Tata Steel Limited
NSE:TATASTEEL.NS
147.57 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| -44,374.4 | 182,351.2 | 502,268.7 | 138,436.9 | -13,804.4 | 158,071.2 | 211,682 | -13,825.5 | -16,740.4 | -13,880.9 | 67,221.3 | -41,329.5 | 85,849.8 | 121,019.5 | 310 | 67,432.4 | 163,710.6 | 63,130.2 | 55,149.8 | 54,424.4 |
Depreciation & Amortization
| 98,821.6 | 93,352 | 91,008.7 | 92,336.4 | 87,076.7 | 75,793.2 | 59,616.6 | 56,904.4 | 50,818.4 | 59,436 | 58,412.2 | 55,753.2 | 45,166.5 | 44,148.2 | 44,917.3 | 42,653.9 | 42,645.4 | 11,779.3 | 8,857 | 6,482.5 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 33,837.4 | -37,065 | -96,177 | 164,913.1 | 41,962 | 25,905.1 | -92,755.3 | -48,907.1 | 54,331.6 | 3,513.5 | -12,695.7 | 31,293.1 | 11,590.1 | -71,749 | 46,465.2 | 2,253.8 | -19,777.4 | 2,538.7 | -5,744 | -9,333.1 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,436.8 | 14,416.2 | -14,827.1 | 13,423.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 55,656.5 | -40,313.7 | -169,168.3 | 456.8 | 15,619.4 | -10,687.1 | -15,954.3 | -82,431.7 | 57,041.8 | -4,853.6 | 3,889.2 | 19,153.7 | 4,077.2 | -48,885.1 | 18,842.4 | 10,120.2 | -27,013.4 | -6,399.5 | -2,372.5 | -6,345.3 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35,147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -21,819.1 | 3,248.7 | 72,991.3 | 164,456.3 | 26,342.6 | 36,592.2 | -76,801 | 33,524.6 | -2,710.2 | 8,367.1 | -16,584.9 | 12,139.4 | 7,512.9 | -22,863.9 | 27,622.8 | -7,866.4 | 7,236 | 8,938.2 | -3,371.5 | -2,987.8 |
Other Non Cash Items
| 181,957.5 | -21,807.4 | -53,290.5 | 47,580.4 | 86,452.9 | -6,410 | -98,309.4 | 114,308.9 | 31,222.3 | 69,729.1 | 18,521.1 | 87,522.6 | -29,768.6 | -28,789.6 | 13,017.4 | 43,959.1 | -52,377 | -22,418.1 | -20,981.9 | -19,825.8 |
Operating Cash Flow
| 128,255.4 | 216,830.8 | 443,809.9 | 443,266.8 | 201,687.2 | 253,359.5 | 80,233.9 | 108,480.7 | 119,631.9 | 118,797.7 | 131,458.9 | 133,239.4 | 112,837.8 | 64,629.1 | 104,709.9 | 156,299.2 | 134,201.6 | 55,030.1 | 37,280.9 | 31,748 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -182,066 | -141,424.9 | -105,222 | -69,785.9 | -103,980 | -90,910 | -74,785 | -77,156.4 | -114,858.9 | -134,923.7 | -164,200.9 | -154,715.1 | -121,360.3 | -104,160.4 | -71,495.1 | -84,334.6 | -84,165.6 | -29,751.1 | -19,333.1 | -21,873.5 |
Acquisitions Net
| 5,986.3 | -104,025.2 | -556.5 | 899.8 | -40,542.4 | -351,036 | -2,207.8 | -10,813.6 | 1,133.1 | 11,929.4 | 592.7 | 7,458.7 | 7,214.7 | 28,133.3 | -3,538 | -1,827.5 | 6,197.5 | -6,686.2 | 2,800.3 | 227.4 |
Purchases Of Investments
| -4,781.5 | -3,262.7 | -11,710.1 | -36,306.8 | -8,279.8 | -4,899.6 | -86,407.5 | -7,173.7 | -36,198 | -1,725.3 | -22,015.2 | -3,022.4 | -2,036.5 | -1,028,627.3 | -1,915,783.4 | -608,929.3 | -333,778.6 | -285,519 | -82,007.2 | -72,388 |
Sales Maturities Of Investments
| 31,706.4 | 51,905.5 | 625.6 | 2,238 | 1,212.1 | 135,555.7 | 38,987.4 | 912.4 | 40,820.3 | 19,657.9 | 15,607.2 | 21,953.3 | 73,301.3 | 1,014,827.5 | 1,936,850.9 | 580,683.3 | 353,534.5 | 153,424.7 | 73,560.8 | 71,643.7 |
Other Investing Activites
| -54.1 | 10,008.9 | 8,050.7 | 9,726.1 | 6,286.6 | 12,271.7 | 4,156.6 | 3,369.1 | 4,861.5 | 20,840.3 | 5,505.1 | 5,113.8 | 6,217.8 | 6,041.9 | 7,001.8 | 6,841.1 | -403,740.6 | 5,649.3 | -11.9 | 2,382.1 |
Investing Cash Flow
| -149,208.9 | -186,798.4 | -108,812.3 | -93,228.8 | -145,303.5 | -299,018.2 | -120,256.3 | -90,862.2 | -104,242 | -84,221.4 | -164,511.1 | -123,211.7 | -36,663 | -83,785 | -46,963.8 | -107,567 | -461,952.8 | -162,882.3 | -24,991.1 | -20,008.3 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| -23,695 | -46,056.8 | -263,596 | -291,682.5 | -79,373.7 | -342,463.9 | -197,249.8 | -163,940.7 | -130,280.3 | -466,411.7 | -326,827 | -272,106.3 | -235,490.4 | -341,205.5 | -127,250.1 | -84,564.2 | -354,900.5 | -24,209.7 | -7,762.1 | -6,953.5 |
Common Stock Issued
| 0 | 13.7 | 3,257.4 | 32,389.5 | 1,875.3 | 60.3 | 90,872.3 | 6,518.9 | 179 | 127.5 | 113.5 | 208.2 | 5,346 | 45,462.1 | 24,215 | 2.5 | 48,814.5 | 15,402.6 | 7.3 | 0 |
Common Stock Repurchased
| 0 | 39,140.9 | -7,750 | -15,000 | 81,254.2 | -60.3 | 188,046.4 | 145,438.6 | 102,810.5 | 455,224.9 | 348,834.3 | 266,655.7 | 153,046.3 | 347,327 | 67,722.3 | 69,614.1 | 536,670.7 | 221,481.4 | 5,045.7 | 0 |
Dividends Paid
| -44,288 | -62,926.3 | -30,201.2 | -11,505.3 | -18,152.2 | -11,862 | -9,823.5 | -7,913.2 | -7,903.8 | -9,833.9 | -7,867.2 | -11,691.3 | -11,639.4 | -7,145.9 | -13,209.1 | -12,266.2 | -9,478.2 | -7,168.2 | -7,116.6 | -3,978.8 |
Other Financing Activities
| 2,466.2 | 21.6 | 64,278.9 | -85,098.4 | -5,636.5 | 347,598.9 | -5,446 | -6,028 | -4,089.3 | -5,278.7 | -4,108 | -3,513.8 | 5,694.3 | 15,492.2 | -2,828.1 | -326 | -15,979.7 | -703.3 | 437.6 | -153.6 |
Financing Cash Flow
| -29,524.1 | -69,806.9 | -234,010.9 | -370,896.7 | -16,946.2 | -6,727 | 66,399.4 | -25,924.4 | -39,283.9 | -26,171.9 | 10,145.6 | -20,447.5 | -83,043.2 | 59,929.9 | -51,350 | -27,539.8 | 205,126.8 | 204,802.8 | -9,388.1 | -11,085.9 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| -13 | 5,003.9 | -237.9 | -1,143.9 | 5,182.9 | 344.8 | 2,953.2 | -4,140.6 | 4,727.3 | -5,989.9 | 10,728.6 | 1,979.7 | 6,338.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -46,795.4 | -34,770.6 | 100,748.8 | -22,002.6 | 44,620.4 | -52,040.9 | 29,330.2 | -12,446.5 | -19,166.7 | 2,414.5 | -12,178 | -8,440.1 | -529.7 | 40,774 | 6,396.1 | 21,192.4 | -122,624.4 | 96,950.6 | 2,901.7 | 653.8 |
Cash At End Of Period
| 86,777.2 | 121,299 | 156,069.6 | 55,320.8 | 77,323.4 | 29,755.3 | 77,835 | 48,322.9 | 66,089.9 | 86,477.8 | 84,513 | 96,948.5 | 107,528 | 108,926 | 67,878.1 | 61,483.6 | 42,316.4 | 108,879.6 | 7,767.5 | 4,657.3 |