362 | 0.243 | 0.335 | 0.183 | 0.653 | 0.186 | 0.323 | 0.228 | 0.225 | 0.175 | 0.226 | -1.022 | 0.003 | -0.781 | -0.339 | 0.335 | -0.308 | -0.082 | -0.068 | -0.047 | 0.098 | 0.108 | 0.154 | 0.254 | 0.146 | 0.215 | 0.297 | 0.213 | 0.184 | 0.209 | 0.209 | 0.181 | 0.154 | 0.066 | 0.177 | 0.152 | 0.069 | 0.063 | 0.172 | 0.043 | 0.154 | 0.114 | 0.13 | -4.338 | 0.048 | -0.328 | 0.19 | 0.147 | 0.238 | 0.254 | 0.237 | 0.256 | 0.255 | 0.273 | 0.283 | 0.278 | 0.299 | 0.273 | 0.114 | 0 | 0 | 0.22 | 0 |