
Thesis Gold Inc.
TSXV:TAU.V
0.465 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0.045 | 0.027 | 0.066 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | -0.045 | -0.027 | -0.066 | -0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0.207 | 1.134 | 0.575 | 0.285 | 0.163 | 0.606 | 0.166 | 3.506 | 1.413 | 0.564 | 1.226 | 0.382 | 0.707 | 0.119 | 0 | 0.017 | 0.021 | 0 | 0.321 | 0.56 | 0.567 | 0.686 | 0.297 | 0.093 | 0.297 | 0.091 | 0.118 | 0.185 | 0.261 | -0.032 | 0.013 | 0.026 | 0.023 | 0.031 | 0 | 0.049 | 0.017 | 0.044 | 0.01 | 0.022 | 0.003 | 0.009 | 0.025 | 0.05 | 0.081 | 0.016 | 0.09 | 0.033 | 0.018 | 0.018 |
Selling & Marketing Expenses
| 0 | 0.358 | 0.21 | 0.279 | 0.179 | 0.33 | 0.224 | 0.321 | 0.219 | 0.309 | 0.199 | 0.093 | 0.054 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.166 | 0 | 0 | 0.035 | 0.146 | 0.023 | 0.01 | 0.005 | 0.068 | 0.041 | 0.08 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.506 | 0.565 | 1.344 | 0.854 | 0.463 | 0.493 | 0.83 | 0.487 | 3.726 | 1.722 | 0.762 | 1.319 | 0.435 | 0.744 | 0.119 | 0 | 0.017 | 0.021 | 0 | 0.321 | 0.56 | 0.567 | 0.686 | 0.297 | 0.093 | 0.297 | 0.091 | 0.118 | 0.351 | 0.261 | -0.032 | 0.049 | 0.172 | 0.046 | 0.041 | 0.005 | 0.117 | 0.058 | 0.124 | 0.097 | 0.022 | 0.003 | 0.009 | 0.025 | 0.05 | 0.081 | 0.016 | 0.09 | 0.033 | 0.018 | 0.018 |
Other Expenses
| 0 | 3.999 | 0.581 | 0.142 | 0.051 | 0.412 | 0.358 | 0.114 | 0.047 | 0.189 | 0.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.006 | 0 | 0 | 0 | 0 | 0.023 | 0.007 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1.506 | 0.632 | 1.363 | 0.855 | 0.517 | 0.78 | 0.83 | 0.487 | 3.726 | 1.722 | 0.762 | 1.319 | 0.435 | 0.744 | 0.119 | 0 | 0.017 | 0.021 | 0 | 0.321 | 0.56 | 0.567 | 0.686 | 0.297 | 0.093 | 0.297 | 0.091 | 0.118 | 0.351 | 0.261 | 0.042 | 0.049 | 0.185 | 0.046 | 0.041 | 0.005 | 0.117 | 0.058 | 0.124 | 0.097 | 0.022 | 0.003 | 0.009 | 0.025 | 0.05 | 0.081 | 0.016 | 0.09 | 0.033 | 0.018 | 0.018 |
Operating Income
| -1.506 | -0.632 | -1.363 | -0.855 | -0.517 | -0.78 | -0.83 | -0.487 | -3.726 | -1.722 | -0.762 | -1.319 | -0.751 | -0.744 | -0.119 | -0 | -0.017 | -0.021 | -0 | -0.136 | -0.433 | -0.189 | -0.4 | -0.214 | -0.1 | -0.297 | -0.091 | -0.118 | -0.351 | -0.261 | -0.042 | -0.049 | -0.185 | -0.046 | -0.041 | -0.005 | -0.117 | -0.058 | -0.124 | -0.097 | -0.022 | -0.003 | -0.009 | -0.025 | -0.05 | -0.081 | -0.016 | -0.09 | -0.033 | -0.018 | -0.018 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0.579 | 3.999 | 0.581 | 0.142 | 0.162 | 0.189 | 0.358 | 0.114 | 0.047 | 0.189 | 0.669 | 0.008 | 0.315 | 0.608 | 0 | 0 | 0 | 0.01 | 0 | 0.012 | 0.006 | 0 | -0.286 | -0.083 | 0.021 | 0.023 | 0.007 | 0.005 | 0.038 | 0.022 | 0.001 | 0.001 | -0.002 | -0.023 | -0.01 | -0.005 | -0.024 | -0.015 | -0.014 | -0.004 | -0.002 | -0.26 | -0.005 | -0.007 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -0.927 | 3.63 | -0.228 | -0.516 | -0.354 | -0.59 | -0.276 | -0.259 | -3.64 | -1.505 | -0.064 | -1.311 | -0.111 | -0.136 | -0.119 | -0 | -0.017 | -0.011 | -0 | -0.306 | -0.555 | -0.567 | -0.686 | -0.297 | -0.072 | -0.274 | -0.084 | -0.112 | -0.313 | -0.239 | -0.041 | -0.048 | -0.148 | -0.046 | -0.041 | -0.005 | -0.117 | -0.058 | -0.124 | -0.097 | -0.022 | -0.263 | -0.009 | -0.025 | -0.05 | -0.081 | -0.016 | -0.09 | -0.033 | -0.018 | -0.018 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.33 | 0.581 | 1.026 | -0.207 | 0.754 | 1.198 | 3.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.139 | -0.433 | -0.189 | -0.686 | -0.297 | -0.07 | -0.149 | -0.064 | -0.082 | -0.304 | -0.146 | -0.043 | -0.014 | -0.185 | -0.046 | -0.041 | -0.005 | -0.089 | -0.08 | -0.079 | -0.069 | 0 | 0.173 | -0.009 | -0.025 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -0.597 | 3.049 | -1.255 | -0.309 | -0.354 | -0.59 | -0.276 | -0.259 | -3.64 | -1.505 | -0.064 | -1.311 | -0.111 | -0.136 | -0.119 | -0 | -0.017 | -0.011 | -0 | -0.306 | -0.555 | -0.567 | -0.686 | -0.297 | -0.072 | -0.274 | -0.084 | -0.113 | -0.313 | -0.239 | -0.041 | -0.048 | -0.148 | -0.046 | -0.041 | -0.005 | -0.117 | -0.058 | -0.124 | -0.097 | -0.022 | -0.263 | -0.009 | -0.025 | -0.05 | -0.081 | -0.016 | -0.09 | -0.033 | -0.018 | -0.018 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.003 | 0.018 | -0.012 | -0.004 | -0.004 | -0.007 | -0.004 | -0.003 | -0.047 | -0.024 | -0.001 | -0.022 | -0.002 | -0.002 | -0.003 | 0 | -0 | -0 | 0 | -0.021 | -0.034 | -0.039 | -0.055 | -0.05 | -0.012 | -0.055 | -0.019 | -0.029 | -0.082 | -0.067 | -0.016 | -0.019 | -0.059 | -0.021 | -0.021 | -0.003 | -0.067 | -0.031 | -0.071 | -0.056 | -0.021 | -0.14 | -0.004 | -0.023 | -0.046 | -0.038 | -0.007 | -0.18 | -0.07 | -0.041 | -0.042 |
EPS Diluted
| -0.003 | 0.018 | -0.012 | -0.004 | -0.004 | -0.007 | -0.004 | -0.003 | -0.047 | -0.024 | -0.001 | -0.022 | -0.002 | -0.002 | -0.003 | 0 | -0 | -0 | 0 | -0.021 | -0.034 | -0.039 | -0.055 | -0.05 | -0.012 | -0.055 | -0.019 | -0.029 | -0.082 | -0.067 | -0.016 | -0.019 | -0.059 | -0.021 | -0.021 | -0.003 | -0.067 | -0.031 | -0.071 | -0.056 | -0.02 | -0.14 | -0.004 | -0.023 | -0.046 | -0.038 | -0.007 | -0.18 | -0.07 | -0.041 | -0.042 |
EBITDA
| -1.506 | -0.632 | -1.363 | -0.855 | -0.517 | -0.78 | -0.83 | -0.487 | -3.726 | -1.722 | -0.762 | -1.319 | -0.751 | -0.744 | -0.119 | -0 | -0.017 | -0.021 | -0 | -0.321 | -0.56 | -0.567 | -0.686 | -0.297 | -0.062 | -0.297 | -0.091 | -0.118 | -0.389 | -0.282 | -0.044 | -0.05 | -0.185 | -0.046 | -0.041 | -0.005 | -0.117 | -0.058 | -0.124 | -0.097 | -0.022 | 0.256 | -0.009 | -0.025 | -0.05 | -0.081 | -0.016 | -0.09 | -0.033 | -0.018 | -0.018 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |