Tata Metaliks Limited

NSE:TATAMETALI.NS

1110.55 (INR) • At close February 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 1,022.531737.715403.1261,078.326277.06825.7921.61215.00934.911208.86290.117808.134102.835246.084255.068164.71256.10581.555
Short Term Investments 10.1481,112.15259.31000.757100.112195.2360000351.927626.605415.682269.861500.257200.18753.314
Cash and Short Term Investments 2,035.1721,849.865403.1261,178.326277.068125.902216.84815.00934.911208.86290.1171,160.061729.44661.766524.93664.969256.292134.869
Net Receivables 000000-02,381.50801,391.6261,269.656470.47300629.619000
Inventory 5,687.4054,773.914,086.9673,854.8153,150.351,986.5821,601.9061,200.5121,032.7351,182.0952,172.7191,798.7492,605.1042,513.9881,436.3471,916.1431,109.781,217.646
Other Current Assets 3,530.6144,193.894,467.4173,461.2273,387.1192,822.0542,607.07446.52217.77821.52242.33366.4671,021.119559.642-22.61339.07624.70614.566
Total Current Assets 11,253.19110,817.6658,957.518,494.3686,814.5374,939.5384,227.7533,634.0372,770.0812,804.1053,574.8253,495.754,355.6633,735.3952,630.0163,383.1581,850.9241,612.911
Non-Current Assets:
Property, Plant & Equipment, Net 13,451.33812,363.2269,238.0767,634.9996,609.8466,095.9546,230.6364,406.4273,787.43,999.4674,353.273,815.8653,742.183,954.7974,138.4722,605.8622,625.6872,268.08
Goodwill 000000000000000000
Intangible Assets 8.24415.4922.88231.0740.7841.567000000000000
Goodwill and Intangible Assets 8.24415.4922.88231.0740.7841.5672.1314.154.8846.6858.5070000000
Long Term Investments -10.0480.0520.0520.0520.152-99.96-179.6770000-351.775-626.453-415.681-269.86-500.255-160.185-13.312
Tax Assets 10.04885.18580.349199.516197.6630.658195.23600000000000
Other Non-Current Assets 346.499210.2319.2587.408201.962283.136180.919573.375720.653541.824601.0241,230.391626.605415.682269.861500.257200.18753.314
Total Non-Current Assets 13,806.08112,674.1539,660.5598,453.0497,010.4046,311.3556,429.2454,983.9524,512.9374,547.9764,962.8014,694.4813,742.3323,954.7984,138.4742,605.8642,665.6892,308.082
Total Assets 25,059.27223,491.81818,618.06916,947.41713,824.94111,250.89310,656.9988,617.9897,283.0187,352.0818,537.6268,190.2318,097.9957,690.1936,768.4895,989.0224,516.6133,920.993
Liabilities & Equity:
Current Liabilities:
Account Payables 5,308.2434,473.7122,696.0083,904.434,810.7841,980.1681,706.5732,487.2972,884.7832,888.3392,684.467922.9161,734.982,887.721774.9772,102.5751,371.2711,041.708
Short Term Debt 118.92981.403182.2842,168.22343.7762,754.8113,821.4212,374.765518.2051,404.0122,542.7253,989.143000000
Tax Payables 42.942.92242.92214.73724.31642.48778.17600000000000
Deferred Revenue 0632.886522.373-2,465.49-301.03342.4871,060.305404.951127.37610.4579.27531.352000000
Other Current Liabilities 1,671.2771,488.064932.451626.583748.168749.9011,225.532895.8311,682.7381,909.5571,697.588963.626643.324409.072277.797547.728384.816467.229
Total Current Liabilities 7,141.3496,086.1013,853.6656,713.9735,627.0445,532.3676,831.7025,840.8015,085.7266,201.9086,924.785,907.0372,378.3043,296.7921,052.7742,954.5971,756.0871,508.937
Non-Current Liabilities:
Long Term Debt 1,335.0551,402.4331,419.817855.096378.111,998.032,045.9631,725.951,222.1181,250.821,779.0881,305.894,639.1183,345.7644,873.9048101,150950
Deferred Revenue Non-Current 000-800.19400000000000000
Deferred Tax Liabilities Non-Current 0550.208117.424800.19400000066.5366.5366.5366.5366.53236.966185.943153.677
Other Non-Current Liabilities 788.151200.4226.638184.351149.024133.676-187.611117.988100.82596.974126.11364.086000304.29300
Total Non-Current Liabilities 2,123.2062,153.0411,763.8791,039.447527.1342,131.7061,753.503846.8941,322.9431,347.7941,905.2011,436.5064,705.6483,412.2944,940.4341,046.9661,335.9431,103.677
Total Liabilities 9,264.5558,239.1425,617.5447,753.426,154.1787,664.0738,585.2056,687.6956,408.6697,549.7028,829.9817,343.5437,083.9526,709.0865,993.2094,001.5633,092.032,612.614
Equity:
Preferred Stock 00011,931.4179,763.1790000000000000
Common Stock 315.775315.775315.775280.85280.85252.88252.881,252.881,252.881,252.881,252.881,252.88252.88252.88252.88252.88252.88252.88
Retained Earnings 9,794.2669,252.2257,000.0744,875.1853,351.9511,624.228104.007-156.347-1,212.292-2,284.262-2,378.9960000000
Accumulated Other Comprehensive Income/Loss 04,290.7394,290.739-1,916.221-1,271.217-946.822-459.476-2,138.775-1,839.168-1,510.852-2,222.008-1,514.665-1,247.51-986.115-736.39-573.774-422.429-307.423
Other Total Stockholders Equity 5,684.6765,684.6765,684.6764,037.9624,037.9622,656.534-821.1990-1,994.803833.761833.761840.5141,708.1051,440.983905.5542,239.9191,594.1321,362.922
Total Shareholders Equity 15,794.71715,252.67613,000.5259,193.9977,670.7633,586.822,071.7931,930.294874.349-197.621-292.355578.729713.475707.748422.0441,919.0251,424.5831,308.379
Total Equity 15,794.71715,252.67613,000.5259,193.9977,670.7633,586.82000000000000
Total Liabilities & Shareholders Equity 25,059.27223,491.81818,618.06916,947.41713,824.94111,250.89310,656.9988,617.9897,283.0187,352.0818,537.6268,190.2318,097.9957,690.1936,768.4895,989.0224,516.6133,920.993