Tata Coffee Limited
NSE:TATACOFFEE.NS
334.65 (INR) • At close January 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 1,318.9 | 821.524 | 2,396.824 | 1,075.326 | 480.523 | 806.11 | 442.489 | 542.277 | 424.826 | 856.327 | 549.476 | 304.594 | 198.859 | 639.836 | 485.582 | 277.121 | 646.577 | 65.202 | 29.054 |
Short Term Investments
| 3,129 | 1,900.293 | 1,042.728 | 1,450.457 | 1,342.285 | 524.603 | 1,592.032 | 0 | 8.893 | 8.368 | 7.86 | 7.075 | 1,060.917 | 792.069 | 833.142 | 659.018 | 571.521 | 481.449 | 667.869 |
Cash and Short Term Investments
| 4,447.9 | 2,721.817 | 3,439.552 | 2,525.783 | 1,822.808 | 1,330.713 | 2,034.521 | 542.277 | 433.719 | 864.695 | 557.336 | 311.669 | 1,259.776 | 1,431.905 | 1,318.724 | 936.139 | 1,218.098 | 546.651 | 696.923 |
Net Receivables
| 2,134 | 3,091.033 | 3,042.038 | 2,636.988 | 2,142.067 | 0 | 2,210.45 | 2,996.143 | 2,752.565 | 3,053.083 | 2,431.364 | 1,078.583 | 1,050.852 | 725.611 | 975.164 | 925.941 | 727.711 | 266.157 | 312.919 |
Inventory
| 6,880.7 | 5,740.947 | 4,281.382 | 4,163.507 | 3,704.683 | 3,233.401 | 3,085.262 | 2,890.093 | 2,933.326 | 2,683.742 | 2,379.958 | 2,179.86 | 2,191.085 | 1,769.855 | 1,735.377 | 1,169.546 | 1,089.63 | 894.789 | 589.68 |
Other Current Assets
| 568.8 | 436.6 | 339 | 390 | 2,407.45 | 0 | 292.697 | 296.551 | 255.157 | 107.881 | 3.863 | 813.758 | 50.407 | 66.003 | 100.996 | 78.907 | 8.385 | 5.782 | 15.013 |
Total Current Assets
| 14,031.4 | 11,990.397 | 11,101.972 | 9,716.278 | 7,934.941 | 7,651.319 | 7,622.93 | 6,725.064 | 6,374.767 | 6,709.401 | 5,372.521 | 4,383.87 | 4,552.12 | 3,993.374 | 4,130.261 | 3,110.533 | 3,043.824 | 1,713.379 | 1,614.535 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 10,658.3 | 10,200.835 | 10,057.517 | 10,700.943 | 9,167.924 | 5,866.396 | 4,819.472 | 4,621.864 | 4,151.771 | 4,007.929 | 3,545.565 | 2,958.478 | 2,870.468 | 2,967.357 | 3,232.006 | 3,116.907 | 3,137.849 | 1,890.28 | 934.965 |
Goodwill
| 14,232.6 | 13,121.165 | 12,656.673 | 13,099.04 | 11,971.957 | 11,282.099 | 11,227.309 | 0 | 0 | 0 | 0 | 0 | 7,923.249 | 8,026.686 | 9,126.32 | 7,266.166 | 7,898.522 | 0 | 0 |
Intangible Assets
| 1,133.9 | 1,182.114 | 1,265.814 | 1,421.052 | 1,413.585 | 1,479.761 | 1,635.145 | 0 | 0 | 0 | 0 | 10,568.313 | 1,450.664 | 1,532.049 | 1,812.037 | 1,497.813 | 1,689.123 | 0 | 0 |
Goodwill and Intangible Assets
| 15,366.5 | 14,303.279 | 13,922.487 | 14,520.092 | 13,385.542 | 12,761.86 | 12,862.454 | 13,213.431 | 12,682.509 | 12,165.173 | 11,195.098 | 10,568.313 | 9,373.913 | 9,558.735 | 10,938.357 | 8,763.979 | 9,587.645 | 481.449 | 667.869 |
Long Term Investments
| 1.116 | 1.128 | 2.61 | 2.681 | 96.661 | -406.089 | -1,325.892 | 0 | 740.855 | 36.889 | 1,166.976 | 38.182 | -1,003.821 | -711.344 | -631.312 | 165.102 | -102.646 | -373.738 | -438.504 |
Tax Assets
| 396.584 | 312.61 | 494.989 | 663.794 | 23,952.152 | 0 | 2,278.422 | 0 | 167.976 | 119.652 | 208.34 | 272.932 | 138.738 | 152.189 | 246.83 | 158.2 | 112.272 | 5.4 | 25 |
Other Non-Current Assets
| 140.8 | 78.7 | 126.7 | 33.3 | -22,650.128 | 3,226.55 | 2,328.816 | 971.028 | 190.038 | 147.426 | 209.188 | 455.62 | 1,060.939 | 792.209 | 833.61 | 661.416 | 709.02 | 496.863 | 695.126 |
Total Non-Current Assets
| 26,563.3 | 24,896.552 | 24,604.303 | 25,920.81 | 23,952.151 | 21,448.717 | 18,684.85 | 18,806.323 | 17,765.173 | 16,357.417 | 16,116.827 | 14,293.525 | 12,440.237 | 12,759.146 | 14,619.491 | 12,865.604 | 13,444.14 | 2,018.805 | 1,216.587 |
Total Assets
| 40,594.7 | 36,886.949 | 35,706.276 | 35,637.088 | 31,887.093 | 29,100.036 | 26,307.78 | 25,531.387 | 24,139.94 | 23,066.818 | 21,489.348 | 18,677.395 | 16,992.357 | 16,752.52 | 18,749.752 | 15,976.137 | 16,487.964 | 3,732.184 | 2,831.122 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 2,664.4 | 1,711.777 | 1,290.078 | 1,542.66 | 1,129.723 | 1,182.024 | 1,039.922 | 928.196 | 1,073.375 | 565.477 | 666.922 | 1,102.57 | 737.331 | 578.115 | 533.45 | 421.805 | 444.309 | 99.816 | 202.992 |
Short Term Debt
| 5,701.7 | 5,192.069 | 6,556.633 | 1,996.661 | 1,583.07 | 1,383.261 | 1,451.562 | 1,542.129 | 1,320.101 | 1,603.328 | 1,550.367 | 166.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 26.2 | 34.079 | 17.237 | 79.049 | 107.905 | 34.082 | 42.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,279.1 | 1,926.507 | 1,796.471 | 2,130.061 | 2,065.112 | 0 | 1,402.079 | 429.716 | 396.251 | 495.961 | 592.383 | 436.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 286.9 | 62.355 | 102.955 | 63.09 | 36.357 | 1,750.731 | 1,464.629 | 2,004.9 | 2,075.929 | 2,223.669 | 2,042.986 | 2,011.161 | 1,774.145 | 2,132.923 | 2,620.96 | 1,650.23 | 1,306.18 | 323.656 | 287.299 |
Total Current Liabilities
| 9,932.1 | 8,892.708 | 9,746.137 | 5,732.472 | 4,814.262 | 4,316.016 | 3,956.113 | 4,475.225 | 4,469.405 | 4,392.474 | 4,260.275 | 3,279.958 | 2,511.476 | 2,711.038 | 3,154.41 | 2,072.035 | 1,750.489 | 423.472 | 490.291 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 5,445.3 | 5,900.854 | 5,934.024 | 11,265.617 | 9,965.086 | 8,514.834 | 6,349.391 | 6,935.102 | 7,229.526 | 7,825.772 | 7,364.628 | 6,903.921 | 7,430.473 | 7,829.661 | 9,704.256 | 8,660.308 | 9,191.416 | 1,389.062 | 560.336 |
Deferred Revenue Non-Current
| 4,811.177 | 5,425.771 | 5,502.781 | 10,774.626 | 10,359.483 | 0 | 0 | 292.403 | 273.554 | 241.265 | 239.048 | 124.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,370.6 | 1,464.423 | 1,391.751 | 1,337.075 | 1,286.352 | 1,201.064 | 1,944.16 | 1,798.112 | 1,559.625 | 1,327.459 | 953.057 | 1,233.962 | 1,081.845 | 976.966 | 826.328 | 506.794 | 422.399 | 59.86 | 48.377 |
Other Non-Current Liabilities
| -4,476.277 | -5,052.334 | -5,068.558 | -10,314.799 | -9,965.086 | 374.117 | 492.13 | 353.271 | 343.465 | 318.893 | 302.024 | 187.93 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 7,150.8 | 7,738.714 | 7,759.998 | 13,062.519 | 11,645.835 | 10,090.015 | 8,785.681 | 9,086.485 | 9,132.616 | 9,472.124 | 8,619.709 | 8,325.813 | 8,512.318 | 8,806.627 | 10,530.584 | 9,167.101 | 9,613.815 | 1,448.922 | 608.713 |
Total Liabilities
| 17,082.9 | 16,631.422 | 17,506.135 | 18,794.991 | 16,460.097 | 14,406.031 | 12,741.794 | 13,561.71 | 13,602.021 | 13,864.598 | 12,879.984 | 11,605.771 | 11,023.794 | 11,517.665 | 13,684.994 | 11,239.136 | 11,364.304 | 1,872.394 | 1,099.004 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 18,373.971 | 16,729.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 186.8 | 186.77 | 186.77 | 186.77 | 186.77 | 186.77 | 186.77 | 186.77 | 186.77 | 186.77 | 186.77 | 186.77 | 186.77 | 186.77 | 186.77 | 186.77 | 186.77 | 124.687 | 124.687 |
Retained Earnings
| 14,904.37 | 8,847.815 | 7,810.368 | 6,779.226 | 6,454.26 | 6,058.606 | 5,387.47 | 4,022.356 | 3,285.991 | 2,600.366 | 2,197.174 | 1,291.788 | 4,112.049 | 3,529.469 | 1,717.025 | 3,188.884 | 3,373.436 | 1,735.103 | 1,607.431 |
Accumulated Other Comprehensive Income/Loss
| 5,262.3 | 4,622.761 | 4,173.752 | -2,269.059 | -1,432.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -2,420.17 | 1,525.68 | 1,525.68 | -10,525.339 | -10,134.538 | 4,978.981 | 4,996.873 | 4,866.233 | 4,489.196 | 4,136.66 | 3,846.1 | 3,645.637 | 0 | 0 | 1,442 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 17,933.3 | 15,183.026 | 13,696.57 | 12,545.569 | 11,802.801 | 11,224.357 | 10,571.113 | 9,075.359 | 7,961.957 | 6,923.796 | 6,230.044 | 5,124.195 | 4,298.819 | 3,716.239 | 3,345.795 | 3,375.654 | 3,560.206 | 1,859.79 | 1,732.118 |
Total Equity
| 23,511.8 | 20,255.527 | 18,200.141 | 16,842.097 | 15,426.996 | 14,694.005 | 13,565.986 | 11,969.677 | 10,537.919 | 9,202.22 | 8,609.364 | 7,071.624 | 5,968.563 | 5,234.855 | 5,064.758 | 4,737.001 | 5,123.66 | 1,859.79 | 1,732.118 |
Total Liabilities & Shareholders Equity
| 40,594.7 | 36,886.949 | 35,706.276 | 35,637.088 | 31,887.093 | 29,100.036 | 26,307.78 | 25,531.387 | 24,139.94 | 23,066.818 | 21,489.348 | 18,677.395 | 16,992.357 | 16,752.52 | 18,749.752 | 15,976.137 | 16,487.964 | 3,732.184 | 2,831.122 |