TAT Technologies Ltd.
NASDAQ:TATT
24.58 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 40.459 | 36.525 | 34.088 | 31.837 | 29.935 | 26.804 | 25.217 | 22.849 | 20.977 | 20.775 | 19.954 | 20.409 | 17.619 | 21.585 | 18.36 | 16.535 | 16.817 | 17.358 | 25.35 | 26.654 | 26.076 | 26.006 | 23.296 | 20.804 | 23.185 | 24.832 | 24.357 | 26.297 | 26.581 | 26.568 | 27.081 | 24.985 | 23.645 | 23.53 | 23.634 | 21.703 | 21.948 | 21.47 | 20.486 | 21.385 | 20.324 | 20.6 | 18.417 | 15.016 | 21.145 | 21.861 | 21.529 | 23.039 | 22.079 | 22.127 | 20.677 | 23.39 | 20.71 | 19.894 | 21.402 | 23.817 | 18.922 | 18.649 | 18.367 | 18.361 | 18.756 | 21.432 | 24.543 | 31.144 | 26.702 | 23.2 | 22.243 | 22.176 | 22.176 | 24.045 | 24.045 | 19.384 | 19.383 | 19.383 | 19.383 | 12.298 | 12.298 | 12.298 | 12.298 | 8.071 | 8.412 | 8.259 | 8.654 | 7.353 | 6.997 | 8.166 | 8.166 | 7.147 | 6.609 | 6.66 | 5.864 | 5.45 | 6.089 | 6.545 | 7 | 6.782 | 7.008 | 7.033 | 7.601 | 4.406 | 4.408 | 4.408 | 4.408 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.4 | 4 | 4.3 | 4.3 | 4.2 | 4.2 | 4.2 | 4.1 | 4.4 | 4.4 | 4.5 | 4.2 | 3.5 | 4.2 | 4.4 | 4 | 1.9 | 1.9 | 1.8 | 1.8 | 4.9 | 0.4 | 0.4 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 |
Cost of Revenue
| 31.978 | 28.541 | 27.022 | 24.868 | 24.121 | 21.378 | 20.959 | 17.433 | 17.543 | 16.743 | 16.909 | 18.641 | 14.668 | 18.432 | 14.962 | 15.589 | 15.419 | 15.851 | 20.837 | 22.267 | 21.836 | 22.321 | 20.046 | 21.216 | 20.151 | 22.235 | 21.185 | 21.547 | 21.487 | 21.525 | 21.524 | 19.171 | 18.752 | 19.135 | 19.699 | 19.405 | 18.55 | 17.117 | 16.373 | 16.001 | 16.369 | 16.467 | 14.789 | 11.138 | 16.483 | 16.694 | 16.564 | 17.779 | 16.279 | 16.421 | 16.103 | 18.441 | 22.047 | 15.801 | 15.692 | 17.237 | 18.765 | 14.357 | 14.329 | 16.946 | 14.521 | 17.607 | 18.106 | 25.209 | 20.684 | 18.266 | 0 | 1.891 | 0 | 17.095 | 0 | -0.51 | 0 | 0 | 0 | 8.898 | 8.898 | 8.898 | 8.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 8.481 | 7.984 | 7.066 | 6.969 | 5.814 | 5.426 | 4.258 | 5.416 | 3.434 | 4.032 | 3.045 | 1.768 | 2.951 | 3.153 | 3.398 | 0.946 | 1.398 | 1.507 | 4.513 | 4.387 | 4.24 | 3.685 | 3.25 | -0.412 | 3.034 | 2.597 | 3.172 | 4.75 | 5.094 | 5.043 | 5.557 | 5.814 | 4.893 | 4.395 | 3.935 | 2.298 | 3.398 | 4.353 | 4.113 | 5.384 | 3.955 | 4.133 | 3.628 | 3.878 | 4.662 | 5.167 | 4.965 | 5.26 | 5.8 | 5.706 | 4.574 | 4.949 | -1.337 | 4.093 | 5.71 | 6.58 | 0.157 | 4.292 | 4.038 | 1.415 | 4.235 | 3.825 | 6.437 | 5.935 | 6.018 | 4.934 | 22.243 | 20.285 | 22.176 | 6.95 | 24.045 | 19.894 | 19.383 | 19.383 | 19.383 | 3.4 | 3.4 | 3.4 | 3.4 | 8.071 | 8.412 | 8.259 | 8.654 | 7.353 | 6.997 | 8.166 | 8.166 | 7.147 | 1.985 | 6.66 | 5.864 | 5.45 | 6.089 | 6.545 | 7 | 6.782 | 7.008 | 7.033 | 7.601 | 4.406 | 4.408 | 4.408 | 4.408 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.4 | 4 | 4.3 | 4.3 | 4.2 | 4.2 | 4.2 | 4.1 | 4.4 | 4.4 | 4.5 | 4.2 | 3.5 | 4.2 | 4.4 | 4 | 1.9 | 1.9 | 1.8 | 1.8 | 4.9 | 0.4 | 0.4 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 |
Gross Profit Ratio
| 0.21 | 0.219 | 0.207 | 0.219 | 0.194 | 0.202 | 0.169 | 0.237 | 0.164 | 0.194 | 0.153 | 0.087 | 0.167 | 0.146 | 0.185 | 0.057 | 0.083 | 0.087 | 0.178 | 0.165 | 0.163 | 0.142 | 0.14 | -0.02 | 0.131 | 0.105 | 0.13 | 0.181 | 0.192 | 0.19 | 0.205 | 0.233 | 0.207 | 0.187 | 0.166 | 0.106 | 0.155 | 0.203 | 0.201 | 0.252 | 0.195 | 0.201 | 0.197 | 0.258 | 0.22 | 0.236 | 0.231 | 0.228 | 0.263 | 0.258 | 0.221 | 0.212 | -0.065 | 0.206 | 0.267 | 0.276 | 0.008 | 0.23 | 0.22 | 0.077 | 0.226 | 0.178 | 0.262 | 0.191 | 0.225 | 0.213 | 1 | 0.915 | 1 | 0.289 | 1 | 1.026 | 1 | 1 | 1 | 0.276 | 0.276 | 0.276 | 0.276 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0.326 | 0.343 | 0.277 | 0.265 | 0.194 | 0.157 | 0.099 | 0.13 | 0.197 | 0.18 | -0.027 | 0.149 | 0.097 | 0.136 | 0.136 | 0.054 | 0.062 | 0.033 | 0.06 | -0.021 | 0.046 | 0.026 | 0.023 | 0.093 | -0.035 | 0.176 | 0.319 | 0.111 | 0.215 | 0.176 | 0.229 | 0.189 | 0.213 | 0.474 | 0.264 | 0.32 | 0.247 | 0.185 | 0.138 | 0.185 | 0.324 | 0.306 | 0.255 | 0.031 | 0.179 | 0.215 | 0.288 | 0.313 | 0.164 | 0.501 | 0.174 | 0.143 | 0.18 | 0.198 | 0.265 | 0.192 | 0.132 | 0.186 | 0.141 | 0.183 | 0.125 | 0.207 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.715 | 2.916 | 3.309 | 3.106 | 2.547 | 2.474 | 2.459 | 2.629 | 2.463 | 2.494 | 2.385 | 2.38 | 2.043 | 2.309 | 1.622 | 2.07 | 1.813 | 1.586 | 2.193 | 2.418 | 2.031 | 1.745 | 2.057 | 1.826 | 1.987 | 2.576 | 2.17 | 2.721 | 2.182 | 2.239 | 2.267 | 2.631 | 2.3 | 2.682 | 2.41 | 2.488 | 2.033 | 2.261 | 2.167 | 2.248 | 2.216 | 2.279 | 2.276 | 1.568 | 2.486 | 2.794 | 2.664 | 3.233 | 2.504 | 2.755 | 2.995 | 2.939 | 2.985 | 2.555 | 2.469 | 4.803 | 2.754 | 2.684 | 2.591 | 5.5 | 3.368 | 2.884 | 2.943 | 0 | 0 | 0 | 0 | 10.995 | 0 | 0 | 0 | 6.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1.994 | 1.993 | 1.66 | 1.716 | 1.35 | 1.298 | 1.159 | 1.465 | 1.312 | 1.517 | 1.335 | 1.154 | 1.33 | 1.458 | 1.205 | 1.383 | 0.92 | 0.98 | 1.234 | 1.456 | 1.329 | 1.421 | 1.053 | 1.107 | 1.171 | 1.265 | 1.37 | 1.331 | 1.205 | 1.296 | 1.142 | 1.008 | 0.911 | 0.947 | 1.01 | 0.773 | 0.647 | 0.758 | 0.725 | 0.788 | 0.776 | 0.889 | 0.75 | 0.478 | 0.858 | 0.928 | 0.886 | 0.83 | 0.783 | 0.924 | 0.889 | 0.958 | 0.715 | 0.885 | 0.882 | 0.975 | 0.834 | 0.96 | 0.706 | 0.927 | 0.804 | 1.11 | 0.879 | 0 | 0 | 0 | 0 | 3.719 | 0 | 0 | 0 | 3.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4.709 | 4.909 | 4.969 | 4.822 | 3.897 | 3.772 | 3.618 | 4.094 | 3.775 | 4.011 | 3.72 | 3.534 | 3.373 | 3.767 | 2.827 | 3.453 | 2.733 | 2.566 | 3.427 | 3.874 | 3.36 | 3.166 | 3.11 | 2.933 | 3.158 | 3.841 | 3.54 | 4.052 | 3.387 | 3.535 | 3.409 | 3.639 | 3.211 | 3.629 | 3.42 | 3.261 | 2.68 | 3.019 | 2.892 | 3.036 | 2.992 | 3.168 | 3.026 | 2.046 | 3.344 | 3.722 | 3.55 | 4.063 | 3.287 | 3.679 | 3.884 | 3.897 | 3.7 | 3.44 | 3.351 | 5.778 | 3.588 | 3.644 | 3.297 | 6.427 | 4.172 | 3.994 | 3.822 | 4.59 | 4.414 | 3.914 | 0 | 10.945 | 0 | 3.769 | 0 | 10.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | -0.406 | 0 | 0 | -0.009 | -0.081 | -0.468 | 0 | 0 | 0 | 0.315 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.001 | 0 | 0 | 0.026 | -0.001 | 0 | 0.028 | -0.117 | -0.018 | -0.004 | 0.001 | 0.631 | -0.001 | 0 | 0.001 | -0.15 | -0.004 | 0 | -0.007 | -0.112 | 0.004 | 0 | -0.007 | 0.009 | 0 | 0 | 0 | -0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.926 | -1.926 | -1.926 | -1.926 | -27.978 | 0 | 0 | 0 | -25.622 | 0 | 0 | 0 | -22.431 | 4.624 | 0 | 0 | -22.239 | 0 | 0 | 0 | -23.917 | 0 | 0 | 0 | -16.554 | 0 | 0 | 0 | -14.9 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | -19.3 | 0 | 0 | 0 | -17.4 | 0 | 0 | 0 | -18.6 | 0 | 0 | 0 | -13.6 | 0 | 0 | 0 | -6.4 | 0 | 0 | 0 | -5.2 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
Operating Expenses
| 5.035 | 5.25 | 5.246 | 5.087 | 4.054 | 3.894 | 3.311 | 4.224 | 3.972 | 4.182 | 3.612 | 3.215 | 3.47 | 3.903 | 2.963 | 3.822 | 2.795 | 2.599 | 3.487 | 3.853 | 3.406 | 3.192 | 3.133 | 3.023 | 3.122 | 4.017 | 3.859 | 4.189 | 3.601 | 3.711 | 3.666 | 3.711 | 3.406 | 4.099 | 3.685 | 4.212 | 2.926 | 3.204 | 3.031 | 3.071 | 3.312 | 3.474 | 3.274 | 1.965 | 3.527 | 3.937 | 3.831 | 4.375 | 3.451 | 4.18 | 4.058 | 3.871 | 3.88 | 3.638 | 3.616 | 5.97 | 3.72 | 3.83 | 3.438 | 2.21 | 4.297 | 4.201 | 3.987 | 4.59 | 4.414 | 3.914 | 0 | 10.945 | 0 | 3.769 | 0 | 10.176 | 0 | 0 | 0 | -1.926 | -1.926 | -1.926 | -1.926 | -27.978 | 0 | 0 | 0 | -25.622 | 0 | 0 | 0 | -22.431 | 4.624 | 0 | 0 | -22.239 | 0 | 0 | 0 | -23.917 | 0 | 0 | 0 | -16.554 | 0 | 0 | 0 | -14.9 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | -19.3 | 0 | 0 | 0 | -17.4 | 0 | 0 | 0 | -18.6 | 0 | 0 | 0 | -13.6 | 0 | 0 | 0 | -6.4 | 0 | 0 | 0 | -5.2 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
Operating Income
| 3.446 | 2.734 | 1.82 | 1.882 | 1.76 | 1.532 | 0.948 | 0.548 | -0.568 | 0.625 | 0.36 | -0.664 | -0.641 | -2.647 | -0.085 | -2.876 | -1.397 | -1.092 | 1.026 | 0.534 | 0.834 | 0.493 | 0.117 | -3.435 | -0.088 | -1.42 | -0.687 | 0.561 | 1.493 | 1.332 | 1.891 | 2.103 | 1.487 | 0.296 | 0.25 | 2.919 | 0.472 | 1.149 | 1.082 | 2.163 | 0.643 | 0.659 | 0.354 | 1.818 | 1.135 | 1.23 | 1.134 | 0.885 | 2.349 | 0.515 | 0.502 | 0.953 | -5.092 | 0.455 | 2.094 | 0.61 | -8.267 | 0.462 | 0.6 | -0.795 | -0.062 | -0.376 | 2.45 | 1.345 | 1.604 | 1.02 | 22.243 | -57.745 | 22.176 | 3.181 | 24.045 | -48.431 | 19.383 | 19.383 | 19.383 | 1.474 | 1.474 | 1.474 | 1.474 | -19.907 | 8.412 | 8.259 | 8.654 | -18.269 | 6.997 | 8.166 | 8.166 | -15.284 | 6.609 | 6.66 | 5.864 | -16.789 | 6.089 | 6.545 | 7 | -17.135 | 7.008 | 7.033 | 7.601 | -12.148 | 4.408 | 4.408 | 4.408 | -11.3 | 3.6 | 3.6 | 3.6 | -11.4 | 3.6 | 3.6 | 3.6 | -15.9 | 4 | 4.3 | 4.3 | -13.2 | 4.2 | 4.2 | 4.1 | -14.2 | 4.4 | 4.5 | 4.2 | -10.1 | 4.2 | 4.4 | 4 | -4.5 | 1.9 | 1.8 | 1.8 | -0.3 | 0.4 | 0.4 | 0.4 | -0.9 | 0.1 | 0.1 | 0.1 |
Operating Income Ratio
| 0.085 | 0.075 | 0.053 | 0.059 | 0.059 | 0.057 | 0.038 | 0.024 | -0.027 | 0.03 | 0.018 | -0.033 | -0.036 | -0.123 | -0.005 | -0.174 | -0.083 | -0.063 | 0.04 | 0.02 | 0.032 | 0.019 | 0.005 | -0.165 | -0.004 | -0.057 | -0.028 | 0.021 | 0.056 | 0.05 | 0.07 | 0.084 | 0.063 | 0.013 | 0.011 | 0.134 | 0.022 | 0.054 | 0.053 | 0.101 | 0.032 | 0.032 | 0.019 | 0.121 | 0.054 | 0.056 | 0.053 | 0.038 | 0.106 | 0.023 | 0.024 | 0.041 | -0.246 | 0.023 | 0.098 | 0.026 | -0.437 | 0.025 | 0.033 | -0.043 | -0.003 | -0.018 | 0.1 | 0.043 | 0.06 | 0.044 | 1 | -2.604 | 1 | 0.132 | 1 | -2.499 | 1 | 1 | 1 | 0.12 | 0.12 | 0.12 | 0.12 | -2.466 | 1 | 1 | 1 | -2.485 | 1 | 1 | 1 | -2.139 | 1 | 1 | 1 | -3.081 | 1 | 1 | 1 | -2.527 | 1 | 1 | 1 | -2.757 | 1 | 1 | 1 | -3.139 | 1 | 1 | 1 | -3.167 | 1 | 1 | 1 | -4.676 | 1 | 1 | 1 | -3.143 | 1 | 1 | 1 | -3.227 | 1 | 1 | 1 | -2.886 | 1 | 1 | 1 | -2.368 | 1 | 1 | 1 | -0.061 | 1 | 1 | 1 | -9 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -0.735 | -0.307 | -0.449 | -0.549 | -0.125 | -0.273 | -0.386 | 0.082 | 0.073 | -0.267 | -0.861 | -0.372 | -0.257 | -2.154 | -0.123 | -0.501 | -0.177 | -0.255 | 0.475 | 0.092 | -0.159 | -0.158 | -0.226 | -0.063 | -0.058 | 0.021 | -0.002 | -0.087 | 0.021 | -0.1 | -0.172 | -0.062 | -0.06 | -0.013 | -0.019 | 4.159 | 0.017 | -0.064 | -0.185 | -0.616 | -0.812 | -0.027 | 0.153 | 0.084 | -0.236 | 0.017 | 0.562 | -0.017 | -0.04 | -0.383 | 0.26 | -0.094 | -0.377 | 0.362 | 0.209 | -0.141 | 0.261 | -0.384 | -0.047 | -0.074 | 0.214 | 0.514 | -0.504 | 0.094 | 0.195 | 0.359 | -19.971 | 57.745 | -22.176 | -0.087 | -24.045 | 57.744 | -19.383 | -19.383 | -19.383 | 0 | 0 | 0 | 0 | 19.907 | -8.412 | -8.259 | -8.654 | 18.269 | -6.997 | -8.166 | -8.166 | 15.284 | -6.609 | -6.66 | -5.864 | 16.789 | -6.089 | -6.545 | -7 | 17.135 | -7.008 | -7.033 | -7.601 | 12.148 | -4.408 | -4.408 | -4.408 | 11.3 | -3.6 | -3.6 | -3.6 | 11.4 | -3.6 | -3.6 | -3.6 | 15.9 | -4 | -4.3 | -4.3 | 13.2 | -4.2 | -4.2 | -4.1 | 14.2 | -4.4 | -4.5 | -4.2 | 10.1 | -4.2 | -4.4 | -4 | 4.5 | -1.9 | -1.8 | -1.8 | 0.3 | -0.4 | -0.4 | -0.4 | 0.9 | -0.1 | -0.1 | -0.1 |
Income Before Tax
| 2.711 | 2.427 | 1.759 | 1.288 | 1.635 | 1.259 | 0.562 | 0.63 | -0.435 | -0.417 | -1.428 | -1.087 | -0.898 | -2.904 | 0.312 | -3.377 | -1.574 | -1.347 | 1.186 | 0.626 | 0.675 | 0.335 | -0.109 | -3.498 | -0.146 | -1.399 | -0.689 | 0.474 | 1.514 | 1.232 | 1.719 | 2.041 | 1.427 | 0.283 | 0.231 | 2.802 | 0.489 | 1.085 | 0.897 | 1.697 | -0.169 | 0.632 | 0.365 | 1.862 | 1.073 | 1.23 | 1.102 | 0.868 | 2.309 | 0.132 | 0.762 | 0.859 | -5.469 | 0.577 | 2.303 | 0.469 | -8.006 | 0.078 | 0.553 | -0.869 | 0.152 | 0.138 | 1.946 | 1.439 | 1.799 | 1.379 | 0 | 32.827 | 0 | 3.135 | 0 | 9.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.067 | 0.066 | 0.052 | 0.04 | 0.055 | 0.047 | 0.022 | 0.028 | -0.021 | -0.02 | -0.072 | -0.053 | -0.051 | -0.135 | 0.017 | -0.204 | -0.094 | -0.078 | 0.047 | 0.023 | 0.026 | 0.013 | -0.005 | -0.168 | -0.006 | -0.056 | -0.028 | 0.018 | 0.057 | 0.046 | 0.063 | 0.082 | 0.06 | 0.012 | 0.01 | 0.129 | 0.022 | 0.051 | 0.044 | 0.079 | -0.008 | 0.031 | 0.02 | 0.124 | 0.051 | 0.056 | 0.051 | 0.038 | 0.105 | 0.006 | 0.037 | 0.037 | -0.264 | 0.029 | 0.108 | 0.02 | -0.423 | 0.004 | 0.03 | -0.047 | 0.008 | 0.006 | 0.079 | 0.046 | 0.067 | 0.059 | 0 | 1.48 | 0 | 0.13 | 0 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.015 | 0.044 | -0.153 | 1.055 | -0.39 | -0.063 | -0.027 | 0.205 | -0.044 | -0.17 | 0.107 | -0.464 | 0.073 | -0.14 | -0.131 | -1.469 | -0.18 | -0.51 | 0.642 | 0.17 | 0.453 | 0.154 | -0.188 | -1.79 | 0.356 | -0.095 | 0.065 | 0.677 | 0.623 | 0.535 | 0.498 | 0.42 | 0.537 | 2.722 | 0.186 | -0.455 | 0.317 | 0.351 | 0.431 | 0.55 | 0.315 | 0.398 | 0.097 | -0.144 | 0.25 | 0.452 | 0.483 | 0.19 | 0.565 | 1.063 | 0.268 | 0.363 | -1.948 | 0.489 | 0.78 | 6.928 | -2.977 | 0.176 | 0.026 | 0.201 | -1.582 | -0.125 | 0.741 | 0.42 | 0.818 | 0.168 | -1.499 | 3.102 | -7.994 | 0.881 | -2.254 | 3.247 | -1.516 | -1.516 | -1.516 | 0.592 | 0.592 | 0.592 | 0.592 | -0.906 | -1.012 | -0.924 | -0.986 | -0.872 | -0.963 | -1.036 | -0.963 | -0.944 | -0.698 | -1.098 | -0.848 | -0.544 | -0.462 | -0.79 | -1 | -1.012 | -1.11 | -1.523 | -1.8 | -0.661 | -0.66 | -0.66 | -0.66 | 0.5 | 0.4 | 0.4 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 1.4 | 0.4 | 0.3 | 0.3 | 1.7 | 1.7 | 1.6 | 1.5 | 1.1 | 1.1 | -0.2 | -0.5 | -0.5 | -3 | -0.6 | -0.6 | -0.4 | -0.2 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 2.865 | 2.617 | 2.11 | 0.389 | 2.151 | 1.475 | 0.658 | 0.485 | -0.391 | -0.247 | -1.535 | -0.7 | -0.967 | -2.483 | 0.587 | -1.953 | -1.576 | -2.242 | 0.446 | 0.463 | 0.157 | 0.126 | 0.06 | -1.746 | -0.544 | -1.374 | -0.744 | -0.257 | 0.841 | 0.611 | 1.201 | 1.617 | 0.853 | -2.453 | 0.045 | 3.003 | 0.172 | 0.734 | 1.957 | 1.147 | -0.436 | 0.311 | 0.41 | -0.695 | 0.79 | 1.019 | 1.708 | 0.13 | 1.772 | -4.199 | 0.584 | 0.064 | -3.284 | 0.635 | 1.502 | -3.058 | -5.085 | 0.019 | 0.738 | -1.018 | 1.163 | 0.55 | 1.058 | 0.686 | 0.679 | 1.404 | 1.499 | 7.995 | 7.994 | 2.254 | 2.254 | 1.518 | 1.516 | 1.516 | 1.516 | 0.882 | 0.882 | 0.882 | 0.882 | 0.906 | 1.012 | 0.924 | 0.986 | 0.872 | 0.963 | 1.036 | 0.963 | 0.944 | 0.698 | 1.098 | 0.848 | 0.544 | 0.462 | 0.79 | 1 | 1.012 | 1.11 | 1.523 | 1.8 | 0.661 | 0.66 | 0.66 | 0.66 | -0.5 | -0.4 | -0.4 | -0.4 | -0.1 | -0.1 | -0.1 | -0.1 | -1.4 | -0.4 | -0.3 | -0.3 | -1.7 | -1.7 | -1.6 | -1.5 | -1.1 | -1.1 | 0.2 | 0.5 | 0.5 | 3 | 0.6 | 0.6 | 0.4 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.071 | 0.072 | 0.062 | 0.012 | 0.072 | 0.055 | 0.026 | 0.021 | -0.019 | -0.012 | -0.077 | -0.034 | -0.055 | -0.115 | 0.032 | -0.118 | -0.094 | -0.129 | 0.018 | 0.017 | 0.006 | 0.005 | 0.003 | -0.084 | -0.023 | -0.055 | -0.031 | -0.01 | 0.032 | 0.023 | 0.044 | 0.065 | 0.036 | -0.104 | 0.002 | 0.138 | 0.008 | 0.034 | 0.096 | 0.054 | -0.021 | 0.015 | 0.022 | -0.046 | 0.037 | 0.047 | 0.079 | 0.006 | 0.08 | -0.19 | 0.028 | 0.003 | -0.159 | 0.032 | 0.07 | -0.128 | -0.269 | 0.001 | 0.04 | -0.055 | 0.062 | 0.026 | 0.043 | 0.022 | 0.025 | 0.061 | 0.067 | 0.361 | 0.36 | 0.094 | 0.094 | 0.078 | 0.078 | 0.078 | 0.078 | 0.072 | 0.072 | 0.072 | 0.072 | 0.112 | 0.12 | 0.112 | 0.114 | 0.119 | 0.138 | 0.127 | 0.118 | 0.132 | 0.106 | 0.165 | 0.145 | 0.1 | 0.076 | 0.121 | 0.143 | 0.149 | 0.158 | 0.217 | 0.237 | 0.15 | 0.15 | 0.15 | 0.15 | -0.139 | -0.111 | -0.111 | -0.111 | -0.028 | -0.028 | -0.028 | -0.028 | -0.412 | -0.1 | -0.07 | -0.07 | -0.405 | -0.405 | -0.381 | -0.366 | -0.25 | -0.25 | 0.044 | 0.119 | 0.143 | 0.714 | 0.136 | 0.15 | 0.211 | 0.105 | 0.111 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.27 | 0.25 | 0.2 | 0.042 | 0.24 | 0.16 | 0.074 | 0.055 | -0.044 | -0.028 | -0.17 | -0.079 | -0.11 | -0.28 | 0.07 | -0.22 | -0.18 | -0.26 | 0.05 | 0.052 | 0.02 | 0.02 | 0.01 | -0.2 | -0.061 | -0.16 | -0.084 | -0.029 | 0.1 | 0.07 | 0.14 | 0.18 | 0.1 | -0.28 | 0.01 | 0.34 | 0.02 | 0.08 | 0.22 | 0.13 | -0.05 | 0.04 | 0.05 | -0.079 | 0.09 | 0.12 | 0.19 | 0.01 | 0.2 | -0.48 | 0.07 | 0.014 | -0.37 | 0.07 | 0.17 | -0.35 | -0.58 | 0.01 | 0.08 | -0.12 | 0.13 | 0.08 | 0.16 | 0.11 | 0.1 | 0.21 | 0.23 | 0.22 | 1.26 | 0.29 | 0.35 | 0.26 | 0.25 | 0.25 | 0.25 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.17 | 0.17 | 0.22 | 0.19 | 0.21 | 0.23 | 0.22 | 0.21 | 0.16 | 0.25 | 0.19 | 0.12 | 0.1 | 0.18 | 0.19 | 0.19 | 0.25 | 0.32 | 0.4 | 0.15 | 0.15 | 0.15 | 0.15 | -0.11 | -0.1 | -0.1 | -0.1 | -0.025 | -0.03 | -0.03 | -0.03 | -0.42 | -0.08 | -0.06 | -0.06 | -0.34 | -0.38 | -0.36 | -0.34 | -0.25 | -0.24 | 0.04 | 0.12 | 0.12 | 0.82 | 0.22 | 0.22 | 0.15 | 0.08 | 0.08 | 0.06 | 0 | 0 | 0 | 0 | -0.12 | -0.12 | -0.12 | -0.12 |
EPS Diluted
| 0.26 | 0.25 | 0.2 | 0.042 | 0.24 | 0.16 | 0.074 | 0.055 | -0.044 | -0.028 | -0.17 | -0.079 | -0.11 | -0.28 | 0.07 | -0.22 | -0.18 | -0.25 | 0.05 | 0.052 | 0.02 | 0.02 | 0.01 | -0.2 | -0.061 | -0.16 | -0.084 | -0.029 | 0.094 | 0.069 | 0.14 | 0.18 | 0.1 | -0.28 | 0.005 | 0.34 | 0.02 | 0.08 | 0.22 | 0.13 | -0.05 | 0.035 | 0.046 | -0.079 | 0.09 | 0.12 | 0.19 | 0.01 | 0.2 | -0.48 | 0.07 | 0.014 | -0.37 | 0.07 | 0.17 | -0.35 | -0.58 | 0.01 | 0.08 | -0.12 | 0.13 | 0.08 | 0.16 | 0.11 | 0.1 | 0.21 | 0.23 | 0.22 | 1.26 | 0.29 | 0.35 | 0.25 | 0.25 | 0.025 | 0.25 | 0.16 | 0.14 | 0.14 | 0.14 | 0.15 | 0.17 | 0.17 | 0.22 | 0.19 | 0.21 | 0.23 | 0.22 | 0.21 | 0.16 | 0.25 | 0.19 | 0.12 | 0.1 | 0.18 | 0.19 | 0.19 | 0.25 | 0.32 | 0.4 | 0.15 | 0.15 | 0.15 | 0.15 | -0.11 | -0.1 | -0.1 | -0.1 | -0.025 | -0.03 | -0.03 | -0.03 | -0.42 | -0.08 | -0.06 | -0.06 | -0.34 | -0.38 | -0.36 | -0.34 | -0.25 | -0.24 | 0.04 | 0.12 | 0.12 | 0.82 | 0.22 | 0.22 | 0.15 | 0.08 | 0.08 | 0.06 | 0 | 0 | 0 | 0 | -0.12 | -0.12 | -0.12 | -0.12 |
EBITDA
| 4.96 | 4.271 | 3.476 | 3.427 | 3.142 | 2.6 | 1.97 | 2.026 | 0.496 | 0.646 | -0.455 | 0.64 | 0.799 | 0.331 | 1.368 | -1.603 | -0.318 | -0.062 | 2.081 | 1.753 | 1.931 | 1.571 | 1.187 | -2.398 | 0.96 | -0.391 | 0.321 | 1.479 | 2.48 | 2.312 | 2.86 | 3.017 | 2.416 | 1.176 | 1.101 | -1.023 | 1.147 | 1.666 | 1.599 | 0.885 | 1.108 | 0.659 | 0.354 | 1.097 | 1.298 | 1.492 | 1.68 | 0.445 | 3.167 | 0.943 | 1.318 | -0.334 | -4.54 | 1.153 | 2.611 | 0.78 | -3.019 | 0.777 | 0.941 | -0.224 | 0.27 | 0.611 | 2.659 | 2.718 | 1.604 | 1.02 | 22.243 | -57.745 | 22.176 | 3.284 | 24.045 | -48.431 | 19.383 | 19.383 | 19.383 | -4.305 | 3.4 | 3.4 | 3.4 | -19.907 | 8.412 | 8.259 | 8.654 | -18.269 | 6.997 | 8.166 | 8.166 | -15.284 | 6.609 | 6.66 | 5.864 | -16.789 | 6.089 | 6.545 | 7 | -17.135 | 7.008 | 7.033 | 7.601 | -12.148 | 4.408 | 4.408 | 4.408 | -11.3 | 3.6 | 3.6 | 3.6 | -11.4 | 3.6 | 3.6 | 3.6 | -15.9 | 4 | 4.3 | 4.3 | -13.2 | 4.2 | 4.2 | 4.1 | -14.2 | 4.4 | 4.5 | 4.2 | -10.1 | 4.2 | 4.4 | 4 | -4.5 | 1.9 | 1.8 | 1.8 | -0.3 | 0.4 | 0.4 | 0.4 | -0.9 | 0.1 | 0.1 | 0.1 |
EBITDA Ratio
| 0.123 | 0.117 | 0.094 | 0.112 | 0.105 | 0.097 | 0.078 | 0.062 | 0.017 | 0.075 | 0.067 | 0.035 | 0.052 | 0.103 | 0.11 | -0.101 | -0.019 | -0.005 | 0.082 | 0.094 | 0.074 | 0.06 | 0.051 | -0.042 | 0.041 | -0.016 | 0.013 | 0.06 | 0.093 | 0.087 | 0.106 | 0.123 | 0.102 | 0.05 | 0.047 | -0.27 | 0.052 | 0.054 | 0.053 | 0.041 | 0.032 | 0.032 | 0.019 | 0.08 | 0.061 | 0.068 | 0.068 | 0.063 | 0.124 | 0.088 | 0.064 | -0.009 | -0.225 | 0.046 | 0.122 | 0.041 | -0.16 | 0.042 | 0.051 | 0.003 | 0.008 | 0.012 | 0.108 | 0.087 | 0.06 | 0.044 | 1 | -2.604 | 1 | 0.132 | 1 | -2.499 | 1 | 1 | 1 | -0.35 | 0.276 | 0.276 | 0.276 | -2.466 | 1 | 1 | 1 | -2.485 | 1 | 1 | 1 | -2.139 | 1 | 1 | 1 | -3.081 | 1 | 1 | 1 | -2.527 | 1 | 1 | 1 | -2.757 | 1 | 1 | 1 | -3.139 | 1 | 1 | 1 | -3.167 | 1 | 1 | 1 | -4.676 | 1 | 1 | 1 | -3.143 | 1 | 1 | 1 | -3.227 | 1 | 1 | 1 | -2.886 | 1 | 1 | 1 | -2.368 | 1 | 1 | 1 | -0.061 | 1 | 1 | 1 | -9 | 1 | 1 | 1 |