PT Pelayaran Tamarin Samudra Tbk
IDX:TAMU.JK
14 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| 8.008 | 0.038 | -4.449 | -0.11 | -0.109 | -0.605 | -2.178 | -3.492 | -0.112 | -1.593 | -0.977 | -1.41 | -2.128 | 0.087 | -0.518 | 0.388 | -0.906 | 0.107 | -7.389 | -0.827 | -0.705 | -1.277 | -1.579 | -0.756 | -1.069 | -0.434 | -1.206 | -0.849 | -0.679 | -0.424 | -2.148 | -1.321 | -1.655 | -1.655 |
Depreciation & Amortization
| 2.349 | 1.177 | -5.414 | 1.881 | 1.764 | 1.769 | 1.775 | 0.003 | 0.005 | 1.815 | 2.294 | 1.832 | 1.912 | 1.845 | -2.152 | 6.653 | 1.847 | 1.919 | 2.03 | 2.585 | 2.206 | 1.857 | 1.886 | 6.753 | 2.157 | 2.186 | 2.232 | 2.194 | 2.486 | 1.924 | 2.229 | 0 | 1.948 | 1.948 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1.306 | 1.615 | 11.236 | 0.077 | -1.274 | -1.769 | -1.775 | 3.489 | 0.107 | 1.593 | 0.977 | 1.41 | 2.128 | -0.087 | 0.518 | -0.388 | 0.906 | -0.107 | 7.389 | 0.827 | 0.705 | 1.277 | 1.579 | 0.756 | 1.069 | 0.434 | 1.206 | 0.849 | 0.679 | 0.424 | 2.148 | 1.321 | 0.857 | 0.857 |
Operating Cash Flow
| 9.052 | 1.653 | 1.373 | 1.848 | 0.38 | -0.605 | -2.178 | -3.489 | -0.107 | -0.612 | 2.67 | -0.892 | -0.1 | 2.531 | 0.833 | 1.61 | 1.667 | 2.032 | 4.55 | 0.348 | 1.345 | 0.036 | 1.085 | 0.985 | 3.736 | -0.368 | 2.322 | 1.108 | -5.789 | 0.047 | 1.256 | 0 | 1.15 | 1.151 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -0.275 | 0 | 0 | 0 | -0.212 | 0 | 0 | 0 | -0.446 | 0 | 0 | 0 | -0.12 | 0.007 | 0.022 | -0.028 | -1.787 | 0.057 | -0.069 | 0 | -0.601 | -0.116 | 0 | 0 | -1.226 | 0 | 0 | 0 | -0.642 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.013 | 0.034 | -0.727 | 0 | 0 | 0 | -0.976 | 1.373 | 0.014 | 0.012 | -1.487 | 0 | -0.028 | -0.083 | -2.206 | 0.266 | -0 | -0.141 | 1.057 | -0.059 | -0.619 | 0.534 | 0.271 | 0.021 | -2.088 | 1.934 | -1.714 | 0.223 | -1.487 | 1.971 | -0.809 | 0.283 | 0.22 | 0.22 |
Investing Cash Flow
| -3.207 | -0.203 | -1.001 | -0 | 0 | 3.156 | -1.188 | 1.373 | 0.014 | 0.012 | -1.933 | 0 | -0.028 | -0.083 | -2.206 | 0.266 | 0.022 | -0.169 | -0.73 | -0.002 | -0.619 | 0.534 | -0.33 | -0.095 | -2.088 | 1.934 | -1.714 | 0.223 | -1.487 | 1.971 | -0.809 | 0.283 | 0.22 | 0.22 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| -5.529 | -1.611 | -1.624 | -1.656 | -0.836 | -0.644 | -1.494 | -2.22 | -0.115 | -0.514 | -1.257 | -0.821 | -0.582 | -0.587 | -0.185 | -0.113 | -1.345 | -1.867 | -2.625 | -2.625 | -2.025 | -2.025 | -1.875 | -1.875 | -1.425 | -1.425 | -0.525 | -0.525 | -0.445 | -1.425 | -0.38 | -0.353 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.159 | 0 | 6.102 | 0 | 0.728 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0.001 | -1.656 | -0.836 | -0.644 | 3.487 | -0.5 | -0.115 | 0.5 | -0.021 | 0 | 0 | 0 | 1.069 | -0.503 | -0.383 | 0.175 | -1.021 | 1.942 | 1.664 | 1.211 | -0.73 | 1.243 | 0 | 0 | 0.131 | -0.007 | 0.766 | 0 | 0.728 | 0 | -2.136 | -2.136 |
Financing Cash Flow
| -5.529 | -1.611 | -1.623 | -1.656 | -0.836 | -0.644 | 1.994 | -2.72 | -0.115 | -0.014 | -1.278 | -0.821 | -0.582 | -0.587 | 0.885 | -0.616 | -1.728 | -1.691 | -3.646 | -0.683 | -0.361 | -0.814 | -2.605 | -0.632 | -1.425 | -1.425 | -0.553 | -0.532 | 6.423 | -1.425 | 0.348 | -0.353 | -2.136 | -2.136 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.098 | 0 | -0.263 | -0.003 | 0.008 | -0.001 | -0.071 | -0.001 | 0.003 | -0 | -0.282 | -0.001 | -0.004 | -0.017 | 0.247 | -0.084 | 0.053 | -0.021 | -0.033 | 0.006 | 0.007 | 0 | 0.007 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.414 | -0.162 | -1.515 | 0.189 | -0.448 | 1.906 | 0.229 | 0.085 | 1.348 | -0.614 | -0.823 | -1.714 | -0.714 | 1.844 | -0.241 | 1.176 | 0.014 | 0.151 | 0.141 | -0.331 | 0.372 | -0.244 | -1.843 | 0.269 | 0.213 | 0.141 | 0.054 | 0.799 | -0.853 | 0.594 | 0.794 | -0.919 | -0.765 | -0.765 |
Cash At End Of Period
| 2.637 | 2.224 | 2.385 | 3.901 | 3.712 | 4.16 | 2.254 | 2.025 | 1.94 | 0.592 | 1.206 | 2.029 | 3.743 | 4.457 | 2.613 | 2.854 | 1.678 | 1.664 | 1.513 | 1.372 | 1.703 | 1.331 | 1.575 | 3.418 | 3.149 | 2.937 | 2.796 | 2.742 | 1.943 | 2.796 | 2.203 | 1.408 | 2.327 | -0.765 |