Talbros Automotive Components Limited
NSE:TALBROAUTO.NS
301.95 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,782.668 | 6,471.832 | 5,421.64 | 4,237.152 | 3,669.881 | 4,595.665 | 3,787.795 | 4,281.348 | 3,918.923 | 3,904.204 | 3,659.705 | 3,447.124 | 3,754.47 | 3,219.459 | 2,493.87 | 2,067.851 | 1,875.971 |
Cost of Revenue
| 5,295.142 | 3,511.228 | 3,460.397 | 2,675.154 | 2,302.118 | 3,012.831 | 2,434.664 | 2,427.22 | 2,375.758 | 2,171.155 | 2,090.392 | 1,932.028 | 2,116.385 | 1,737.937 | 1,330.625 | 1,077.994 | 992.24 |
Gross Profit
| 2,487.526 | 2,960.604 | 1,961.243 | 1,561.998 | 1,367.763 | 1,582.834 | 1,353.131 | 1,854.128 | 1,543.164 | 1,733.049 | 1,569.313 | 1,515.095 | 1,638.085 | 1,481.521 | 1,163.245 | 989.857 | 883.731 |
Gross Profit Ratio
| 0.32 | 0.457 | 0.362 | 0.369 | 0.373 | 0.344 | 0.357 | 0.433 | 0.394 | 0.444 | 0.429 | 0.44 | 0.436 | 0.46 | 0.466 | 0.479 | 0.471 |
Reseach & Development Expenses
| 30.41 | 25.887 | 21.199 | 19.13 | 23.222 | 20.958 | 16.804 | 14.202 | 19.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 812.761 | 474.408 | 34.873 | 27.632 | 32.818 | 27.92 | 23.695 | 7.651 | 7.145 | 489.334 | 1.548 | 1.577 | 0 | 1,106.943 | 869.528 | 764.253 | 656.988 |
Selling & Marketing Expenses
| 24.512 | 31.73 | 367.681 | 240.565 | 173.562 | 212.623 | 145.592 | 26.682 | 168.304 | 30.408 | 168.725 | 142.883 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,600.117 | 506.138 | 402.554 | 268.197 | 206.38 | 240.543 | 169.287 | 34.332 | 175.449 | 519.742 | 667.162 | 605.97 | 0 | 1,106.943 | 869.528 | 764.253 | 656.988 |
Other Expenses
| 125.967 | 61.995 | 35.685 | 32.189 | 29.911 | 27.617 | 32.249 | 7.415 | 21.224 | 12.288 | 11.155 | 9.205 | 1.861 | 437.464 | 385.991 | 88.951 | 70.862 |
Operating Expenses
| 1,600.117 | 2,324.872 | 1,407.367 | 1,232.887 | 1,178.103 | 1,243.817 | 1,064.575 | 1,555.504 | 1,253.94 | 1,435.169 | 1,308.139 | 1,221.47 | 1,323.254 | 1,544.406 | 1,255.519 | 853.203 | 727.851 |
Operating Income
| 887.409 | 816.464 | 526.197 | 329.111 | 189.66 | 339.017 | 288.556 | 180.449 | 289.224 | 192.101 | 220.051 | 144.087 | 153.268 | 139.735 | 96.119 | 45.243 | 116.097 |
Operating Income Ratio
| 0.114 | 0.126 | 0.097 | 0.078 | 0.052 | 0.074 | 0.076 | 0.042 | 0.074 | 0.049 | 0.06 | 0.042 | 0.041 | 0.043 | 0.039 | 0.022 | 0.062 |
Total Other Income Expenses Net
| 417.867 | -113.587 | 37.43 | 188.953 | -54.438 | 2.364 | -7.953 | -91.94 | -147.333 | -105.779 | -41.123 | -149.538 | -159.702 | 202.62 | 188.393 | -91.41 | -39.783 |
Income Before Tax
| 1,305.276 | 702.877 | 563.627 | 518.064 | 135.222 | 341.381 | 280.603 | 206.685 | 141.891 | 192.101 | 220.051 | 144.087 | 155.13 | 139.735 | 96.119 | 45.243 | 116.097 |
Income Before Tax Ratio
| 0.168 | 0.109 | 0.104 | 0.122 | 0.037 | 0.074 | 0.074 | 0.048 | 0.036 | 0.049 | 0.06 | 0.042 | 0.041 | 0.043 | 0.039 | 0.022 | 0.062 |
Income Tax Expense
| 367.228 | 147.107 | 114.765 | 126.757 | 13.226 | 77.602 | 51.647 | 49.437 | 44.785 | 50.882 | 26.922 | 5.305 | 11.341 | 13.848 | 8.478 | 38.806 | 27.681 |
Net Income
| 1,099.763 | 555.77 | 448.862 | 391.307 | 121.996 | 263.779 | 228.956 | 157.248 | 97.106 | 141.219 | 193.128 | 138.782 | 143.789 | 125.887 | 87.642 | 6.437 | 88.416 |
Net Income Ratio
| 0.141 | 0.086 | 0.083 | 0.092 | 0.033 | 0.057 | 0.06 | 0.037 | 0.025 | 0.036 | 0.053 | 0.04 | 0.038 | 0.039 | 0.035 | 0.003 | 0.047 |
EPS
| 17.82 | 9 | 7.27 | 6.34 | 1.98 | 21.37 | 18.55 | 9.9 | 7.87 | 11.44 | 15.64 | 11.24 | 11.65 | 10.2 | 7.1 | 0.53 | 7.77 |
EPS Diluted
| 17.82 | 9 | 7.27 | 6.34 | 1.98 | 21.37 | 18.55 | 9.9 | 7.87 | 11.44 | 15.64 | 11.24 | 11.65 | 10.2 | 7.1 | 0.53 | 7.41 |
EBITDA
| 1,146.518 | 1,053.698 | 917.415 | 683.017 | 503.281 | 670.229 | 542.645 | 509.544 | 429.398 | 479.435 | 275.023 | 391.091 | 427.115 | 45.94 | 2.681 | 228.333 | 208.55 |
EBITDA Ratio
| 0.147 | 0.163 | 0.169 | 0.161 | 0.137 | 0.146 | 0.143 | 0.119 | 0.11 | 0.123 | 0.075 | 0.113 | 0.114 | 0.014 | 0.001 | 0.11 | 0.111 |