Tata Steel Limited

NSE:TATASTEEL.NS

149.54 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income -44,374.4182,351.2502,268.7138,436.9-13,804.4158,071.2211,682-13,825.5-16,740.4-13,880.967,221.3-41,329.585,849.8121,019.531067,432.4163,710.663,130.255,149.854,424.4
Depreciation & Amortization 98,821.693,35291,008.792,336.487,076.775,793.259,616.656,904.450,818.459,43658,412.255,753.245,166.544,148.244,917.342,653.942,645.411,779.38,8576,482.5
Deferred Income Tax 00000000000000000000
Stock Based Compensation 00000000000000000000
Change In Working Capital 33,837.4-37,065-96,177164,913.141,96225,905.1-92,755.3-48,907.154,331.63,513.5-12,695.731,293.111,590.1-71,74946,465.22,253.8-19,777.42,538.7-5,744-9,333.1
Accounts Receivables 0000000032,436.814,416.2-14,827.113,423.100000000
Inventory 55,656.5-40,313.7-169,168.3456.815,619.4-10,687.1-15,954.3-82,431.757,041.8-4,853.63,889.219,153.74,077.2-48,885.118,842.410,120.2-27,013.4-6,399.5-2,372.5-6,345.3
Accounts Payables 00000000-35,14700000000000
Other Working Capital -21,819.13,248.772,991.3164,456.326,342.636,592.2-76,80133,524.6-2,710.28,367.1-16,584.912,139.47,512.9-22,863.927,622.8-7,866.47,2368,938.2-3,371.5-2,987.8
Other Non Cash Items 181,957.5-21,807.4-53,290.547,580.486,452.9-6,410-98,309.4114,308.931,222.369,729.118,521.187,522.6-29,768.6-28,789.613,017.443,959.1-52,377-22,418.1-20,981.9-19,825.8
Operating Cash Flow 128,255.4216,830.8443,809.9443,266.8201,687.2253,359.580,233.9108,480.7119,631.9118,797.7131,458.9133,239.4112,837.864,629.1104,709.9156,299.2134,201.655,030.137,280.931,748
Investing Activities:
Investments In Property Plant And Equipment -182,066-141,424.9-105,222-69,785.9-103,980-90,910-74,785-77,156.4-114,858.9-134,923.7-164,200.9-154,715.1-121,360.3-104,160.4-71,495.1-84,334.6-84,165.6-29,751.1-19,333.1-21,873.5
Acquisitions Net 5,986.3-104,025.2-556.5899.8-40,542.4-351,036-2,207.8-10,813.61,133.111,929.4592.77,458.77,214.728,133.3-3,538-1,827.56,197.5-6,686.22,800.3227.4
Purchases Of Investments -4,781.5-3,262.7-11,710.1-36,306.8-8,279.8-4,899.6-86,407.5-7,173.7-36,198-1,725.3-22,015.2-3,022.4-2,036.5-1,028,627.3-1,915,783.4-608,929.3-333,778.6-285,519-82,007.2-72,388
Sales Maturities Of Investments 31,706.451,905.5625.62,2381,212.1135,555.738,987.4912.440,820.319,657.915,607.221,953.373,301.31,014,827.51,936,850.9580,683.3353,534.5153,424.773,560.871,643.7
Other Investing Activites -54.110,008.98,050.79,726.16,286.612,271.74,156.63,369.14,861.520,840.35,505.15,113.86,217.86,041.97,001.86,841.1-403,740.65,649.3-11.92,382.1
Investing Cash Flow -149,208.9-186,798.4-108,812.3-93,228.8-145,303.5-299,018.2-120,256.3-90,862.2-104,242-84,221.4-164,511.1-123,211.7-36,663-83,785-46,963.8-107,567-461,952.8-162,882.3-24,991.1-20,008.3
Financing Activities:
Debt Repayment -23,695-46,056.8-263,596-291,682.5-79,373.7-342,463.9-197,249.8-163,940.7-130,280.3-466,411.7-326,827-272,106.3-235,490.4-341,205.5-127,250.1-84,564.2-354,900.5-24,209.7-7,762.1-6,953.5
Common Stock Issued 013.73,257.432,389.51,875.360.390,872.36,518.9179127.5113.5208.25,34645,462.124,2152.548,814.515,402.67.30
Common Stock Repurchased 039,140.9-7,750-15,00081,254.2-60.3188,046.4145,438.6102,810.5455,224.9348,834.3266,655.7153,046.3347,32767,722.369,614.1536,670.7221,481.45,045.70
Dividends Paid -44,288-62,926.3-30,201.2-11,505.3-18,152.2-11,862-9,823.5-7,913.2-7,903.8-9,833.9-7,867.2-11,691.3-11,639.4-7,145.9-13,209.1-12,266.2-9,478.2-7,168.2-7,116.6-3,978.8
Other Financing Activities 2,466.221.664,278.9-85,098.4-5,636.5347,598.9-5,446-6,028-4,089.3-5,278.7-4,108-3,513.85,694.315,492.2-2,828.1-326-15,979.7-703.3437.6-153.6
Financing Cash Flow -29,524.1-69,806.9-234,010.9-370,896.7-16,946.2-6,72766,399.4-25,924.4-39,283.9-26,171.910,145.6-20,447.5-83,043.259,929.9-51,350-27,539.8205,126.8204,802.8-9,388.1-11,085.9
Other Information:
Effect Of Forex Changes On Cash -135,003.9-237.9-1,143.95,182.9344.82,953.2-4,140.64,727.3-5,989.910,728.61,979.76,338.70000000
Net Change In Cash -46,795.4-34,770.6100,748.8-22,002.644,620.4-52,040.929,330.2-12,446.5-19,166.72,414.5-12,178-8,440.1-529.740,7746,396.121,192.4-122,624.496,950.62,901.7653.8
Cash At End Of Period 86,777.2121,299156,069.655,320.877,323.429,755.377,83548,322.966,089.986,477.884,51396,948.5107,528108,92667,878.161,483.642,316.4108,879.67,767.54,657.3