Taylor Devices, Inc.
NASDAQ:TAYD
43.82 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 8.999 | 6.287 | 2.239 | 1.063 | 3.03 | 2.545 | 0.443 | 2.331 | 4.208 | 2.175 | 1.131 | 2.548 | 2.199 | 1.417 | 1.587 | 0.572 | 1.533 | 0.619 | 0.486 | 0.202 | -0.059 | 0.351 | 0.333 | 1.043 | 0.865 | 0.7 | 0.5 | 0.5 | 0.6 | 0.6 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0 |
Depreciation & Amortization
| 1.698 | 1.472 | 1.347 | 1.213 | 1.141 | 1.073 | 0.996 | 0.869 | 0.818 | 0.741 | 0.699 | 0.564 | 0.482 | 0.471 | 0.442 | 0.422 | 0.359 | 0.351 | 0.32 | 0.373 | 0.342 | 0.338 | 0.307 | 0.259 | 0.267 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Deferred Income Tax
| -0.444 | -0.494 | 0.116 | -0.02 | 0.019 | 0.03 | 0.21 | -0.147 | -0.052 | 0.31 | 0.124 | 0.002 | -0.126 | -0.011 | 0.045 | -0.074 | -0.056 | -0.003 | 0.011 | -0.091 | 0.016 | 0.053 | -0.086 | -0.149 | -0.062 | 0 | 0 | 0 | 0.1 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.047 | 0.417 | 0.201 | 0.154 | 0.143 | 0.107 | 0.125 | 0.178 | 0.151 | 0.116 | 0.112 | 0.11 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.534 | -0.315 | -0.594 | 4.448 | 5.32 | -1.29 | -1.53 | -4.566 | -1.528 | -0.746 | -0.231 | 2.069 | -3.93 | 0.33 | -0.831 | -0.59 | -0.571 | 0.592 | -2.003 | -1.745 | 2.79 | -0.112 | -3.347 | -1.607 | -1.191 | -1.3 | 0.7 | 0.3 | -0.4 | 0.8 | 0.2 | -0.1 | -0.2 | -0.2 | -0.1 | 0 |
Accounts Receivables
| 0.109 | -1.11 | -0.346 | 1.565 | -0.54 | 0.987 | -3.72 | 1.346 | 0.753 | -1.86 | -0.618 | 3.366 | -3.473 | 2.897 | -2.342 | -0.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -2.533 | -0.277 | 0.486 | 2.038 | 0.805 | 1.158 | 0.104 | -2.245 | -0.93 | 0.083 | 0.034 | -0.991 | -3.163 | 0.886 | 0.157 | -0.228 | -1.846 | -1.252 | 0.533 | -0.494 | 0.16 | -0.127 | -1.771 | -0.685 | -0.058 | 0 | -0.6 | 0 | -0.3 | -0.5 | 0.1 | -0.1 | 0 | -0.2 | -0.1 | 0 |
Accounts Payables
| -0.279 | 0.291 | -0.36 | 0.417 | -0.033 | -0.057 | 0.131 | -0.438 | -0.936 | 1.537 | -0.043 | -2.152 | 2.07 | 0.196 | 0.209 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 4.237 | 0.782 | -0.373 | 0.428 | 5.088 | -3.377 | 1.956 | -3.229 | -0.414 | -0.505 | 0.397 | 1.847 | 0.637 | -3.648 | 1.144 | 0.076 | 1.275 | 1.844 | -2.536 | -1.251 | 2.63 | 0.015 | -1.576 | -0.921 | -1.132 | -1.3 | 1.3 | 0.3 | -0.1 | 1.3 | 0.1 | 0 | 0 | 0 | 0.1 | 0 |
Other Non Cash Items
| 7.532 | 0.417 | -0.002 | -1.307 | 0.18 | 0.193 | 0.06 | 0.28 | 0.19 | 0.18 | 0.148 | 0.18 | 0.145 | 0.189 | 0.266 | 0.265 | -0.214 | 0.329 | 0.274 | 0.26 | 0.121 | 0.273 | 0.185 | -0.054 | 0.044 | 0.2 | -0.8 | -0.3 | 0 | -0.1 | 0 | 0 | 0.1 | -0.1 | -0.1 | -0.2 |
Operating Cash Flow
| 13.219 | 7.707 | 3.309 | 7.03 | 9.833 | 2.658 | 0.304 | -1.056 | 3.788 | 2.776 | 1.984 | 5.473 | -1.114 | 2.395 | 1.509 | 0.595 | 1.076 | 1.913 | -0.867 | -1.001 | 3.211 | 0.902 | -2.609 | -0.509 | -0.076 | -0.1 | 0.7 | 0.8 | 0.5 | 1.2 | 0.5 | 0.2 | 0.2 | -0.1 | 0.3 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.454 | -3.359 | -1.392 | -1.622 | -1.231 | -0.473 | -0.937 | -1.869 | -1.939 | -0.747 | -1.356 | -3.293 | -1.551 | -0.386 | -0.252 | -0.676 | -0.565 | -0.252 | -0.253 | -0.14 | -0.095 | -0.097 | -0.621 | -1.254 | -0.226 | 0 | -0.6 | -0.3 | -0.2 | -0.5 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 |
Acquisitions Net
| 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -3.617 | -23.417 | -0 | -0.025 | -0.016 | -0.017 | -0.017 | -0.022 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.01 | -0.013 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.005 | -0.005 | 0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.006 | -0.006 | -0.006 | 0.032 | -0.013 | 0.686 | -0.01 | -0.006 | -0.026 | 0.254 | 0.038 | 0.028 | -0.023 | -0.024 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 |
Investing Cash Flow
| -5.071 | -26.782 | -1.389 | -1.652 | -1.252 | -0.494 | -0.959 | -1.896 | -2.945 | -0.752 | -1.361 | -3.299 | -1.556 | -0.392 | -0.22 | -0.689 | 0.121 | -0.262 | -0.259 | -0.166 | 0.425 | -0.064 | -0.603 | -1.29 | -0.261 | -0.1 | -0.7 | -0.3 | -0.3 | -0.5 | -0.1 | 0 | -0.1 | -0.2 | -0.1 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -1.462 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.005 | -0.005 | -1.167 | -0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.967 | 0.303 | 0.016 | 0.043 | 0.046 | 0.05 | 0.188 | 0.191 | 0.347 | 0.078 | 0.173 | 0.012 | 0.348 | 0.028 | 0.031 | 0.014 | 0.028 | 0.015 | 0.225 | 0.301 | 0.226 | 0.202 | 0.236 | 0.14 | 0.124 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -9.859 | -0.17 | 0 | -0.054 | -0.032 | 0 | 0 | -0.173 | -0.057 | -0.1 | 0 | 0 | -0.05 | -0.03 | -0 | -0.006 | 0 | 0 | -0.163 | 0 | -0.012 | -0.071 | -0.12 | -0.095 | -0.158 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 |
Other Financing Activities
| 0.967 | 0.133 | 0.016 | 0.054 | 4.385 | 0.05 | 0.188 | 0.364 | 0.404 | 0.178 | 0.173 | -0.258 | 0.258 | 0 | 0 | 0.159 | -1.136 | -1.704 | 1.06 | 0.84 | -4.179 | -0.776 | 3.259 | 1.499 | -0.336 | -0.3 | 0.5 | -0.4 | -0.3 | -0.2 | -0.2 | 0.1 | -0.1 | 0 | 0.1 | 0 |
Financing Cash Flow
| -8.892 | 0.133 | 0.016 | 0.043 | 1.507 | 0.05 | 0.188 | 0.191 | 0.347 | 0.078 | 0.173 | -0.25 | 0.55 | -0.007 | -1.136 | 0.029 | -1.109 | -1.688 | 1.123 | 1.141 | -3.964 | -0.646 | 3.375 | 1.544 | -0.37 | -0.3 | 0.6 | -0.3 | -0.2 | -0.2 | -0.2 | 0.1 | -0.1 | 0 | -0.1 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | -0.7 | -0.4 | 0 | 0 | 0 | -0.2 | 0 |
Net Change In Cash
| -0.744 | -18.942 | 1.935 | 5.422 | 10.088 | 2.213 | -0.467 | -2.761 | 1.19 | 2.102 | 0.796 | 1.924 | -2.12 | 1.996 | 0.152 | -0.065 | 0.088 | -0.037 | -0.003 | -0.025 | -0.329 | 0.193 | 0.164 | -0.254 | -0.707 | -0.5 | 0.6 | -0.3 | 0 | -0.2 | -0.2 | 0.3 | 0 | -0.3 | -0.1 | 0 |
Cash At End Of Period
| 2.831 | 3.575 | 22.517 | 20.582 | 15.16 | 5.072 | 2.858 | 3.325 | 6.086 | 4.896 | 2.794 | 1.998 | 0.074 | 2.194 | 0.198 | 0.045 | 0.111 | 0.023 | 0.06 | 0.063 | 0.088 | 0.417 | 0.224 | 0.06 | 0.314 | 1 | 1.7 | 0.6 | 0.9 | 0.3 | 0 | 0.4 | 0 | -0.1 | 0 | 0 |