AS Tallink Grupp

HEL:TALLINK.HE

0.666 (EUR) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Revenue 835.325771.387476.937442.934949.119949.723966.977937.805945.203921.466941.983943.8681,152.994813.872792.008797.73760.625404.427259.582217.537190.282177.925
Cost of Revenue 631.491657.917455.282486.388752.234765.892772.372745.223721.78739.789751.827742.669901.597645.73627.219630.477560.192287.398190.36158.303135.481138.535
Gross Profit 203.834113.4721.655-43.454196.885183.831194.605192.582223.423181.677190.156201.199251.397168.142164.789167.253200.432117.02969.22259.23454.80139.39
Gross Profit Ratio 0.2440.1470.045-0.0980.2070.1940.2010.2050.2360.1970.2020.2130.2180.2070.2080.210.2640.2890.2670.2720.2880.221
Reseach & Development Expenses 0000000000000000000000
General & Administrative Expenses 14.98513.97613.54213.06216.23823.44724.88720.34919.77721.49820.05819.927.07440.25949.51557.63563.73221.0687.6638.1937.4996.194
Selling & Marketing Expenses 18.68917.29810.48913.70134.14535.22836.80136.96131.59331.03832.88933.02236.84154.27351.33655.14750.63329.03521.4822.44416.57614.539
SG&A 94.63431.27424.03126.76350.38358.67561.68857.3151.3752.53652.94752.92263.91594.532100.851112.781114.36550.10329.14330.63624.07520.732
Other Expenses 044.3734.55622.27671.40661.38360.95963.66568.7958.48754.17854.56169.281.330.188-11.737-13.2440.072-0.0940.0980.1870.099
Operating Expenses 94.63475.64458.58749.039121.789120.058122.647120.975120.16111.023107.125107.483133.19595.862101.039101.045101.12150.17529.04930.73424.26220.831
Operating Income 109.237.673-36.978-93.21974.86863.50171.95871.607103.26370.65483.03193.716118.20272.2863.7566.20899.31166.85340.17228.530.53918.559
Operating Income Ratio 0.1310.049-0.078-0.210.0790.0670.0740.0760.1090.0770.0880.0990.1030.0890.080.0830.1310.1650.1550.1310.160.104
Total Other Income Expenses Net -31.428-24.746-22.02-17.402-17.683-18.917-21.209-26.762-34.092-40.659-35.939-40.178-65.204-47.796-73.388-51.406-37.634-20.223-9.907-8.49-6.266-3.027
Income Before Tax 77.77212.927-58.998-110.62157.18544.58450.74944.84569.17129.99547.09253.53852.99824.484-9.63814.80261.67794.88330.26520.0124.27315.532
Income Before Tax Ratio 0.0930.017-0.124-0.250.060.0470.0520.0480.0730.0330.050.0570.0460.03-0.0120.0190.0810.2350.1170.0920.1280.087
Income Tax Expense -1.175-1.008-2.422-2.3137.4674.5354.2530.74110.1012.7343.786-2.7641.3022.634-1.461-5.804-5.3730.0020.0230.0190.012-0.15
Net Income 78.87213.935-56.576-108.30849.71840.04946.49644.10459.0727.26143.30656.30237.47621.85-8.17720.60667.0594.88130.24319.99124.2615.683
Net Income Ratio 0.0940.018-0.119-0.2450.0520.0420.0480.0470.0620.030.0460.060.0330.027-0.010.0260.0880.2350.1170.0920.1270.088
EPS 0.110.019-0.082-0.160.0720.060.0690.0660.0880.0410.0650.0840.0560.033-0.0120.0290.10.730.270.181.090.7
EPS Diluted 0.110.019-0.082-0.160.0720.060.0690.0660.0880.0410.0650.0840.0560.033-0.0120.0290.10.730.270.181.090.7
EBITDA 210.424136.05358.3357.441171.418138.894166.496144.478188.308161.072169.628167.093215.51144.2133.566137.773172.014141.91557.99445.9845134.488
EBITDA Ratio 0.2520.1760.1220.0170.1810.1460.1720.1540.1990.1750.180.1770.1870.1770.1690.1730.2260.3510.2230.2110.2680.194