Tata Elxsi Limited
NSE:TATAELXSI.NS
6940.8 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 13,571.013 | 1,338.917 | 1,511.051 | 1,004.173 | 2,284.245 | 537.104 | 832.101 | 2,479.264 | 1,793.398 | 1,304.59 | 489.371 | 207.557 | 267.174 | 208.131 | 142.85 | 235.42 | 214.875 | 201.01 | 145.524 | 141.073 |
Short Term Investments
| 12,775.943 | 11,033.14 | 8,050 | 7,524.04 | 4,300.037 | 4,570.034 | 3,070.032 | 588.1 | 0.531 | 1.939 | 7.612 | 3.885 | 0 | 612.575 | 493.54 | 364.292 | 283.693 | 216.378 | 357.698 | 281.829 |
Cash and Short Term Investments
| 13,571.013 | 12,372.057 | 9,561.051 | 8,528.213 | 6,584.282 | 5,107.138 | 3,902.133 | 2,479.264 | 1,793.398 | 1,304.59 | 489.371 | 207.557 | 267.174 | 820.706 | 636.39 | 599.712 | 498.568 | 417.388 | 503.222 | 422.902 |
Net Receivables
| 9,746.129 | 9,781.898 | 6,971.904 | 5,369.008 | 5,382.71 | 4,937.558 | 3,977.417 | 3,008.002 | 2,532.422 | 1,790.637 | 1,748.03 | 1,567.161 | 1,360.397 | 0 | 0 | 0 | 1,045.954 | 0 | 0 | 0 |
Inventory
| 11.071 | 3.862 | 5.675 | 0.629 | 17.12 | 16.623 | -3,977.417 | -3,008.002 | 0 | 2.89 | -1,748.03 | 3.122 | 0.213 | 5.711 | 0.624 | 0 | 1.66 | 3.742 | 1.378 | 3.107 |
Other Current Assets
| 2,038.995 | 977.079 | 418.384 | 15.843 | 27.914 | 18.733 | 4,185.391 | 3,177.146 | 2,744.2 | 1,975.151 | 1,893.525 | 1,674.861 | 112.522 | 1,164.368 | 1,412.852 | 884.942 | 37.869 | 601.808 | 466.394 | 411.361 |
Total Current Assets
| 25,367.208 | 23,134.896 | 16,957.014 | 13,913.693 | 12,012.026 | 10,080.052 | 8,087.524 | 5,656.41 | 4,537.598 | 3,282.631 | 2,382.896 | 1,885.54 | 1,740.306 | 1,990.785 | 2,049.866 | 1,484.654 | 1,584.051 | 1,022.938 | 970.994 | 837.37 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,846.898 | 3,243.717 | 2,885.437 | 1,583.7 | 1,361.108 | 876.968 | 838.045 | 933.132 | 895.634 | 777.4 | 796.664 | 769.628 | 777.829 | 675.897 | 632.478 | 680.484 | 762.221 | 552.397 | 352.281 | 257.238 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 134.412 | 162.02 | 203.477 | 185.522 | 129.349 | 139.379 | 125.977 | 155.252 | 192.802 | 233.342 | 297.861 | 434.404 | 325.527 | 350.071 | 271.752 | 303.184 | 242.753 | 132.109 | 132.109 | 101.353 |
Goodwill and Intangible Assets
| 134.412 | 162.02 | 203.477 | 185.522 | 129.349 | 139.379 | 125.977 | 155.252 | 192.802 | 233.342 | 297.861 | 434.404 | 325.527 | 350.071 | 271.752 | 303.184 | 242.753 | 132.109 | 132.109 | 101.353 |
Long Term Investments
| 1,943.159 | 420 | 1,150 | 1,020 | 1,779.38 | 1,294.136 | 369.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 238.69 | 128.883 | 89.683 | 99.583 | 87.683 | 59.7 | 41.2 | 32.3 | 12.664 | 4.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 339.449 | 545.51 | 406.122 | 364.428 | -1,479.732 | -1,016.347 | 23.797 | 369.689 | 357.811 | 357.6 | 405.876 | 544.396 | 502.517 | 0 | 0 | 0 | 0 | 41.955 | 0 | 0 |
Total Non-Current Assets
| 6,502.608 | 4,500.13 | 4,734.719 | 3,253.233 | 1,877.788 | 1,353.836 | 1,398.269 | 1,490.373 | 1,458.911 | 1,372.706 | 1,500.401 | 1,748.428 | 1,605.873 | 1,025.968 | 904.23 | 983.668 | 1,004.974 | 726.461 | 484.39 | 358.591 |
Total Assets
| 31,869.816 | 27,635.026 | 21,691.733 | 17,166.926 | 13,889.814 | 11,433.888 | 9,485.793 | 7,146.783 | 5,996.509 | 4,655.337 | 3,883.297 | 3,633.968 | 3,346.179 | 3,016.753 | 2,954.096 | 2,468.322 | 2,589.025 | 1,749.399 | 1,455.384 | 1,195.961 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 856.39 | 1,031.703 | 842.967 | 561.307 | 471.32 | 554.953 | 486.759 | 752.086 | 765.292 | 661.513 | 657.891 | 524.634 | 496.902 | 0.29 | 394.325 | 348.1 | 343.977 | 343.168 | 315.225 | 197.395 |
Short Term Debt
| 427.924 | 285.372 | 202.183 | 127.53 | 132.566 | -249.351 | -229.06 | -127.905 | -196.92 | 0 | 0 | 585.065 | 341.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 547.046 | 454.912 | 353.669 | 463.421 | 237.268 | 161.987 | 201.394 | 192.746 | 181.455 | 117.975 | 88.633 | 133.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 547.046 | 1,937.776 | 2,618.948 | 1,627.452 | 1,221.114 | 249.351 | 229.06 | 127.905 | 196.92 | 0 | 0 | 133.662 | 260.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,628.004 | 1,530.704 | 438.129 | 328.353 | 348.724 | 1,313.598 | 1,427.004 | 613.786 | 1,191.856 | 1,051.901 | 748.768 | 343.598 | 221.72 | 923.476 | 416.659 | 422.125 | 448.12 | 442.521 | 445.998 | 428.6 |
Total Current Liabilities
| 4,459.364 | 4,785.555 | 4,102.227 | 2,644.642 | 2,173.724 | 1,868.551 | 1,913.763 | 1,365.872 | 1,957.148 | 1,713.414 | 1,406.659 | 1,586.959 | 1,320.309 | 923.766 | 810.984 | 770.225 | 792.097 | 785.689 | 761.223 | 625.995 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,811.89 | 1,537.268 | 1,182.86 | 604.569 | 450.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254.316 | 339.693 | 130.793 | 553.263 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -74.307 | -90.527 | -89.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 74.307 | 90.527 | 89.833 | 0 | 0 | 0 | 23.655 | 51.929 | 57.08 | 0 | 68.4 | 44.7 | 37.2 | 15 | 52.15 | 49 | 52.19 | 38.148 | 34.756 | 23.018 |
Other Non-Current Liabilities
| 541.999 | 454.532 | 397.617 | 396 | 365.598 | 137.81 | 164.862 | 139.138 | 125.351 | 107.648 | 51.129 | 50.577 | 68.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,353.889 | 1,991.8 | 1,580.477 | 1,000.569 | 815.737 | 137.81 | 188.517 | 191.067 | 182.431 | 107.648 | 119.529 | 95.277 | 106.074 | 269.316 | 391.843 | 179.793 | 605.453 | 38.148 | 34.756 | 23.018 |
Total Liabilities
| 6,813.253 | 6,777.355 | 5,682.704 | 3,645.211 | 2,989.461 | 2,006.361 | 2,102.28 | 1,556.939 | 2,139.579 | 1,821.062 | 1,526.188 | 1,682.236 | 1,426.383 | 1,193.082 | 1,202.827 | 950.018 | 1,397.55 | 823.837 | 795.979 | 649.013 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 12,830.421 | 10,833.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 622.764 | 622.764 | 622.764 | 622.764 | 622.764 | 622.764 | 622.764 | 311.382 | 311.382 | 311.382 | 311.382 | 311.382 | 311.382 | 311.382 | 311.382 | 311.382 | 311.382 | 311.382 | 311.382 | 311.382 |
Retained Earnings
| 23,069.66 | 19,075.307 | 14,326.665 | 11,939.351 | 9,417.989 | 8,045.163 | 6,101.149 | 4,404.98 | 2,772.066 | 1,840.209 | 1,463.644 | 1,142.417 | 1,608.414 | 1,512.289 | 1,439.887 | 1,206.922 | 880.093 | 614.18 | 348.023 | 235.566 |
Accumulated Other Comprehensive Income/Loss
| 24,433.799 | 960.316 | 916.857 | 836.989 | -980.153 | -598.622 | -380.667 | -1,160.322 | -976.672 | -854.908 | -514.472 | -850.798 | -716.132 | -767.831 | -600.447 | -701.567 | -542.134 | -409.455 | -323.944 | -256.681 |
Other Total Stockholders Equity
| -23,069.66 | 199.284 | 142.743 | 122.611 | -10,990.668 | -9,475.204 | 1,040.267 | 2,033.804 | 1,750.154 | 1,537.592 | 1,096.555 | 1,348.731 | 716.132 | 767.831 | 600.447 | 701.567 | 542.134 | 409.455 | 323.944 | 256.681 |
Total Shareholders Equity
| 25,056.563 | 20,857.671 | 16,009.029 | 13,521.715 | 10,900.353 | 9,427.527 | 7,383.513 | 5,589.844 | 3,856.93 | 2,834.275 | 2,357.109 | 1,951.732 | 1,919.796 | 1,823.671 | 1,751.269 | 1,518.304 | 1,191.475 | 925.562 | 659.405 | 546.948 |
Total Equity
| 25,056.563 | 20,857.671 | 16,009.029 | 13,521.715 | 10,900.353 | 9,427.527 | 7,383.513 | 5,589.844 | 3,856.93 | 2,834.275 | 2,357.109 | 1,951.732 | 1,919.796 | 1,823.671 | 1,751.269 | 1,518.304 | 1,191.475 | 925.562 | 659.405 | 546.948 |
Total Liabilities & Shareholders Equity
| 31,869.816 | 27,635.026 | 21,691.733 | 17,166.926 | 13,889.814 | 11,433.888 | 9,485.793 | 7,146.783 | 5,996.509 | 4,655.337 | 3,883.297 | 3,633.968 | 3,346.179 | 3,016.753 | 2,954.096 | 2,468.322 | 2,589.025 | 1,749.399 | 1,455.384 | 1,195.961 |